
CK Infrastructure Holdings Ltd
HKEX:1038

Intrinsic Value
The intrinsic value of one
CK Infrastructure Holdings Ltd
stock under the Base Case scenario is
33.7
HKD.
Compared to the current market price of 46.85 HKD,
CK Infrastructure Holdings Ltd
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CK Infrastructure Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CK Infrastructure Holdings Ltd
Balance Sheet Decomposition
CK Infrastructure Holdings Ltd
Current Assets | 9.5B |
Cash & Short-Term Investments | 8.1B |
Receivables | 732m |
Other Current Assets | 635m |
Non-Current Assets | 148.4B |
Long-Term Investments | 142.1B |
PP&E | 2.9B |
Intangibles | 2B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
CK Infrastructure Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
CK Infrastructure Holdings Ltd
Revenue
|
5B
HKD
|
Operating Expenses
|
-3.6B
HKD
|
Operating Income
|
1.4B
HKD
|
Other Expenses
|
6.7B
HKD
|
Net Income
|
8.1B
HKD
|
Profitability Score
Profitability Due Diligence
CK Infrastructure Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
CK Infrastructure Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
CK Infrastructure Holdings Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
CK Infrastructure Holdings Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
CK Infrastructure Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
CK Infrastructure Holdings Ltd
is 61.34 HKD
with a low forecast of 48.48 HKD and a high forecast of 76.65 HKD.
Dividends
Current shareholder yield for CK Infrastructure Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CK Infrastructure Holdings Ltd
stock under the Base Case scenario is
33.7
HKD.
Compared to the current market price of 46.85 HKD,
CK Infrastructure Holdings Ltd
is
Overvalued by 28%.