CK Hutchison Holdings Ltd
HKEX:1

Watchlist Manager
CK Hutchison Holdings Ltd Logo
CK Hutchison Holdings Ltd
HKEX:1
Watchlist
Price: 40.6 HKD -0.61% Market Closed
Market Cap: 155.5B HKD
Have any thoughts about
CK Hutchison Holdings Ltd?
Write Note

Relative Value

The Relative Value of one CK Hutchison Holdings Ltd stock under the Base Case scenario is 111.88 HKD. Compared to the current market price of 40.6 HKD, CK Hutchison Holdings Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
111.88 HKD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
Forward
0.5
vs History
11
vs Industry
54
Median 3Y
5.7
Median 5Y
5.7
Industry
13
Forward
6.2
vs History
57
vs Industry
58
Median 3Y
3.1
Median 5Y
3
Industry
7.2
vs History
15
vs Industry
33
Median 3Y
-8.6
Median 5Y
-6.3
Industry
13
vs History
82
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
95
vs Industry
44
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
Forward
1
vs History
95
vs Industry
68
Median 3Y
2.4
Median 5Y
2.5
Industry
4.1
vs History
47
vs Industry
62
Median 3Y
5.8
Median 5Y
5.8
Industry
8.2
Forward
3.3
vs History
68
vs Industry
46
Median 3Y
11.3
Median 5Y
10.8
Industry
12.2
Forward
6.3
vs History
85
vs Industry
48
Median 3Y
5.8
Median 5Y
5.9
Industry
9.7
vs History
90
vs Industry
37
Median 3Y
11.5
Median 5Y
11.1
Industry
13.6
vs History
90
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6

Multiples Across Competitors

Competitors Multiples
CK Hutchison Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.2 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
PH
SM Investments Corp
XPHS:SM
1.1T PHP 1.7 13.2 8.9 9.6
P/S Multiple
Revenue Growth P/S to Growth
HK
CK Hutchison Holdings Ltd
HKEX:1
Average P/S: 3.6
0.6
30%
0
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
11
67%
0.2
PH
SM Investments Corp
XPHS:SM
1.7
19%
0.1
P/E Multiple
Earnings Growth P/E to Growth
HK
CK Hutchison Holdings Ltd
HKEX:1
Average P/E: 26.8
6.9
28%
0.2
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
PH
SM Investments Corp
XPHS:SM
13.2
29%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CK Hutchison Holdings Ltd
HKEX:1
Average EV/EBITDA: 25.9
5.8
36%
0.2
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.2
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
PH
SM Investments Corp
XPHS:SM
8.9
23%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CK Hutchison Holdings Ltd
HKEX:1
Average EV/EBIT: 27.6
9.8
77%
0.1
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
PH
SM Investments Corp
XPHS:SM
9.6
7%
1.4

See Also

Discover More
Back to Top