M

Mack-Cali Realty Corp
F:WY4

Watchlist Manager
Mack-Cali Realty Corp
F:WY4
Watchlist
Price: 17.1 EUR 1.18% Market Closed
Market Cap: 1.6B EUR
Have any thoughts about
Mack-Cali Realty Corp?
Write Note

Relative Value

The Relative Value of one WY4 stock under the Base Case scenario is 23.58 EUR. Compared to the current market price of 17.1 EUR, Mack-Cali Realty Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WY4 Relative Value
Base Case
23.58 EUR
Undervaluation 27%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
Median 3Y
4.4
Median 5Y
4
Industry
3.8
Forward
6.2
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-26.5
Industry
16.8
Forward
-84.6
vs History
30
vs Industry
Median 3Y
29
Median 5Y
21.7
Industry
11.2
vs History
vs Industry
Median 3Y
-4
Median 5Y
-7.6
Industry
13.5
vs History
6
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
20
vs Industry
Median 3Y
10.2
Median 5Y
9.4
Industry
6.8
Forward
12.4
vs History
23
vs Industry
Median 3Y
18.3
Median 5Y
17.1
Industry
12
vs History
33
vs Industry
Median 3Y
26.9
Median 5Y
25.1
Industry
16.1
Forward
24.4
vs History
58
vs Industry
Median 3Y
132.7
Median 5Y
102.8
Industry
19.1
Forward
82.1
vs History
41
vs Industry
Median 3Y
64.3
Median 5Y
49.9
Industry
18.6
vs History
15
vs Industry
Median 3Y
-17.5
Median 5Y
-19.5
Industry
20.3
vs History
3
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

WY4 Competitors Multiples
Mack-Cali Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mack-Cali Realty Corp
F:WY4
1.6B EUR 6 -106 27.6 92.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.7B USD 5.9 66 14.7 32.8
US
Boston Properties Inc
NYSE:BXP
12.5B USD 3.7 34.4 14.7 27
US
Vornado Realty Trust
NYSE:VNO
8.2B USD 4.6 -151.7 22.1 64.7
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.7 -61 -182.8 -182.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 25.7 26.9 36.4
FR
Covivio SA
PAR:COV
5.7B EUR 5.3 -7.7 16.6 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
805.3B JPY 10.1 22.6 23.5 31.2
US
SL Green Realty Corp
NYSE:SLG
5B USD 5.7 -29.1 30.1 113.5
AU
Dexus
ASX:DXS
7.6B AUD 8.5 -4.8 36 36
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.7 92.5 14.1 43.3
P/E Multiple
Earnings Growth
US
M
Mack-Cali Realty Corp
F:WY4
Average P/E: 48.2
Negative Multiple: -106
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66
592%
US
Boston Properties Inc
NYSE:BXP
34.4
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -151.7
-66%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -61 N/A
JP
Nippon Building Fund Inc
TSE:8951
25.7
7%
FR
Covivio SA
PAR:COV
Negative Multiple: -7.7 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.6
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -29.1 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.8 N/A
US
Cousins Properties Inc
NYSE:CUZ
92.5
-46%

See Also

Discover More
Back to Top