Capinfo Company Ltd
HKEX:1075
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Elicera Therapeutics AB
F:8E8
|
SE |
Balance Sheet
Balance Sheet Decomposition
Capinfo Company Ltd
Capinfo Company Ltd
Balance Sheet
Capinfo Company Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
455
|
235
|
260
|
286
|
397
|
366
|
446
|
172
|
339
|
490
|
439
|
454
|
365
|
468
|
499
|
571
|
677
|
653
|
876
|
848
|
1 060
|
901
|
773
|
715
|
|
| Cash |
455
|
235
|
260
|
286
|
397
|
366
|
446
|
172
|
339
|
490
|
439
|
454
|
365
|
468
|
499
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
571
|
676
|
652
|
876
|
848
|
1 060
|
901
|
773
|
715
|
|
| Short-Term Investments |
18
|
106
|
0
|
0
|
0
|
0
|
11
|
239
|
151
|
100
|
181
|
155
|
73
|
73
|
81
|
4
|
0
|
200
|
0
|
200
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
69
|
80
|
121
|
127
|
76
|
67
|
69
|
166
|
194
|
136
|
138
|
200
|
276
|
357
|
413
|
373
|
402
|
456
|
463
|
488
|
458
|
546
|
562
|
543
|
|
| Accounts Receivables |
66
|
78
|
89
|
105
|
47
|
42
|
22
|
26
|
50
|
63
|
60
|
112
|
197
|
268
|
328
|
293
|
311
|
360
|
363
|
396
|
385
|
477
|
488
|
496
|
|
| Other Receivables |
3
|
2
|
32
|
23
|
29
|
25
|
46
|
140
|
144
|
73
|
78
|
88
|
78
|
89
|
85
|
80
|
92
|
96
|
101
|
93
|
73
|
69
|
74
|
47
|
|
| Inventory |
5
|
28
|
16
|
20
|
17
|
3
|
1
|
2
|
1
|
1
|
0
|
1
|
5
|
28
|
17
|
129
|
96
|
329
|
327
|
259
|
227
|
217
|
121
|
79
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
5
|
7
|
8
|
9
|
74
|
75
|
67
|
69
|
129
|
122
|
97
|
136
|
164
|
|
| Total Current Assets |
548
|
450
|
397
|
433
|
489
|
436
|
526
|
579
|
685
|
726
|
800
|
814
|
726
|
866
|
1 018
|
1 150
|
1 249
|
1 705
|
1 735
|
1 925
|
1 868
|
1 762
|
1 592
|
1 501
|
|
| PP&E Net |
214
|
231
|
224
|
166
|
152
|
229
|
230
|
247
|
155
|
99
|
63
|
140
|
168
|
190
|
153
|
111
|
91
|
69
|
136
|
128
|
133
|
168
|
153
|
186
|
|
| PP&E Gross |
214
|
231
|
224
|
166
|
152
|
229
|
230
|
247
|
155
|
99
|
63
|
140
|
168
|
190
|
153
|
111
|
91
|
69
|
136
|
128
|
133
|
168
|
153
|
186
|
|
| Accumulated Depreciation |
47
|
110
|
190
|
261
|
318
|
364
|
426
|
462
|
527
|
600
|
636
|
661
|
695
|
673
|
726
|
389
|
436
|
479
|
527
|
607
|
631
|
709
|
496
|
544
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
15
|
43
|
33
|
34
|
41
|
31
|
26
|
30
|
28
|
125
|
226
|
211
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
185
|
185
|
178
|
135
|
122
|
108
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
4
|
2
|
0
|
90
|
58
|
57
|
25
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
15
|
24
|
41
|
45
|
35
|
25
|
31
|
26
|
95
|
96
|
105
|
122
|
128
|
118
|
133
|
176
|
189
|
202
|
220
|
234
|
269
|
307
|
308
|
320
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
4
|
5
|
40
|
46
|
51
|
51
|
73
|
67
|
68
|
75
|
78
|
81
|
184
|
218
|
144
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
185
|
185
|
178
|
135
|
122
|
108
|
0
|
0
|
0
|
0
|
|
| Total Assets |
777
N/A
|
704
-9%
|
662
-6%
|
643
-3%
|
678
+5%
|
690
+2%
|
787
+14%
|
861
+9%
|
942
+9%
|
940
0%
|
975
+4%
|
1 116
+14%
|
1 172
+5%
|
1 510
+29%
|
1 629
+8%
|
1 755
+8%
|
1 818
+4%
|
2 210
+22%
|
2 315
+5%
|
2 503
+8%
|
2 379
-5%
|
2 546
+7%
|
2 497
-2%
|
2 362
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
75
|
51
|
61
|
61
|
97
|
69
|
17
|
24
|
24
|
33
|
19
|
56
|
109
|
123
|
129
|
119
|
154
|
172
|
199
|
290
|
297
|
348
|
399
|
576
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
47
|
63
|
61
|
38
|
129
|
77
|
69
|
104
|
86
|
113
|
111
|
127
|
119
|
105
|
|
| Short-Term Debt |
6
|
0
|
2
|
4
|
7
|
10
|
9
|
9
|
8
|
6
|
6
|
5
|
4
|
23
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
9
|
21
|
|
| Other Current Liabilities |
177
|
103
|
43
|
27
|
18
|
48
|
147
|
201
|
230
|
134
|
153
|
206
|
167
|
366
|
331
|
510
|
513
|
886
|
826
|
804
|
750
|
708
|
733
|
411
|
|
| Total Current Liabilities |
258
|
154
|
106
|
92
|
122
|
127
|
173
|
234
|
263
|
218
|
224
|
330
|
340
|
550
|
674
|
707
|
736
|
1 162
|
1 111
|
1 206
|
1 159
|
1 211
|
1 262
|
1 114
|
|
| Long-Term Debt |
0
|
10
|
8
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
37
|
26
|
4
|
19
|
22
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
6
|
3
|
8
|
13
|
13
|
|
| Minority Interest |
4
|
1
|
3
|
1
|
5
|
3
|
2
|
2
|
4
|
30
|
20
|
0
|
0
|
0
|
0
|
32
|
36
|
35
|
43
|
63
|
47
|
59
|
58
|
65
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
37
|
40
|
20
|
7
|
9
|
10
|
2
|
2
|
0
|
20
|
|
| Total Liabilities |
262
N/A
|
164
-37%
|
116
-29%
|
100
-15%
|
129
+30%
|
130
+1%
|
175
+35%
|
236
+35%
|
266
+13%
|
248
-7%
|
245
-2%
|
330
+35%
|
340
+3%
|
664
+95%
|
712
+7%
|
778
+9%
|
792
+2%
|
1 204
+52%
|
1 209
+0%
|
1 322
+9%
|
1 236
-6%
|
1 283
+4%
|
1 352
+5%
|
1 234
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
287
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
|
| Retained Earnings |
14
|
4
|
2
|
0
|
4
|
16
|
68
|
81
|
132
|
148
|
187
|
243
|
288
|
302
|
373
|
687
|
736
|
724
|
824
|
900
|
861
|
722
|
604
|
587
|
|
| Additional Paid In Capital |
243
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
0
|
254
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
259
|
259
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
8
|
8
|
0
|
0
|
|
| Total Equity |
516
N/A
|
540
+5%
|
546
+1%
|
544
0%
|
548
+1%
|
560
+2%
|
612
+9%
|
625
+2%
|
676
+8%
|
692
+2%
|
731
+6%
|
787
+8%
|
832
+6%
|
846
+2%
|
917
+8%
|
977
+7%
|
1 026
+5%
|
1 007
-2%
|
1 106
+10%
|
1 181
+7%
|
1 142
-3%
|
1 263
+11%
|
1 145
-9%
|
1 128
-1%
|
|
| Total Liabilities & Equity |
777
N/A
|
704
-9%
|
662
-6%
|
643
-3%
|
678
+5%
|
690
+2%
|
787
+14%
|
861
+9%
|
942
+9%
|
940
0%
|
975
+4%
|
1 116
+14%
|
1 172
+5%
|
1 510
+29%
|
1 629
+8%
|
1 755
+8%
|
1 818
+4%
|
2 210
+22%
|
2 315
+5%
|
2 503
+8%
|
2 379
-5%
|
2 546
+7%
|
2 497
-2%
|
2 362
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 869
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 898
|
2 201
|
2 201
|
290
|
290
|
|