Sunopta Inc
F:ZSK

Watchlist Manager
Sunopta Inc Logo
Sunopta Inc
F:ZSK
Watchlist
Price: 7.25 EUR 1.83% Market Closed
Market Cap: 865.2m EUR
Have any thoughts about
Sunopta Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Sunopta Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
14
13
12
5
6
(23)
(38)
(44)
(48)
(51)
(52)
(49)
(51)
(135)
(128)
(131)
(130)
(109)
(79)
(85)
(92)
(1)
(23)
(13)
(1)
78
76
74
71
(4)
(2)
1
(9)
(5)
(8)
(28)
(18)
(175)
(174)
(160)
(163)
Depreciation & Amortization
22
16
14
13
12
21
26
30
34
34
34
33
33
33
33
33
33
33
33
33
33
34
35
35
35
30
29
30
30
35
36
36
37
38
38
40
32
31
30
28
35
Change in Deffered Taxes
2
(3)
(4)
(5)
(4)
(4)
(8)
(18)
(25)
(30)
(32)
(25)
(23)
(28)
(23)
(20)
(18)
(7)
1
(0)
(1)
1
(6)
(1)
4
8
8
1
2
(3)
(4)
3
(3)
(5)
(10)
(3)
0
4
9
(0)
(0)
Other Non-Cash Items
11
25
27
35
29
41
55
55
67
63
53
46
37
141
138
138
135
92
45
48
49
(34)
12
11
11
(53)
(38)
(33)
(37)
15
9
9
31
34
40
36
34
180
178
179
159
Cash Taxes Paid
0
12
0
0
0
11
0
0
0
2
0
0
0
4
0
0
0
3
0
0
0
5
0
0
0
1
0
0
0
4
0
0
0
1
0
0
0
1
0
0
0
Cash Interest Paid
0
4
0
0
0
11
0
0
0
29
0
0
0
30
0
0
0
32
0
0
0
32
0
0
0
31
0
0
0
7
0
0
0
12
0
0
0
24
0
0
0
Change in Working Capital
(8)
(24)
(22)
(58)
(49)
(4)
(9)
(24)
(36)
(13)
38
42
23
20
(1)
(9)
13
(19)
(17)
(11)
(10)
10
26
45
44
17
(25)
(63)
(72)
(64)
(39)
(11)
(3)
(1)
(12)
23
(10)
(25)
(26)
(52)
(10)
Cash from Operating Activities
41
N/A
27
-36%
28
+5%
(11)
N/A
(6)
+48%
32
N/A
26
-16%
(1)
N/A
(7)
-470%
4
N/A
39
+956%
47
+19%
19
-60%
31
+69%
19
-38%
11
-43%
33
+196%
(11)
N/A
(18)
-59%
(15)
+15%
(21)
-41%
10
N/A
44
+326%
78
+79%
94
+20%
79
-16%
50
-37%
8
-84%
(7)
N/A
(21)
-207%
1
N/A
38
+3 247%
53
+39%
61
+15%
49
-19%
67
+37%
38
-44%
15
-61%
16
+9%
(5)
N/A
21
N/A
Investing Cash Flow
Capital Expenditures
(14)
(18)
(20)
(25)
(27)
(31)
(30)
(26)
(24)
(23)
(27)
(29)
(30)
(41)
(39)
(42)
(43)
(32)
(33)
(32)
(32)
(33)
(34)
(32)
(36)
(25)
(24)
(25)
(32)
(58)
(75)
(104)
(124)
(129)
(129)
(100)
(65)
(46)
(28)
(29)
(32)
Other Items
4
41
27
27
15
(492)
(478)
(475)
(473)
3
3
1
4
1
1
1
4
3
67
63
61
60
(5)
(1)
(1)
349
337
312
313
(36)
(23)
(1)
14
22
21
24
7
90
99
99
104
Cash from Investing Activities
(10)
N/A
23
N/A
7
-70%
1
-79%
(12)
N/A
(523)
-4 331%
(508)
+3%
(501)
+1%
(497)
+1%
(20)
+96%
(24)
-20%
(28)
-20%
(26)
+8%
(40)
-53%
(38)
+7%
(41)
-8%
(39)
+4%
(29)
+26%
34
N/A
31
-8%
30
-5%
27
-8%
(39)
N/A
(33)
+17%
(37)
-13%
325
N/A
313
-4%
287
-8%
281
-2%
(94)
N/A
(98)
-3%
(106)
-8%
(110)
-4%
(107)
+3%
(108)
-1%
(75)
+30%
(58)
+23%
44
N/A
72
+63%
70
-2%
72
+3%
Financing Cash Flow
Net Issuance of Common Stock
4
3
5
8
103
102
100
96
0
80
81
83
84
5
4
2
1
1
1
1
1
1
0
28
28
29
31
9
8
8
5
1
1
2
2
2
1
2
2
2
2
Net Issuance of Debt
(34)
(42)
(35)
9
21
405
410
435
426
(46)
(80)
(82)
(48)
17
25
38
16
50
(3)
(10)
(2)
(32)
1
(64)
(77)
(402)
(344)
(254)
(231)
125
97
73
61
51
69
35
82
(36)
(69)
(62)
(127)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(5)
(3)
(4)
(6)
(6)
(7)
(5)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
Other
(0)
(8)
(6)
(8)
(12)
(21)
(23)
(26)
(17)
(19)
(18)
(17)
(22)
(5)
(5)
(5)
(5)
(5)
(5)
(1)
(1)
(0)
(2)
(5)
(6)
(40)
(47)
(45)
(45)
(12)
(4)
(4)
(3)
(2)
(8)
(25)
(57)
(15)
(10)
6
39
Cash from Financing Activities
(31)
N/A
(46)
-49%
(36)
+22%
9
N/A
111
+1 198%
486
+337%
486
+0%
505
+4%
409
-19%
16
-96%
(18)
N/A
(19)
-9%
9
N/A
11
+17%
17
+64%
28
+63%
5
-81%
40
+641%
(13)
N/A
(16)
-18%
(8)
+49%
(39)
-383%
(8)
+81%
(46)
-510%
(58)
-26%
(418)
-619%
(365)
+13%
(296)
+19%
(275)
+7%
116
N/A
96
-17%
68
-29%
58
-15%
47
-19%
59
+27%
9
-85%
24
+173%
(51)
N/A
(78)
-54%
(54)
+31%
(86)
-59%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(0)
0
(0)
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
1
N/A
3
+398%
(1)
N/A
(1)
+55%
94
N/A
(6)
N/A
4
N/A
2
-47%
(96)
N/A
(0)
+99%
(2)
-308%
(1)
+58%
1
N/A
2
+64%
(1)
N/A
(1)
-138%
(1)
+29%
0
N/A
3
+6 060%
0
-85%
0
-24%
(1)
N/A
(3)
-144%
(1)
+73%
(1)
-38%
(14)
-1 003%
(2)
+86%
(1)
+41%
(1)
+42%
(0)
+97%
(0)
-1 200%
0
N/A
0
+125%
0
+156%
0
-7%
0
+2%
3
+602%
8
+161%
10
+19%
10
+8%
7
-32%
Free Cash Flow
Free Cash Flow
28
N/A
9
-68%
8
-6%
(36)
N/A
(32)
+9%
0
N/A
(4)
N/A
(27)
-597%
(32)
-18%
(19)
+40%
12
N/A
17
+40%
(12)
N/A
(10)
+18%
(19)
-100%
(31)
-61%
(11)
+65%
(43)
-298%
(50)
-18%
(47)
+7%
(53)
-13%
(23)
+57%
9
N/A
46
+410%
58
+25%
54
-6%
26
-53%
(17)
N/A
(39)
-126%
(80)
-105%
(74)
+8%
(67)
+9%
(71)
-7%
(68)
+5%
(80)
-17%
(33)
+59%
(27)
+16%
(31)
-15%
(12)
+63%
(35)
-199%
(10)
+70%

See Also

Discover More