C

China Public Procurement Ltd
HKEX:1094

Watchlist Manager
China Public Procurement Ltd
HKEX:1094
Watchlist
Price: 0.82 HKD -1.2%
Market Cap: 484.7m HKD
Have any thoughts about
China Public Procurement Ltd?
Write Note

Income Statement

Earnings Waterfall
China Public Procurement Ltd

Revenue
782.2m HKD
Cost of Revenue
-722.7m HKD
Gross Profit
59.5m HKD
Operating Expenses
-48.1m HKD
Operating Income
11.4m HKD
Other Expenses
-10.7m HKD
Net Income
656k HKD

Income Statement
China Public Procurement Ltd

Rotate your device to view
Income Statement
Currency: HKD
Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
297
N/A
222
-25%
137
-38%
67
-51%
43
-36%
30
-29%
27
-12%
32
+18%
0
N/A
0
N/A
5
N/A
19
+302%
27
+40%
25
-8%
18
-29%
5
-69%
0
-98%
277
+277 000%
361
+30%
90
-75%
11
-87%
1 223
+10 724%
3 008
+146%
2 516
-16%
735
-71%
51
-93%
50
-2%
65
+29%
69
+6%
68
-1%
67
-2%
73
+9%
76
+3%
94
+23%
100
+7%
119
+19%
140
+18%
190
+35%
272
+43%
405
+49%
782
+93%
Gross Profit
Cost of Revenue
(277)
(236)
(158)
(68)
(41)
(27)
(22)
(27)
0
0
(4)
(18)
(26)
(24)
(18)
(5)
(0)
(277)
(280)
(10)
(11)
(1 218)
(3 000)
(2 506)
(723)
(34)
(35)
(48)
(46)
(45)
(46)
(52)
(53)
(75)
(80)
(95)
(116)
(160)
(234)
(356)
(723)
Gross Profit
20
N/A
(14)
N/A
(21)
-48%
(1)
+94%
2
N/A
3
+45%
5
+55%
5
+4%
0
N/A
0
N/A
1
N/A
1
N/A
1
+30%
1
-31%
(0)
N/A
0
N/A
0
N/A
0
N/A
82
N/A
80
-2%
0
N/A
6
N/A
8
+48%
10
+19%
13
+28%
17
+38%
15
-15%
17
+17%
23
+33%
23
0%
21
-9%
22
+5%
23
+4%
19
-18%
20
+7%
24
+23%
24
-1%
29
+22%
38
+28%
49
+31%
60
+21%
Operating Income
Operating Expenses
(23)
(27)
(21)
(19)
(62)
(57)
(15)
(15)
0
0
(37)
(806)
(835)
259
306
(21)
(53)
13
16
(46)
(82)
(276)
(243)
(93)
(80)
(206)
(319)
(201)
(36)
(50)
(41)
(41)
(39)
(28)
(24)
(45)
(55)
(65)
(44)
(43)
(48)
Selling, General & Administrative
(24)
(27)
(21)
(19)
(62)
(59)
(20)
(20)
0
0
(37)
(55)
(84)
(134)
(87)
(33)
(65)
(138)
(135)
(165)
(201)
(294)
(265)
(112)
(110)
(219)
(351)
(209)
(61)
(51)
(42)
(43)
(40)
(31)
(26)
(45)
(58)
(64)
(45)
(43)
(55)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(3)
(0)
(4)
(0)
(2)
(0)
Other Operating Expenses
0
0
0
0
0
1
6
6
0
0
0
(752)
(751)
393
393
12
12
150
151
120
119
18
22
19
29
13
33
8
26
1
1
2
2
3
4
4
3
3
2
1
7
Operating Income
(3)
N/A
(41)
-1 213%
(42)
-2%
(20)
+52%
(60)
-197%
(54)
+9%
(10)
+81%
(10)
+2%
0
N/A
0
N/A
(36)
N/A
(806)
-2 156%
(834)
-4%
260
N/A
306
+17%
(21)
N/A
(53)
-155%
13
N/A
97
+661%
35
-64%
(82)
N/A
(270)
-231%
(235)
+13%
(83)
+65%
(67)
+19%
(189)
-182%
(304)
-61%
(184)
+39%
(13)
+93%
(27)
-112%
(20)
+24%
(19)
+7%
(16)
+14%
(9)
+45%
(4)
+53%
(20)
-385%
(30)
-48%
(35)
-17%
(6)
+83%
6
N/A
11
+85%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(4)
(3)
54
52
5
8
1
(3)
25
(4)
6
(7)
3
2
9
8
5
5
(7)
(11)
(15)
(11)
(5)
(25)
Non-Reccuring Items
0
21
21
0
2
2
(26)
(31)
0
0
0
0
1
1
0
0
2
3
1
(14)
(11)
(397)
(401)
(996)
(996)
(38)
(38)
(4)
(1)
0
0
(1)
0
4
4
0
(0)
(0)
14
14
4
Total Other Income
(0)
(0)
(0)
(0)
(0)
(1)
0
0
0
0
0
(0)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(3)
N/A
(21)
-521%
(22)
-5%
(20)
+5%
(58)
-185%
(53)
+9%
(36)
+31%
(41)
-12%
0
N/A
0
N/A
(36)
N/A
(806)
-2 156%
(833)
-3%
261
N/A
306
+17%
(21)
N/A
(51)
-144%
12
N/A
95
+665%
74
-22%
(41)
N/A
(663)
-1 505%
(628)
+5%
(1 078)
-72%
(1 066)
+1%
(202)
+81%
(347)
-72%
(182)
+47%
(21)
+89%
(24)
-16%
(18)
+26%
(11)
+38%
(8)
+24%
0
N/A
5
+2 775%
(27)
N/A
(41)
-52%
(50)
-22%
(3)
+93%
15
N/A
(10)
N/A
Net Income
Tax Provision
(1)
1
0
0
0
0
0
0
0
0
0
0
0
(66)
(66)
(3)
(3)
(28)
(28)
(37)
(37)
(5)
(5)
2
1
(9)
(9)
3
4
0
1
(3)
(3)
0
0
4
7
9
17
13
11
Income from Continuing Operations
(4)
(20)
(22)
(20)
(58)
(53)
(36)
(41)
0
0
(36)
(806)
(833)
195
239
(24)
(54)
(16)
67
37
(78)
(668)
(632)
(1 075)
(1 065)
(211)
(355)
(180)
(17)
(24)
(17)
(14)
(12)
0
5
(23)
(34)
(41)
14
28
1
Income to Minority Interest
0
0
0
0
0
0
0
0
1
0
(1)
1
1
2
2
1
2
2
2
1
2
3
1
8
8
3
5
3
1
(1)
(2)
(0)
0
1
0
1
2
2
(0)
0
(0)
Net Income (Common)
(4)
N/A
(20)
-376%
(22)
-8%
(20)
+6%
(58)
-187%
(52)
+9%
(36)
+31%
(40)
-13%
(61)
-52%
(507)
-726%
(495)
+2%
(818)
-65%
(832)
-2%
197
N/A
241
+23%
(23)
N/A
(53)
-125%
(14)
+74%
69
N/A
38
-45%
(76)
N/A
(665)
-776%
(631)
+5%
(1 074)
-70%
(1 063)
+1%
(208)
+80%
(350)
-68%
(176)
+50%
(16)
+91%
(24)
-48%
(19)
+24%
(14)
+24%
(12)
+16%
2
N/A
5
+214%
(23)
N/A
(32)
-40%
(40)
-24%
13
N/A
28
+113%
1
-98%
EPS (Diluted)
-2.1
N/A
-9.52
-353%
-3.98
+58%
-3.88
+3%
-11.13
-187%
-9.03
+19%
-5.69
+37%
-5.45
+4%
-2.22
+59%
-24.49
-1 003%
-18.8
+23%
-25.4
-35%
-25.52
0%
5.81
N/A
7.26
+25%
-0.71
N/A
-0.73
-3%
-0.51
+30%
0.6
N/A
0.33
-45%
-0.66
N/A
-5.52
-736%
-5.37
+3%
-8.39
-56%
-7.95
+5%
-1.55
+81%
-2.61
-68%
-1.28
+51%
-0.1
+92%
-0.14
-40%
-0.11
+21%
-0.07
+36%
-0.06
+14%
0.01
N/A
0.02
+100%
-0.09
N/A
-0.12
-33%
-0.14
-17%
0.04
N/A
0.08
+100%
0
N/A

See Also

Discover More