WY4 Intrinsic Valuation and Fundamental Analysis - Mack-Cali Realty Corp - Alpha Spread
M

Mack-Cali Realty Corp
F:WY4

Watchlist Manager
Mack-Cali Realty Corp
F:WY4
Watchlist
Price: 15.9 EUR -0.62%
Market Cap: 1.5B EUR
Have any thoughts about
Mack-Cali Realty Corp?
Write Note

Intrinsic Value

WY4's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WY4 stock under the Base Case scenario is 22.29 EUR. Compared to the current market price of 15.9 EUR, Mack-Cali Realty Corp is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WY4 Intrinsic Value
22.29 EUR
Undervaluation 29%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mack-Cali Realty Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WY4 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about WY4?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Mack-Cali Realty Corp

Provide an overview of the primary business activities
of Mack-Cali Realty Corp.

What unique competitive advantages
does Mack-Cali Realty Corp hold over its rivals?

What risks and challenges
does Mack-Cali Realty Corp face in the near future?

Summarize the latest earnings call
of Mack-Cali Realty Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mack-Cali Realty Corp.

Provide P/S
for Mack-Cali Realty Corp.

Provide P/E
for Mack-Cali Realty Corp.

Provide P/OCF
for Mack-Cali Realty Corp.

Provide P/FCFE
for Mack-Cali Realty Corp.

Provide P/B
for Mack-Cali Realty Corp.

Provide EV/S
for Mack-Cali Realty Corp.

Provide EV/GP
for Mack-Cali Realty Corp.

Provide EV/EBITDA
for Mack-Cali Realty Corp.

Provide EV/EBIT
for Mack-Cali Realty Corp.

Provide EV/OCF
for Mack-Cali Realty Corp.

Provide EV/FCFF
for Mack-Cali Realty Corp.

Provide EV/IC
for Mack-Cali Realty Corp.

Show me price targets
for Mack-Cali Realty Corp made by professional analysts.

What are the Revenue projections
for Mack-Cali Realty Corp?

How accurate were the past Revenue estimates
for Mack-Cali Realty Corp?

What are the Net Income projections
for Mack-Cali Realty Corp?

How accurate were the past Net Income estimates
for Mack-Cali Realty Corp?

What are the EPS projections
for Mack-Cali Realty Corp?

How accurate were the past EPS estimates
for Mack-Cali Realty Corp?

What are the EBIT projections
for Mack-Cali Realty Corp?

How accurate were the past EBIT estimates
for Mack-Cali Realty Corp?

Compare the revenue forecasts
for Mack-Cali Realty Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mack-Cali Realty Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mack-Cali Realty Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mack-Cali Realty Corp compared to its peers.

Compare the P/E ratios
of Mack-Cali Realty Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Mack-Cali Realty Corp with its peers.

Analyze the financial leverage
of Mack-Cali Realty Corp compared to its main competitors.

Show all profitability ratios
for Mack-Cali Realty Corp.

Provide ROE
for Mack-Cali Realty Corp.

Provide ROA
for Mack-Cali Realty Corp.

Provide ROIC
for Mack-Cali Realty Corp.

Provide ROCE
for Mack-Cali Realty Corp.

Provide Gross Margin
for Mack-Cali Realty Corp.

Provide Operating Margin
for Mack-Cali Realty Corp.

Provide Net Margin
for Mack-Cali Realty Corp.

Provide FCF Margin
for Mack-Cali Realty Corp.

Show all solvency ratios
for Mack-Cali Realty Corp.

Provide D/E Ratio
for Mack-Cali Realty Corp.

Provide D/A Ratio
for Mack-Cali Realty Corp.

Provide Interest Coverage Ratio
for Mack-Cali Realty Corp.

Provide Altman Z-Score Ratio
for Mack-Cali Realty Corp.

Provide Quick Ratio
for Mack-Cali Realty Corp.

Provide Current Ratio
for Mack-Cali Realty Corp.

Provide Cash Ratio
for Mack-Cali Realty Corp.

What is the historical Revenue growth
over the last 5 years for Mack-Cali Realty Corp?

What is the historical Net Income growth
over the last 5 years for Mack-Cali Realty Corp?

What is the current Free Cash Flow
of Mack-Cali Realty Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mack-Cali Realty Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mack-Cali Realty Corp

Current Assets 48m
Cash & Short-Term Investments 18.4m
Receivables 3.8m
Other Current Assets 25.8m
Non-Current Assets 3B
Long-Term Investments 120.4m
PP&E 2.8B
Intangibles 9.7m
Other Non-Current Assets 30.9m
Current Liabilities 59.3m
Accounts Payable 40.1m
Accrued Liabilities 12.8m
Other Current Liabilities 6.4m
Non-Current Liabilities 1.8B
Long-Term Debt 1.7B
Other Non-Current Liabilities 159.2m
Efficiency

Earnings Waterfall
Mack-Cali Realty Corp

Revenue
279.2m USD
Cost of Revenue
-124.2m USD
Gross Profit
155.1m USD
Operating Expenses
-131.4m USD
Operating Income
23.7m USD
Other Expenses
-84.5m USD
Net Income
-60.8m USD

Free Cash Flow Analysis
Mack-Cali Realty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WY4 Profitability Score
Profitability Due Diligence

Mack-Cali Realty Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
Declining ROE
35/100
Profitability
Score

Mack-Cali Realty Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

WY4 Solvency Score
Solvency Due Diligence

Mack-Cali Realty Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

Mack-Cali Realty Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WY4 Price Targets Summary
Mack-Cali Realty Corp

Wall Street analysts forecast WY4 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WY4 is 14.57 EUR with a low forecast of 13.42 EUR and a high forecast of 15.82 EUR.

Lowest
Price Target
13.42 EUR
16% Downside
Average
Price Target
14.57 EUR
8% Downside
Highest
Price Target
15.82 EUR
1% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WY4?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for WY4 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about WY4 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

WY4 Price
Mack-Cali Realty Corp

1M 1M
+8%
6M 6M
+17%
1Y 1Y
-3%
3Y 3Y
+16%
5Y 5Y
-13%
10Y 10Y
+32%
Annual Price Range
15.9
52w Low
12.2
52w High
16.4
Price Metrics
Average Annual Return 3.29%
Standard Deviation of Annual Returns 48.4%
Max Drawdown -57%
Shares Statistics
Market Capitalization 1.5B EUR
Shares Outstanding 92 893 904
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Mack-Cali Realty Corp

Country

United States of America

Industry

Real Estate

Market Cap

1.5B EUR

Dividend Yield

1.46%

Description

Mack-Cali Realty Corp. is a real estate investment trust, which owns and operates a real estate portfolio comprised predominantly of Class A office and office flex properties located primarily in the Northeast. The company is headquartered in Jersey City, New Jersey and currently employs 256 full-time employees. The firm owns and operates a real estate portfolio comprised predominantly of Class A office and multi-family rental properties located primarily in the Northeast. The firm performs substantially all real estate leasing, management, acquisition and development on an in-house basis. The firm operates through two segments: commercial and other real estate, and multi-family real estate and services. The firm provides leasing, property management, acquisition, development, construction and tenant-related services for its commercial and other real estate and multi-family real estate portfolio. The Company’s multi-family services business also provides similar services for third parties.

Contact

NEW JERSEY
Jersey City
Harborside 3, 210 Hudson St., Ste. 400
+17325901000
www.mack-cali.com

IPO

1994-08-25

Employees

256

Officers

See Also

Discover More
What is the Intrinsic Value of one WY4 stock?

The intrinsic value of one WY4 stock under the Base Case scenario is 22.29 EUR.

Is WY4 stock undervalued or overvalued?

Compared to the current market price of 15.9 EUR, Mack-Cali Realty Corp is Undervalued by 29%.

Back to Top