CK Infrastructure Holdings Ltd
HKEX:1038

Watchlist Manager
CK Infrastructure Holdings Ltd Logo
CK Infrastructure Holdings Ltd
HKEX:1038
Watchlist
Price: 53.35 HKD -1.66% Market Closed
Market Cap: 127.4B HKD
Have any thoughts about
CK Infrastructure Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CK Infrastructure Holdings Ltd stock under the Base Case scenario is 43.52 HKD. Compared to the current market price of 53.35 HKD, CK Infrastructure Holdings Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
43.52 HKD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CK Infrastructure Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CK Infrastructure Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CK Infrastructure Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
CK Infrastructure Holdings Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CK Infrastructure Holdings Ltd

Provide an overview of the primary business activities
of CK Infrastructure Holdings Ltd.

What unique competitive advantages
does CK Infrastructure Holdings Ltd hold over its rivals?

What risks and challenges
does CK Infrastructure Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CK Infrastructure Holdings Ltd.

Provide P/S
for CK Infrastructure Holdings Ltd.

Provide P/E
for CK Infrastructure Holdings Ltd.

Provide P/OCF
for CK Infrastructure Holdings Ltd.

Provide P/FCFE
for CK Infrastructure Holdings Ltd.

Provide P/B
for CK Infrastructure Holdings Ltd.

Provide EV/S
for CK Infrastructure Holdings Ltd.

Provide EV/GP
for CK Infrastructure Holdings Ltd.

Provide EV/EBITDA
for CK Infrastructure Holdings Ltd.

Provide EV/EBIT
for CK Infrastructure Holdings Ltd.

Provide EV/OCF
for CK Infrastructure Holdings Ltd.

Provide EV/FCFF
for CK Infrastructure Holdings Ltd.

Provide EV/IC
for CK Infrastructure Holdings Ltd.

Show me price targets
for CK Infrastructure Holdings Ltd made by professional analysts.

What are the Revenue projections
for CK Infrastructure Holdings Ltd?

How accurate were the past Revenue estimates
for CK Infrastructure Holdings Ltd?

What are the Net Income projections
for CK Infrastructure Holdings Ltd?

How accurate were the past Net Income estimates
for CK Infrastructure Holdings Ltd?

What are the EPS projections
for CK Infrastructure Holdings Ltd?

How accurate were the past EPS estimates
for CK Infrastructure Holdings Ltd?

What are the EBIT projections
for CK Infrastructure Holdings Ltd?

How accurate were the past EBIT estimates
for CK Infrastructure Holdings Ltd?

Compare the revenue forecasts
for CK Infrastructure Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CK Infrastructure Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CK Infrastructure Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CK Infrastructure Holdings Ltd compared to its peers.

Compare the P/E ratios
of CK Infrastructure Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CK Infrastructure Holdings Ltd with its peers.

Analyze the financial leverage
of CK Infrastructure Holdings Ltd compared to its main competitors.

Show all profitability ratios
for CK Infrastructure Holdings Ltd.

Provide ROE
for CK Infrastructure Holdings Ltd.

Provide ROA
for CK Infrastructure Holdings Ltd.

Provide ROIC
for CK Infrastructure Holdings Ltd.

Provide ROCE
for CK Infrastructure Holdings Ltd.

Provide Gross Margin
for CK Infrastructure Holdings Ltd.

Provide Operating Margin
for CK Infrastructure Holdings Ltd.

Provide Net Margin
for CK Infrastructure Holdings Ltd.

Provide FCF Margin
for CK Infrastructure Holdings Ltd.

Show all solvency ratios
for CK Infrastructure Holdings Ltd.

Provide D/E Ratio
for CK Infrastructure Holdings Ltd.

Provide D/A Ratio
for CK Infrastructure Holdings Ltd.

Provide Interest Coverage Ratio
for CK Infrastructure Holdings Ltd.

Provide Altman Z-Score Ratio
for CK Infrastructure Holdings Ltd.

Provide Quick Ratio
for CK Infrastructure Holdings Ltd.

Provide Current Ratio
for CK Infrastructure Holdings Ltd.

Provide Cash Ratio
for CK Infrastructure Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for CK Infrastructure Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for CK Infrastructure Holdings Ltd?

What is the current Free Cash Flow
of CK Infrastructure Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CK Infrastructure Holdings Ltd.

Business Breakdown

CK Infrastructure Holdings Ltd. (CKI) is a prominent player in the global infrastructure space, boasting a diversified portfolio of investments across various essential sectors, including energy, transportation, water, and waste management. Founded in 1996 as part of the Cheung Kong Group, CKI has grown significantly by strategically targeting long-term, stable cash flows from its projects. The company operates with a clear focus on sustainable development and environmental responsibility, which positions it favorably in today’s investment landscape where social governance and sustainability are increasingly demanded by investors. In recent years, CKI has been actively expanding its footprin...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CK Infrastructure Holdings Ltd

Current Assets 10.8B
Cash & Short-Term Investments 9.2B
Receivables 287m
Other Current Assets 1.3B
Non-Current Assets 151.2B
Long-Term Investments 145.1B
PP&E 3.1B
Intangibles 2.2B
Other Non-Current Assets 770m
Current Liabilities 19.2B
Accounts Payable 6.2B
Other Current Liabilities 13B
Non-Current Liabilities 11.5B
Long-Term Debt 10.2B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
CK Infrastructure Holdings Ltd

Revenue
5.3B HKD
Cost of Revenue
-2.6B HKD
Gross Profit
2.7B HKD
Operating Expenses
-1.3B HKD
Operating Income
1.4B HKD
Other Expenses
6.7B HKD
Net Income
8.1B HKD

Free Cash Flow Analysis
CK Infrastructure Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CK Infrastructure Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive Operating Income
57/100
Profitability
Score

CK Infrastructure Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CK Infrastructure Holdings Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Positive Net Debt
63/100
Solvency
Score

CK Infrastructure Holdings Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CK Infrastructure Holdings Ltd

Wall Street analysts forecast CK Infrastructure Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CK Infrastructure Holdings Ltd is 63.08 HKD with a low forecast of 41.41 HKD and a high forecast of 76.65 HKD.

Lowest
Price Target
41.41 HKD
22% Downside
Average
Price Target
63.08 HKD
18% Upside
Highest
Price Target
76.65 HKD
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CK Infrastructure Holdings Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CK Infrastructure Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CK Infrastructure Holdings Ltd Logo
CK Infrastructure Holdings Ltd

Country

Hong Kong

Industry

Utilities

Market Cap

134.4B HKD

Dividend Yield

4.82%

Description

CK Infrastructure Holdings Ltd. is an investment company, which engages in the development, investment, and construction of power plants, industrial buildings, and other infrastructure facilities. The company employs 2,365 full-time employees Its operations include electricity generation, transmission and distribution, gas distribution, transportation, water treatment and distribution, waste management and waste-to-energy, as well as infrastructure materials. Its transportation business includes the operation of airport car parks, as well as toll roads and bridges. Its infrastructure materials business includes the production and sale of cement, concrete and aggregates. In addition, the Company is also involved in oil pipelines and storage business. The Company’s portfolio now spans Hong Kong, Mainland China, the United Kingdom, the Netherlands, Portugal, Australia, New Zealand and Canada.

Contact

12th Floor, Cheung Kong Center, 2 Queen's Road Central
+85221223133.0
www.cki.com.hk

IPO

1996-07-17

Employees

2 365

Officers

Executive Chairman
Mr. Tzar Kuoi Li B.Sc., LLD, LLD (Hon), M.Sc.
Group MD & Executive Director
Mr. Hing Lam Kam B.Sc., B.ScE, M.B.A.
Deputy Chairman of the Board
Mr. Edmond Tak Chuen IP B.A., M.Sc.
CFO & Executive Director
Mr. Loi Shun Chan FCCA, FCPA
Executive Director
Mr. Frank John Sixt M.A.
Head of Business Development & Executive Director
Ms. Tsien Hua Chen
Show More
Deputy MD & Executive Director
Mr. Andrew John Hunter M.A., M.B.A., MDBA, MHKICPA, MICAS
Chief Planning & Investment Officer
Mr. Kee Ham Chan
Head of Corporate Finance
Mr. Yue Seng Chiu
Show Less

See Also

Discover More
What is the Intrinsic Value of one CK Infrastructure Holdings Ltd stock?

The intrinsic value of one CK Infrastructure Holdings Ltd stock under the Base Case scenario is 43.52 HKD.

Is CK Infrastructure Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 53.35 HKD, CK Infrastructure Holdings Ltd is Overvalued by 18%.

Back to Top