M

Mack-Cali Realty Corp
F:WY4

Watchlist Manager
Mack-Cali Realty Corp
F:WY4
Watchlist
Price: 15.2 EUR Market Closed
Market Cap: 1.4B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WY4 stock under the Base Case scenario is 22.12 EUR. Compared to the current market price of 15.2 EUR, Mack-Cali Realty Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WY4 Relative Value
Base Case
22.12 EUR
Undervaluation 31%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
6
vs Industry
34
Median 3Y
4.4
Median 5Y
4.1
Industry
3.6
Forward
5.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-26.5
Industry
16.3
Forward
-61.5
More Details
29.2
P/OCF
P/OCF
Price to OCF
29.2
vs History
31
vs Industry
10
Median 3Y
28.3
Median 5Y
26.2
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6.3
Industry
13
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
9
vs Industry
22
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
More Details
11.8
EV/S
EV/S
Enterprise Value to Sales
11.8
vs History
23
vs Industry
24
Median 3Y
10.2
Median 5Y
9.8
Industry
6.5
Forward
11.4
More Details
20
EV/GP
EV/GP
Enterprise Value to Gross Profit
20
vs History
26
vs Industry
21
Median 3Y
18.3
Median 5Y
17.4
Industry
11.7
More Details
26.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.4
vs History
36
vs Industry
16
Median 3Y
26.5
Median 5Y
25.4
Industry
15.7
Forward
22.3
More Details
83.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
83.7
vs History
63
vs Industry
6
Median 3Y
126.8
Median 5Y
102.8
Industry
18.7
Forward
64.2
More Details
61.1
EV/OCF
EV/OCF
Enterprise Value to OCF
61.1
vs History
44
vs Industry
7
Median 3Y
63.2
Median 5Y
59.6
Industry
18.5
More Details
114.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
114.9
vs History
6
vs Industry
5
Median 3Y
-17.4
Median 5Y
-18.5
Industry
20.3
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
6
vs Industry
20
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

WY4 Competitors Multiples
Mack-Cali Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mack-Cali Realty Corp
F:WY4
1.4B EUR 5.6 -66.2 26.4 83.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.2 13.1 29.5
US
Boston Properties Inc
NYSE:BXP
10.7B USD 3.1 750.1 13.6 25.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11 24.3 25.2 33.4
US
Vornado Realty Trust
NYSE:VNO
7B USD 3.9 848 20.2 57.8
FR
Covivio SA
PAR:COV
5.8B EUR 4.4 84.6 15.9 18.2
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.1 44 39.6 39.6
JP
Japan Real Estate Investment Corp
TSE:8952
773.3B JPY 9.2 20.6 21.4 27.9
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.8 107.7 15 46.8
AU
Dexus
ASX:DXS
7.6B AUD 8.9 -7.8 32.3 32.3
US
SL Green Realty Corp
NYSE:SLG
4.1B USD 4.6 792.8 21.6 55
P/E Multiple
Earnings Growth PEG
US
M
Mack-Cali Realty Corp
F:WY4
Average P/E: 302.8
Negative Multiple: -66.2 		N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
53.2
20%
2.7
US
Boston Properties Inc
NYSE:BXP
750.1
186%
4
JP
Nippon Building Fund Inc
TSE:8951
24.3
-1%
N/A
US
Vornado Realty Trust
NYSE:VNO
848
127%
6.7
FR
Covivio SA
PAR:COV
84.6
98%
0.9
US
COPT Defense Properties
NYSE:CDP
44
6%
7.3
JP
Japan Real Estate Investment Corp
TSE:8952
20.6
-3%
N/A
US
Cousins Properties Inc
NYSE:CUZ
107.7
37%
2.9
AU
Dexus
ASX:DXS
Negative Multiple: -7.8 N/A N/A
US
SL Green Realty Corp
NYSE:SLG
792.8
N/A N/A

See Also

Summary
WY4 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WY4 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WY4 stock valuation using valuation multiples.
Wall Street Estimates
WY4 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WY4 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.