CSPC Pharmaceutical Group Ltd
HKEX:1093
Intrinsic Value
The intrinsic value of one CSPC Pharmaceutical Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 4.76 HKD, CSPC Pharmaceutical Group Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CSPC Pharmaceutical Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
CSPC Pharmaceutical Group Ltd
Balance Sheet Decomposition
CSPC Pharmaceutical Group Ltd
Current Assets | 26.5B |
Cash & Short-Term Investments | 11.7B |
Receivables | 11.6B |
Other Current Assets | 3.2B |
Non-Current Assets | 21.4B |
Long-Term Investments | 6.5B |
PP&E | 11.6B |
Intangibles | 2.5B |
Other Non-Current Assets | 815.6m |
Free Cash Flow Analysis
CSPC Pharmaceutical Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
CSPC Pharmaceutical Group Ltd
Revenue
|
30.3B
CNY
|
Cost of Revenue
|
-8.9B
CNY
|
Gross Profit
|
21.4B
CNY
|
Operating Expenses
|
-14.6B
CNY
|
Operating Income
|
6.8B
CNY
|
Other Expenses
|
-1.6B
CNY
|
Net Income
|
5.2B
CNY
|
Profitability Score
Profitability Due Diligence
CSPC Pharmaceutical Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
CSPC Pharmaceutical Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CSPC Pharmaceutical Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
CSPC Pharmaceutical Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CSPC Pharmaceutical Group Ltd
According to Wall Street analysts, the average 1-year price target for CSPC Pharmaceutical Group Ltd is 7.16 HKD with a low forecast of 4.04 HKD and a high forecast of 12.6 HKD.
Dividends
Current shareholder yield for CSPC Pharmaceutical Group Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CSPC Pharmaceutical Group Ltd stock under the Base Case scenario is hidden HKD.
Compared to the current market price of 4.76 HKD, CSPC Pharmaceutical Group Ltd is hidden .