Shandong Weigao Group Medical Polymer Co Ltd
HKEX:1066

Watchlist Manager
Shandong Weigao Group Medical Polymer Co Ltd Logo
Shandong Weigao Group Medical Polymer Co Ltd
HKEX:1066
Watchlist
Price: 4.4 HKD -2.87% Market Closed
Market Cap: 19.9B HKD
Have any thoughts about
Shandong Weigao Group Medical Polymer Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shandong Weigao Group Medical Polymer Co Ltd

Revenue
13B CNY
Cost of Revenue
-6.5B CNY
Gross Profit
6.5B CNY
Operating Expenses
-4B CNY
Operating Income
2.5B CNY
Other Expenses
-557.2m CNY
Net Income
1.9B CNY

Income Statement
Shandong Weigao Group Medical Polymer Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
996
N/A
1 095
+10%
1 184
+8%
1 322
+12%
1 461
+11%
1 514
+4%
1 606
+6%
1 691
+5%
1 749
+3%
1 879
+7%
1 997
+6%
2 142
+7%
2 294
+7%
2 463
+7%
2 138
-13%
1 667
-22%
1 872
+12%
1 846
-1%
2 859
+55%
2 991
+5%
4 230
+41%
4 613
+9%
4 769
+3%
4 996
+5%
5 011
+0%
5 278
+5%
2 978
-44%
6 293
+111%
7 465
+19%
8 809
+18%
9 602
+9%
10 384
+8%
10 656
+3%
11 622
+9%
12 636
+9%
13 209
+5%
14 058
+6%
13 747
-2%
13 566
-1%
13 229
-2%
12 967
-2%
Gross Profit
Cost of Revenue
(560)
(595)
(631)
(696)
(765)
(756)
(799)
(830)
(840)
(877)
(926)
(971)
(996)
(1 103)
(944)
(738)
(804)
(785)
(1 196)
(1 220)
(1 724)
(1 887)
(1 960)
(2 054)
(2 083)
(2 174)
(1 118)
(2 300)
(2 831)
(3 420)
(3 577)
(3 870)
(4 259)
(5 123)
(5 494)
(5 863)
(6 660)
(6 455)
(6 425)
(6 619)
(6 491)
Gross Profit
436
N/A
500
+15%
553
+10%
626
+13%
696
+11%
758
+9%
807
+6%
861
+7%
909
+6%
1 001
+10%
1 072
+7%
1 171
+9%
1 297
+11%
1 360
+5%
1 194
-12%
929
-22%
1 068
+15%
1 062
-1%
1 664
+57%
1 771
+6%
2 506
+41%
2 727
+9%
2 809
+3%
2 942
+5%
2 928
0%
3 104
+6%
1 860
-40%
3 993
+115%
4 634
+16%
5 389
+16%
6 024
+12%
6 514
+8%
6 398
-2%
6 500
+2%
7 143
+10%
7 346
+3%
7 398
+1%
7 293
-1%
7 141
-2%
6 611
-7%
6 476
-2%
Operating Income
Operating Expenses
(185)
(209)
(232)
(260)
(281)
(268)
(301)
(326)
(355)
(433)
(482)
(556)
(634)
(659)
(549)
2 109
2 022
(569)
(936)
(1 076)
(1 467)
(1 674)
(2 289)
(2 353)
(2 415)
(1 947)
(1 121)
(2 518)
(2 955)
(3 551)
(3 608)
(4 070)
(3 755)
(3 756)
(4 156)
(4 244)
(4 054)
(4 105)
(4 065)
(4 260)
(4 007)
Selling, General & Administrative
(213)
(241)
(265)
(293)
(311)
(347)
(389)
(419)
(456)
(502)
(559)
(639)
(724)
(764)
(628)
(464)
(554)
(514)
(845)
(889)
(1 250)
(1 472)
(1 518)
(1 620)
(1 683)
(1 765)
(1 066)
(2 379)
(2 738)
(3 386)
(3 379)
(3 786)
(3 369)
(3 653)
(3 727)
(3 840)
(3 697)
(3 693)
(3 747)
(3 838)
(3 779)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(131)
(178)
(229)
(279)
(209)
(215)
(222)
(222)
(238)
(135)
(274)
(280)
(311)
(341)
(406)
(382)
(424)
(484)
(503)
(546)
(556)
(602)
(593)
(600)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(3)
0
0
0
0
(1)
0
(103)
0
(232)
0
(250)
0
(244)
0
0
0
0
0
0
Other Operating Expenses
28
32
33
34
31
78
87
93
101
69
77
83
91
104
80
2 573
2 576
76
87
44
64
11
(556)
(511)
(509)
56
80
134
167
146
344
122
246
322
298
98
189
144
284
171
370
Operating Income
251
N/A
291
+16%
321
+10%
367
+14%
416
+13%
490
+18%
505
+3%
535
+6%
555
+4%
568
+2%
590
+4%
615
+4%
664
+8%
700
+6%
645
-8%
3 038
+371%
3 089
+2%
493
-84%
727
+48%
696
-4%
1 038
+49%
1 053
+1%
520
-51%
589
+13%
513
-13%
1 157
+126%
738
-36%
1 474
+100%
1 680
+14%
1 838
+9%
2 417
+31%
2 444
+1%
2 642
+8%
2 743
+4%
2 987
+9%
3 102
+4%
3 344
+8%
3 187
-5%
3 076
-3%
2 351
-24%
2 469
+5%
Pre-Tax Income
Interest Income Expense
36
41
46
48
44
34
54
67
108
137
154
179
173
188
137
67
69
85
111
65
120
56
18
12
(49)
0
32
50
(153)
(61)
(265)
(154)
(285)
(146)
(120)
9
(74)
260
(167)
1
(201)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(565)
0
0
0
118
0
1
(0)
(2)
0
(38)
0
(32)
0
(233)
0
(61)
0
17
(1)
Total Other Income
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
287
N/A
332
+16%
366
+10%
415
+13%
460
+11%
524
+14%
559
+7%
602
+8%
663
+10%
705
+6%
743
+5%
794
+7%
836
+5%
888
+6%
781
-12%
3 105
+297%
3 158
+2%
577
-82%
838
+45%
761
-9%
1 159
+52%
544
-53%
537
-1%
600
+12%
464
-23%
1 276
+175%
771
-40%
1 526
+98%
1 527
+0%
1 775
+16%
2 151
+21%
2 252
+5%
2 357
+5%
2 565
+9%
2 866
+12%
2 878
+0%
3 270
+14%
3 386
+4%
2 909
-14%
2 369
-19%
2 267
-4%
Net Income
Tax Provision
(13)
(3)
(7)
(15)
(17)
(39)
(45)
(51)
(62)
(72)
(74)
(80)
(86)
(85)
(80)
(71)
(78)
(65)
(98)
(101)
(147)
(157)
(162)
(167)
(159)
(181)
(103)
(224)
(232)
(258)
(323)
(327)
(358)
(358)
(406)
(420)
(447)
(436)
(380)
(308)
(295)
Income from Continuing Operations
274
329
359
400
443
485
514
551
601
633
670
714
751
802
702
3 034
3 080
512
740
660
1 012
388
375
433
305
1 095
668
1 301
1 295
1 517
1 828
1 925
1 999
2 207
2 460
2 458
2 823
2 950
2 529
2 062
1 972
Income to Minority Interest
(18)
(21)
(18)
(12)
(6)
(3)
(2)
(2)
(2)
1
(1)
(2)
(1)
(3)
(4)
(4)
(3)
(1)
(0)
(1)
(5)
0
0
(2)
2
(10)
(17)
(46)
(40)
(44)
(68)
(75)
(90)
(120)
(160)
(182)
(235)
(186)
(89)
(60)
(60)
Net Income (Common)
257
N/A
308
+20%
341
+11%
388
+14%
437
+13%
482
+10%
512
+6%
549
+7%
599
+9%
634
+6%
669
+6%
712
+6%
750
+5%
799
+7%
698
-13%
3 029
+334%
3 077
+2%
512
-83%
740
+45%
660
-11%
1 007
+53%
388
-61%
376
-3%
431
+15%
307
-29%
1 085
+253%
650
-40%
1 729
+166%
1 729
0%
1 473
-15%
1 760
+19%
1 850
+5%
1 909
+3%
2 087
+9%
2 300
+10%
2 276
-1%
2 589
+14%
2 764
+7%
2 440
-12%
2 002
-18%
1 912
-5%
EPS (Diluted)
0.06
N/A
0.08
+33%
0.09
+13%
0.1
+11%
0.11
+10%
0.12
+9%
0.12
N/A
0.13
+8%
0.14
+8%
0.14
N/A
0.15
+7%
0.16
+7%
0.17
+6%
0.19
+12%
0.16
-16%
0.66
+313%
0.67
+2%
0.11
-84%
0.16
+45%
0.14
-13%
0.22
+57%
0.08
-64%
0.08
N/A
0.1
+25%
0.07
-30%
0.24
+243%
0.15
-38%
0.38
+153%
0.38
N/A
0.33
-13%
0.39
+18%
0.41
+5%
0.43
+5%
0.46
+7%
0.51
+11%
0.5
-2%
0.57
+14%
0.61
+7%
0.54
-11%
0.44
-19%
0.42
-5%

See Also

Discover More