CK Hutchison Holdings Ltd
HKEX:1

Watchlist Manager
CK Hutchison Holdings Ltd Logo
CK Hutchison Holdings Ltd
HKEX:1
Watchlist
Price: 40.25 HKD Market Closed
Market Cap: 154.2B HKD
Have any thoughts about
CK Hutchison Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
CK Hutchison Holdings Ltd

Revenue
278.6B HKD
Cost of Revenue
-135.3B HKD
Gross Profit
143.3B HKD
Operating Expenses
-114.2B HKD
Operating Income
29.1B HKD
Other Expenses
-6.6B HKD
Net Income
22.5B HKD

Income Statement
CK Hutchison Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
18 294
N/A
18 431
+1%
15 875
-14%
14 358
-10%
11 844
-18%
10 951
-8%
10 601
-3%
13 277
+25%
20 052
+51%
12 856
-36%
14 710
+14%
0
N/A
5 104
N/A
23 983
+370%
29 157
+22%
32 971
+13%
22 908
-31%
19 199
-16%
14 640
-24%
17 013
+16%
9 915
-42%
1 562
-84%
26 910
+1 623%
166 760
+520%
269 226
+61%
259 842
-3%
249 085
-4%
248 515
0%
261 744
+5%
277 129
+6%
293 765
+6%
299 021
+2%
276 052
-8%
266 396
-3%
277 241
+4%
280 847
+1%
276 709
-1%
262 497
-5%
264 516
+1%
275 575
+4%
278 649
+1%
Gross Profit
Cost of Revenue
(11 176)
(10 176)
(4 759)
(3 640)
(4 204)
(4 908)
(4 529)
(6 521)
(10 288)
(6 035)
(7 607)
0
(11 553)
(15 113)
(18 206)
(21 160)
(13 462)
(9 810)
(7 225)
(7 983)
(3 620)
0
(11 067)
(68 243)
(106 220)
(101 943)
(100 549)
(101 328)
(108 224)
(109 564)
(106 906)
(131 993)
(109 980)
(119 652)
(126 216)
(130 414)
(131 345)
(131 402)
(133 716)
(135 174)
(135 345)
Gross Profit
7 118
N/A
8 255
+16%
11 116
+35%
10 718
-4%
7 640
-29%
6 043
-21%
6 072
+0%
6 756
+11%
9 764
+45%
6 821
-30%
7 103
+4%
0
N/A
5 691
N/A
8 870
+56%
10 951
+23%
11 811
+8%
9 446
-20%
9 389
-1%
7 415
-21%
9 030
+22%
6 295
-30%
1 562
-75%
15 843
+914%
98 517
+522%
163 006
+65%
157 899
-3%
148 536
-6%
147 187
-1%
153 520
+4%
167 565
+9%
186 859
+12%
167 028
-11%
166 072
-1%
146 744
-12%
151 025
+3%
150 433
0%
145 364
-3%
131 095
-10%
130 800
0%
140 401
+7%
143 304
+2%
Operating Income
Operating Expenses
(1 712)
(7 288)
(7 265)
(974)
(1 016)
(1 088)
(1 164)
(1 282)
(1 444)
(1 442)
(1 507)
0
(935)
(1 988)
(2 176)
(2 373)
(2 415)
(2 443)
(2 449)
(2 407)
(430)
(562)
(10 960)
(73 835)
(124 517)
(120 587)
(113 985)
(111 792)
(115 943)
(121 678)
(134 157)
(115 372)
(118 713)
(111 894)
(114 488)
(117 753)
(115 280)
(105 458)
(105 263)
(112 837)
(114 242)
Selling, General & Administrative
(1 389)
(615)
(633)
(649)
(674)
(696)
(722)
(825)
(942)
(944)
(943)
0
(581)
(1 254)
(1 379)
(1 503)
(1 589)
(1 607)
(1 605)
(1 609)
(1 349)
(990)
(3 751)
(20 178)
(33 188)
(32 792)
(32 781)
(33 572)
(35 286)
(36 478)
(37 782)
(46 481)
(44 311)
(53 585)
(53 577)
(55 760)
(56 284)
(50 815)
(51 682)
(57 169)
(57 809)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(154)
0
(200)
(398)
(397)
(400)
(376)
(340)
(329)
(325)
(168)
(107)
(1 640)
(9 618)
(16 279)
(16 014)
(15 051)
(17 105)
(18 722)
(19 739)
(30 258)
(38 129)
(38 531)
(41 658)
(44 665)
(45 256)
(43 146)
(39 788)
(38 790)
(40 083)
(40 234)
Other Operating Expenses
(323)
(6 673)
(6 632)
(325)
(342)
(392)
(442)
(457)
(502)
(498)
(410)
0
(154)
(336)
(400)
(470)
(450)
(496)
(515)
(473)
1 087
535
(5 569)
(44 039)
(75 050)
(71 781)
(66 153)
(61 115)
(61 935)
(65 461)
(66 117)
(30 762)
(35 871)
(16 651)
(16 246)
(16 737)
(15 850)
(14 855)
(14 791)
(15 585)
(16 199)
Operating Income
5 406
N/A
967
-82%
3 851
+298%
9 744
+153%
6 624
-32%
4 955
-25%
4 908
-1%
5 474
+12%
8 320
+52%
5 379
-35%
5 596
+4%
0
N/A
(3 927)
N/A
6 882
N/A
8 775
+28%
9 438
+8%
7 031
-26%
6 946
-1%
4 966
-29%
6 623
+33%
5 865
-11%
1 000
-83%
4 883
+388%
24 682
+405%
38 489
+56%
37 312
-3%
34 551
-7%
35 395
+2%
37 577
+6%
45 887
+22%
52 702
+15%
51 656
-2%
47 359
-8%
34 850
-26%
36 537
+5%
32 680
-11%
30 084
-8%
25 637
-15%
25 537
0%
27 564
+8%
29 062
+5%
Pre-Tax Income
Interest Income Expense
6 148
10 035
9 499
4 720
11 084
14 537
20 870
23 695
13 715
8 710
9 667
0
8 421
21 319
40 916
38 654
21 658
25 169
26 233
30 073
31 036
18 143
23 635
20 941
3 623
6 774
9 834
9 982
11 290
2 677
(2 730)
(5 280)
(12 497)
(24 123)
(21 365)
(1 617)
9 149
10 857
8 452
6 108
4 022
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 077
1 527
450
798
0
0
0
0
0
0
0
0
0
0
0
7 518
11 854
31 274
30 582
12 033
7 383
15 589
9 045
(82)
551
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
8 683
0
0
0
0
0
0
0
(6)
(13)
357
1 638
2 506
2 377
1 825
1 041
745
634
601
(97)
(562)
(302)
(387)
(394)
(296)
(150)
(193)
(378)
(323)
Pre-Tax Income
11 554
N/A
11 002
-5%
13 350
+21%
14 464
+8%
17 708
+22%
19 492
+10%
25 778
+32%
29 169
+13%
22 035
-24%
14 089
-36%
15 263
+8%
0
N/A
13 177
N/A
28 201
+114%
49 691
+76%
48 092
-3%
29 766
-38%
33 642
+13%
31 649
-6%
37 494
+18%
36 895
-2%
19 130
-48%
28 875
+51%
47 261
+64%
44 618
-6%
46 463
+4%
46 210
-1%
46 418
+0%
49 612
+7%
49 198
-1%
50 573
+3%
53 797
+6%
46 154
-14%
41 699
-10%
45 367
+9%
42 702
-6%
46 320
+8%
51 933
+12%
42 841
-18%
33 212
-22%
33 312
+0%
Net Income
Tax Provision
1 153
(230)
(66)
(259)
(495)
(1 213)
(1 197)
(1 197)
(1 630)
(859)
(1 365)
0
(605)
(1 042)
(1 787)
(1 833)
(1 269)
(1 234)
(1 009)
(1 522)
(1 031)
305
(523)
(2 895)
(3 472)
(4 551)
(3 310)
(2 816)
(4 126)
(2 618)
(3 940)
(6 020)
(3 983)
(4 302)
(3 251)
(2 230)
(4 658)
(8 274)
(7 443)
(3 003)
(3 889)
Income from Continuing Operations
12 707
10 772
13 284
14 205
17 213
18 279
24 581
27 972
20 405
13 230
13 898
0
12 572
27 159
47 904
46 259
28 497
32 408
30 640
35 972
35 864
19 435
28 352
44 366
41 146
41 912
42 900
43 602
45 486
46 580
46 633
47 777
42 171
37 397
42 116
40 472
41 662
43 659
35 398
30 209
29 423
Income to Minority Interest
(56)
(72)
(253)
(210)
(171)
(204)
(185)
(294)
(290)
(201)
(325)
0
(229)
(323)
(152)
(204)
(303)
(372)
(590)
(712)
(568)
(491)
(1 379)
(6 177)
(9 513)
(8 904)
(8 894)
(8 502)
(8 285)
(7 580)
(7 329)
(7 947)
(7 665)
(8 254)
(7 673)
(6 988)
(7 390)
(6 979)
(6 598)
(6 709)
(6 926)
Net Income (Common)
12 651
N/A
10 700
-15%
13 031
+22%
13 995
+7%
17 042
+22%
18 075
+6%
24 396
+35%
27 678
+13%
20 115
-27%
13 029
-35%
13 573
+4%
0
N/A
12 343
N/A
26 836
+117%
47 752
+78%
46 055
-4%
28 194
-39%
32 036
+14%
30 050
-6%
35 260
+17%
43 193
+22%
53 869
+25%
134 382
+149%
118 570
-12%
31 633
-73%
33 008
+4%
34 006
+3%
35 100
+3%
37 201
+6%
39 000
+5%
39 304
+1%
39 830
+1%
34 506
-13%
29 143
-16%
34 443
+18%
33 484
-3%
34 272
+2%
36 680
+7%
28 800
-21%
23 500
-18%
22 497
-4%
EPS (Diluted)
5.46
N/A
4.62
-15%
5.63
+22%
6.04
+7%
7.35
+22%
7.8
+6%
10.53
+35%
11.95
+13%
8.69
-27%
5.63
-35%
5.86
+4%
0
N/A
5.33
N/A
11.59
+117%
20.62
+78%
19.88
-4%
12.17
-39%
13.83
+14%
12.97
-6%
15.22
+17%
18.64
+22%
23.25
+25%
52.59
+126%
36.9
-30%
8.19
-78%
8.55
+4%
8.81
+3%
9.1
+3%
9.64
+6%
10.11
+5%
10.19
+1%
10.33
+1%
8.95
-13%
7.56
-16%
8.93
+18%
8.7
-3%
8.93
+3%
9.57
+7%
7.52
-21%
6.14
-18%
5.87
-4%

See Also

Discover More