Cybernaut International Holdings Co Ltd
HKEX:1020

Watchlist Manager
Cybernaut International Holdings Co Ltd Logo
Cybernaut International Holdings Co Ltd
HKEX:1020
Watchlist
Price: 0.068 HKD
Market Cap: 272.8m HKD
Have any thoughts about
Cybernaut International Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Cybernaut International Holdings Co Ltd stock under the Base Case scenario is 0.014 HKD. Compared to the current market price of 0.068 HKD, Cybernaut International Holdings Co Ltd is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.014 HKD
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
9
Median 3Y
4
Median 5Y
2.9
Industry
0.6
vs History
vs Industry
22
Median 3Y
-1.9
Median 5Y
-3.7
Industry
16.8
vs History
vs Industry
0
Median 3Y
13.7
Median 5Y
-10.3
Industry
7.8
vs History
vs Industry
1
Median 3Y
-9.5
Median 5Y
-11.5
Industry
15.3
vs History
22
vs Industry
27
Median 3Y
2.7
Median 5Y
2.4
Industry
1.6
vs History
77
vs Industry
6
Median 3Y
5.6
Median 5Y
4
Industry
0.7
vs History
57
vs Industry
4
Median 3Y
19.5
Median 5Y
17.4
Industry
2.3
vs History
20
vs Industry
9
Median 3Y
-2.7
Median 5Y
-2.8
Industry
8.6
vs History
20
vs Industry
10
Median 3Y
-2.7
Median 5Y
-3.9
Industry
13
vs History
vs Industry
0
Median 3Y
22.1
Median 5Y
-12.2
Industry
8.9
vs History
vs Industry
0
Median 3Y
22.1
Median 5Y
-12.2
Industry
12.2
vs History
76
vs Industry
27
Median 3Y
1.7
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Cybernaut International Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
270.3m HKD 2.1 -13.6 10.3 13.3
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.6 19.8 36.4
ZA
Naspers Ltd
JSE:NPN
847.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
216.9B USD 1.6 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
156B USD 3.3 11.4 8.7 8.7
CN
Meituan
HKEX:3690
935.8B HKD 2.8 38.6 33.2 33.2
NL
Prosus NV
AEX:PRX
93.1B EUR 17.9 14.8 -566.4 -566.4
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.1 35.1 45.6
AR
Mercadolibre Inc
NASDAQ:MELI
94.7B USD 5 65.9 35 45.5
US
DoorDash Inc
NASDAQ:DASH
72.2B USD 7.1 -419.5 219.6 -275.4
CN
JD.Com Inc
HKEX:9618
390.6B HKD 0.3 11.7 6.4 6.4
EV/EBIT Multiple
EBIT Growth
HK
Cybernaut International Holdings Co Ltd
HKEX:1020
Average EV/EBIT: 25.2
13.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
36.4
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.7
236%
CN
Meituan
HKEX:3690
33.2
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
45.6
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45.5
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -275.4 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top