WY4 Relative Valuation - Mack-Cali Realty Corp - Alpha Spread
M

Mack-Cali Realty Corp
F:WY4

Watchlist Manager
Mack-Cali Realty Corp
F:WY4
Watchlist
Price: 15.9 EUR -0.62%
Market Cap: 1.5B EUR
Have any thoughts about
Mack-Cali Realty Corp?
Write Note

Relative Value

The Relative Value of one WY4 stock under the Base Case scenario is 22.29 EUR. Compared to the current market price of 15.9 EUR, Mack-Cali Realty Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WY4 Relative Value
Base Case
22.29 EUR
Undervaluation 29%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
4.4
Median 5Y
3.9
Industry
3.8
Forward
6.2
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-26.5
Industry
16.5
Forward
-88.3
vs History
7
vs Industry
Median 3Y
28.6
Median 5Y
17.1
Industry
11.1
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-8.3
Industry
13.1
vs History
0
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
vs History
12
vs Industry
Median 3Y
10.2
Median 5Y
9.2
Industry
6.7
Forward
12.5
vs History
14
vs Industry
Median 3Y
18.3
Median 5Y
16.5
Industry
12
vs History
9
vs Industry
Median 3Y
26.8
Median 5Y
24.4
Industry
16
Forward
24.6
vs History
25
vs Industry
Median 3Y
135.7
Median 5Y
103.7
Industry
19.2
Forward
80.1
vs History
15
vs Industry
Median 3Y
65.7
Median 5Y
46.7
Industry
18.5
vs History
4
vs Industry
Median 3Y
-17.5
Median 5Y
-22.2
Industry
20.1
vs History
0
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

WY4 Competitors Multiples
Mack-Cali Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mack-Cali Realty Corp
F:WY4
1.5B EUR 5.9 -27.1 30.1 140.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
21B USD 6.8 150.4 16.2 36.5
US
Boston Properties Inc
NYSE:BXP
12.9B USD 3.9 77.1 14.9 27.1
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.7 26.7 27.6 37.3
US
Vornado Realty Trust
NYSE:VNO
7.4B USD 4.2 411.3 20.5 56.7
FR
Covivio SA
PAR:COV
6.2B EUR 5.8 -8.4 17.1 18.7
JP
Japan Real Estate Investment Corp
TSE:8952
838.1B JPY 10.5 23.5 24.2 32.2
AU
Dexus
ASX:DXS
8.3B AUD 9.1 -5.2 37.6 37.6
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
SL Green Realty Corp
NYSE:SLG
4.7B USD 5.3 -27.3 29 109.4
US
Cousins Properties Inc
NYSE:CUZ
4.5B USD 5.5 75.5 13.8 41.3
P/E Multiple
Earnings Growth
US
M
Mack-Cali Realty Corp
F:WY4
Average P/E: 112.7
Negative Multiple: -27.1
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
150.4
631%
US
Boston Properties Inc
NYSE:BXP
77.1
79%
JP
Nippon Building Fund Inc
TSE:8951
26.7
4%
US
Vornado Realty Trust
NYSE:VNO
411.3
-31%
FR
Covivio SA
PAR:COV
Negative Multiple: -8.4 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
23.5
-10%
AU
Dexus
ASX:DXS
Negative Multiple: -5.2 N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-19%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -27.3 N/A
US
Cousins Properties Inc
NYSE:CUZ
75.5
-40%

See Also

Discover More
Back to Top