WY4 Q3-2019 Earnings Call - Alpha Spread
M

Mack-Cali Realty Corp
F:WY4

Watchlist Manager
Mack-Cali Realty Corp
F:WY4
Watchlist
Price: 16.1 EUR 0.63%
Market Cap: 1.5B EUR
Have any thoughts about
Mack-Cali Realty Corp?
Write Note

Earnings Call Transcript

Earnings Call Transcript
2019-Q3

from 0
Operator

Good day, everyone, and welcome to the Mack-Cali Realty Corporation Third Quarter 2019 Earnings Conference Call. Today's call is being recorded. At this time, I would like to turn the conference over to Michael J. DeMarco, Chief Executive Officer. Please go ahead, sir.

M
Michael DeMarco
executive

Good morning, everyone, and thank you for joining the Mack Cali's Third Quarter 2019 Earnings Call. This is Mike DeMarco, CEO of Mack-Cali. I'm joined today by my partners, Marshall Tycher, Chairman of Roseland, our multifamily operation; David Smetana, our CFO; and Nick Hilton, our EVP of Leasing.

On a legal note, I must remind everyone that certain information discussed in this call may constitute forward-looking statements within the meaning of the federal securities law. As always, we believe the estimates reflecting these statements are based on reasonable assumptions. We cannot give assurance that the anticipated results will be achieved.

We refer you to our press release, annual and quarterly reports filed with the SEC for risk factors that could impact the company. We filed our supplemental this quarter. As always, please contact my partner, David, with any further suggestions about disclosure you'd like to see.

As we have done before, we're going to break our call down into the following sections: I will make some opening comments, nick will discuss our office leasing performance and our view of the markets going forward, Marshall will provide insight into multifamily operations, which is really hitting on all cylinders; and then David will recap our operating results and I will close with some comments.

We had a solid operating quarter this quarter, and we delivered positive results across all operating metrics. We had another quarter with a great deal of transaction activity, which is disclosed in our supplemental, that allows us to continue executing our plan regarding sales, purchases and financings. I continue to believe that our teams are operating at the highest levels. This quarter combined with the last 2 quarters activity in transactions is allowing us to execute our vision for the Waterfront. That vision is simply to be the largest owner of Class A multifamily with a core group of office, which allows us to define the live, work and play in our market.

However, on Waterfront leasing, results so far for 2019 are below expectations for velocity regarding total amount of square foot leased. Rates are hitting on our expectations as are concessions. We believe we can achieve greater results over the upcoming quarters, which Nick will go -- outline when he goes through his comments. We are working on a number of large new deals in the suburbs and the Waterfront, which are both active.

Regarding the New Jersey office market, in general, as discussed before on the last call, as of June 30, the government did not approve the continuation of the Grow New Jersey incentive. There's still a disagreement between the government and legislative branches regarding the size and scope of the new program, not whether there should be a problem at all. All the branches of the government in New Jersey are democratically held, which will continue to be at the next Tuesday's election. We expect, based on recent conversations with several parties, that this disagreement will be resolved in the upcoming weeks after the election. I expect tour activity to be light until then and then certainly -- we're told there is certainty around these programs. However, we do have several new deals in the marketplace that we are pursuing.

Regarding our overall portfolio, we see no pushback in prices nor do we feel we have the wrong type of space. I still believe we have the makings of a strong 2020.

Regarding our multifamily platform, I'd like to make some brief comments before my partner, Marshall, makes his. We are still able to push rents in the multifamily business as we continue to invest in our products and add to our holdings with acquisition of brand-new developments. Jersey City and Hudson County overall are becoming a place of choice for tenants to live in the New York metropolitan area. The 1,300 units delivered in the last 4 months in the Waterfront area of Jersey City are fully rented. The upcoming supply is light for the next several quarters. We're remodeling our product in our older buildings in order to capture the higher rent. Our return to dates have been solid, which Marshall will elaborate on. We look forward to accepting deliveries of our 2020 product, which will substantially add to our class A holdings.

As I said before, starting in 2020/2021, the new product that we deliver of both Harborside Plaza 1 and 25 Christopher Columbus and the planned retail changes at Harborside, with the inclusion of Whole Foods and several other restaurants will totally change the way our Jersey operation will be looked at. We will be expanding restaurants and allocations in the upcoming quarters.

Additionally, New Marriott Hotel Imperial called the EnVue, which opened last quarter, is to continue to positively impact and define that market. We have the capital necessary to complete our pipeline, which David will outline. We expect to announce new development deals in the Waterfront in the upcoming quarters.

David will talk about our planned sales for 2019, which are ahead of schedule. We're in the process of marking a new sizable -- marketing a new sizable suburban office deployable for sale. These efforts are going very well. We expect if they progress to present to our Board of Directors in December a definitive transaction, pending Board approval of these sales, which we expect they will be completed in the first quarter of 2020. We will update you on these efforts on our next call.

The proceeds from the sale, as David will elaborate, will be used to repay outstanding debt. All of our 2019 sales will go to pay down debt. Therefore, leverage will continue to come down in the form of repayment of our unsecured term loans, which we only have one remaining to date, and we plan to redeem our bonds next year with future sales.

I'd now like to turn it over to Nick for an overview of leasing. Nick?

N
Nicholas Hilton
executive

Thank you, Mike. Across our portfolio, we posted an unusually slow quarter for Q3 2019, signing just over 69,000 square feet of transactions, resulting in our Core and Waterfront portfolio finishing at 80.8% leased at quarter end. Of these transactions, approximately 62% or 43,000 square feet were new leases and 38% or 26,000 square feet were in place renewals. Across all core markets, our rents on Q3 deals rolled up 10.9% on a cash basis and 22.4% on a GAAP basis, and we committed $5.62 per square foot per year of lease term.

As we turn our focus to the specific markets, the Waterfront closed just over 30,000 square feet of new transactions, finishing the third quarter 77.9% leased, and we continue to see a positive rent push with increases of 18.8% on a cash basis and 36% on a GAAP basis.

Looking at our current activity level, we have approximately 600,000 square feet of new transactions currently in active negotiations across our diverse tenancy mix including financial services, co-working and shipping, just to name a few. We also continue to have strong tour activity with positive responses to the improvements we have made and continue to make within our Waterfront development.

Looking ahead, we have a limited amount of lease rollover the next 15 months with only 61,000 square feet expiring in 2020. As a result, we expect to make continued gains as we improve the overall occupancy levels on the Waterfront.

Our suburban portfolio also posted an unusually slow third quarter. Specifically, we executed approximately 34,000 square feet of transactions. However, although our overall transaction square footage was light, we continue to see a positive rent push with increases of 1.9% on a cash basis and 7.8% on a GAAP basis, and our starting rents averaged above $32 a square foot.

Turning to 2020, we have over 487,000 square feet expiring that year, of which we know approximately 26% or 131,000 square feet will vacate. We are confident in addressing the balance of this rollover as we are already in active negotiations with approximately 225,000 square feet of transactions across the suburban portfolio.

With that, I'd like to turn the call over to Marshall.

M
Marshall Tycher
executive

Thanks, Nick. During the quarter, Roseland continued the execution of the company's New Jersey Waterfront strategy with 2 significant transactions. In September, we acquired Liberty Towers, institutional quality, 648-unit community in Jersey City's [Paulus Hook]. We are actively evaluating operating efficiencies and are preparing a comprehensive common area and unit improvement plan for the property. The Liberty Towers acquisition was an asset swap with the disposition of the Alterra and Chase communities north of Boston. Though this swap will initially be slightly dilutive to earnings, we sold suburban Boston assets for high-rise Waterfront towers in our core geography.

Our third quarter NAV estimate is $2.24 billion. Net of Rockpoint's interest, Mack-Cali share, this figure is $1.79 billion, nearly $18 for Mack-Cali share. Transformative transactions over the last 4 years are reflected in the composition of our NAV. 70% is along the Hudson Waterfront, 79% of NAV is in operating or in construction assets and just 0.3% is now in subordinate interest.

Operationally, Roseland's same-store portfolio experienced a 2.7% increase in NOI over second quarter 2018 on a GAAP basis and finished third quarter at 96.1% leased. Our same-store results were negatively impacted by our active renovation programs at Monaco and Marbella. At these properties, we have embarked on a full repositioning to modernize the units, common areas and amenities. Initial feedback has been positive with re-leasing units achieving 10% premiums to the unrenovated apartments. If we adjust the reporting same-store results to account for these off-line units, third quarter NOI growth would have been 6.6%.

In 2018, we delivered 1,212 units to the marketplace. This portfolio is excluded from the reported same-store results, is currently 98% leased and is forecasted to produce stabilized NOI of $26 million.

In July, the company opened the 208 key EnVue Autograph Collection Hotel. Initial performance of our 2 Port Imperial hotels has been strong, and they serve as a cornerstone amenity and source of place-making and cross-marketing opportunities with the maturing Port Imperial community.

Primary source of future cash flow and value growth is our active construction portfolio comprised of 1,944 units. Collectively, this portfolio is forecasted to generate NOI of approximately $61 million at a yield on cost slightly above 6%. The company's remaining capital commitment to this portfolio is approximately $70 million. This capital obligation along with future development requirements will be sourced from a combination of Roseland's organic cash flow, refinancings, select dispositions and Rockpoint's remaining capital commitment as amended in June.

The construction portfolio is highlighted by 3 developments along the Hudson Waterfront totaling 1,410 units. Riverwalk C and RiverHouse 9 and Port Imperial where our last delivery RiverHouse 11 is 99% leased and the Charlotte in Jersey City, which will include a 36,000 square foot onsite elementary school, which will be a significant amenity to the Jersey Waterfront neighborhood.

Looking ahead, we are preparing for a series of additional construction starts in Port Imperial and Jersey City in 2020 and are also evaluating nonstrategic apartment and suburban land dispositions.

With that, I will turn the call over to David.

D
David Smetana
executive

Thank you, Marshall. I will have a few brief highlights before turning the call back over to Mike. It was another in-line quarter for the company. Office operations continue to fall within budget and operations remain healthy in our multifamily division. We reported core FFO per share for the quarter of $0.38 versus $0.43 in the prior year. The year-over-year decrease once again is due mainly to move out of tenants on the Waterfront and lost NOI from asset sales executed as part of our disposition program.

Cash same-store NOI in our office portfolio declined by 4.4% and GAAP same-store NOI increased by 1.1% in the third quarter. The declines on the office side have moderated as the last of the Waterfront move-outs in 2018 were mostly complete by the end of the third quarter last year and rent commencements for 2 major blend-and-extend deals we announced at the beginning of the year are now being recognized in income.

As mentioned by Marshall, Roseland's same-store NOI improved by 2.7% this quarter and revenue growth continues to be affected by ongoing renovations of lobbies and units at both of our Monaco and Marbella properties.

On the transaction side, we had no office dispositions in the quarter. After quarter end, we had a suburban office property trade for $26 million with an additional $84 million of assets under contract expected to close by end of the year 2019. If all remaining assets were completed by year-end, this would place disposition activity toward the high end of our range. I would also note, we have an additional noncore office asset under contract we're set to close in early 2020 for $36 million. The remaining 2019 sales will be weighted towards the end of the fourth quarter with proceeds targeted towards debt repayment, namely our term loan. I will also mention the $409 million Liberty Towers acquisition was completed on September 23.

Turning to the balance sheet. During the quarter, we continued to migrate towards our secured borrowing strategy. On August 5, we received $150 million in proceeds and a 10-year 3.8% coupon interest-only mortgage that we placed on our 111 River office asset in Hoboken, New Jersey. The proceeds were used to retire the $100 million balance remaining on our $350 million 2016 term loan, and we used another $45 million to reduce the 2017 term loan balance to a balance of $280 million. We've notified our banks of our intention to use the first of 2 extensions on the 2000 term loan in January 2020 for any remaining balances after paydown from our noncore asset sales.

I would note the net debt-to-EBITDA metric at quarter end was inflated by our multifamily asset swap. Accounting for the proceeds received in October, this metric would have been 10.0x at quarter end. Our residential secured debt balances will continue to increase as we fund our value-creating $1 billion multifamily pipeline. These developments are projected to produce a roughly 6% NOI yield, and thus, will provide $60 million of additional NOI when they come online and stabilize throughout 2020 and 2021.

Lastly, shifting to our guidance and supplement. We are tightening our core FFO guidance range to $1.59 to $1.64 per share. The range still straddles our initial guidance midpoint despite an earlier than anticipated sale of our flex portfolio, partially dilutive multifamily asset swaps and increased disposition guidance, all of which were not contemplated at the time of original guidance.

We received proceeds from the sale of our Urby tax credit for roughly $2.6 million at share in October, and thus, will have a benefit to our Q4 FFO of approximately $0.03 per share.

We've increased our same-store NOI guidance on the office side to minus 1% to minus 4% on a GAAP basis and minus 6% to minus 9% on a cash basis, an increase at the midpoint of minus -- of plus 1.5% and 2.5%, respectively.

We are leaving full year multifamily same-store NOI guidance in place. This multifamily guidance takes into effect the drag from redevelopment activities at our Monaco and Marbella assets and does not include our Boston assets for the full year, which contributed a 100 basis points excess benefit to the same-store NOI pool through September 30. Our NAV was updated as it is each quarter based on our most recent underwriting of each of our assets including individual adjustments for the net value of assets being placed under contract.

GAV on a company-wide basis was decreased by 1.53%.

With that, I now turn it back over to Mike.

M
Michael DeMarco
executive

Thank you, David. In closing, as my colleagues have outlined, I continue to believe we're set up to have a solid 2019 from an execution point of view, with the results of our hard work showing up in 2020 and beyond. Our focus, as we've outlined, is now 100% on the Waterfront, which really means growing our multifamily business. For example, we intend to exit our D.C. joint ventures and have made progress on these transactions. We have land sites in Philadelphia now under contract as before, they were marketing. We have land sites in suburban New Jersey that are now being marketed, which we expect some of them to be closed in the upcoming months. All this goes to either pay down debt or fund our development.

Additionally, we're in the process of selling the remaining portion of our Boston assets. We look forward to purchasing additional assets in Hudson County to complement our development. We are very excited about our operating portfolio and how we'll continue to grow with excellent new projects and dispositions being taken out of our operating metrics. The real key of our strategy is creating a sense of place on the Waterfront. I'm confident the total effect of our coordinated efforts of office, retail and multifamily will produce excellent returns in the short and long term.

And with that, I'd like to take some questions.

Operator, let's go trick or treating.

Operator

[Operator Instructions] Our first question today comes from Derek Johnston of Deutsche Bank.

D
Derek Johnston
analyst

You guys have now posted 7 consecutive quarters of negative same-store NOI. And I know a lot has been driven by the dispose and the portfolio repositioning. But at what -- or how about this, when do you believe we will see an inflection point back to same-store NOI growth given that the comps are certainly more favorable at this point?

D
David Smetana
executive

Derek, it's Dave Smetana. As I mentioned, you notice in our release, actually, our GAAP same-store NOI for office has started to turn positive this quarter because we're recognizing GAAP rents from some of our big renovations or our big re-leasings to large tenants. And so that has already turned. We believe cash will follow. The last tough comp we have on the move-outs was that 90,000 ICAP move-out in October of last year. But basically, from here, we believe without any further tenant fallout and we only have 40,000 square feet rolling next year, that cash is going to turn positive in 2020. GAAP is already positive.

D
Derek Johnston
analyst

Okay. Great. And just, look, regarding the overall office portfolio, just wondering, like, where is the pushback, guys? I mean, are you concerned about companies leaving New Jersey and maybe New York City and seeking tax incentives elsewhere, I don't know, lower tax states, maybe the Sunbelt? Could it be a pushback on pricing or TI packages? And look, I'm asking this because we appreciate the improvements you've made, especially to the Waterfront offering. So I'm really just trying to understand the dynamics or headwinds given the quality of the portfolio and favorable pricing versus Manhattan and also acknowledging that it's not like you're getting a lot of credit for this portfolio, right? But just something on the overall leasing market in general, please.

M
Michael DeMarco
executive

Excellent question, Derek. This is Mike. If you looked at it from a macro to micro point of view, macro, it's been a tough setting for all office products other than some spots on the West Coast, which have been really benefiting from tech. I mean, you look at my colleagues at Vornado, SL Green, Paramount, Empire State, even Boston Properties, I don't think the last 5 years has really been a superb year from a return point of view. I think New Jersey is, look, this city is still a mecca for job creation, especially on the tech side of it. It's been amazing how many square feet have been absorbed. Now you have a little bit of the WeWork fallout, which will be affecting portfolios.

On the New Jersey side, we've always been a secondary location. People came to us because they wanted to have a benefit of having a lower cost, which we're starting to see a little bit of that. So we think as things slow down and recessions might be looming, people look at saying, "Hey, let's move people to New Jersey." So we're getting some activity.

For the core portfolio in the state itself, it's a big pharmacology state. I mean, it's big on pharmaceutical companies. We have seen a little bit of that ebb and flow as far as new product come in. So we've been looking at shedding assets that we don't think that we could find the right home for them over time. So we continue to shrink our portfolio, which is why we've invested in multifamily. I still believe in a core portfolio on the Waterfront could work under the right scenarios. But if that doesn't work, I'll be happy to basically exit that business also. So we look at it as very an open-eyed kind of jaundiced way and say, it would be better if the state was more open for business, which it's clearly not; we'd be better if the incentives were already embraced by the governor and the legislative branch. We think there's a lot of things happening in New York that favor us to some degree. There's a lot of things happening in New York that are getting people to look at, say, is this the right place for people to work and live? Especially when you have conversations about a housing index and cost of whether employees can actually live here versus Austin, Texas or Charlotte or Jacksonville. But a lot of those markets fill up relatively quickly. I mean, they get relatively tight, and you can see stories already surfacing about education problems and transportation problems in these new burgeoning submarkets. But if we look at it -- every quarter, we look, we've been selling every quarter. We continue to basically harvest, we take the money, invest in multifamily. Interesting to note Derek, you haven't covered us for the 5 years we've been doing this, but the day we started June of 2015, we were at $17.02 that morning. Our multifamily division is worth about $18 today, which we grew from a couple of dollars back then. So we've made a decision to basically reposition our portfolio. So we're not [ weathered to ] anything.

D
Derek Johnston
analyst

Which makes sense. And just as a last follow-up, do you think that there could be ultimately a shift from the 40-40-20 model, 40 multifamily, 40 Waterfront and 20 suburban? Do you think there could be a shift to that going forward based on the environment?

M
Michael DeMarco
executive

Yes, I would love for the suburban to be 0 in a year or so. I would also like the multi to be 60 or more, growing the other way. I mean, I will follow the money, and that's what we do. We think, if you look at our returns in the multifamily business, we've done an excellent job of producing. We've not -- I think we've done a very good job of being defensive in earning. We've had -- every quarter, we've had positive cash and GAAP on a company that had negative for several years before we took over, but you're still fighting a tide that maybe doesn't work your way. As again before, open-eyed, we look at it very carefully.

Operator

Our next question comes from Jamie Feldman of Bank of America Merrill Lynch.

J
James Feldman
analyst

So I guess, you guys had mentioned a 600,000 square foot of new transactions in the pipeline across multiple industries. I think you had mentioned co-working as one of the industries. Can you talk about the composition of that pipeline in terms of suburban versus Waterfront? And then how much co-working would you be willing to add to the portfolio at this point and which operators?

D
David Smetana
executive

Yes, no problem. The 600,000 square feet I referred to was Waterfront specific. The -- I later referenced 225,000 square feet, we're in active negotiations on in the suburban portfolio. The overwhelming tenant mix right now is financial services and that's a large chunk of it, but we do have a -- we are talking with co-working as well for about 70,000 to 80,000 square feet of that, Mark? That's in suburban, it runs through a large gamut, but also again financial services, insurance, the FIRE industries as well.

M
Michael DeMarco
executive

Jamie, we have a current tenant that's in our portfolio in 2 buildings for about 40,000 square feet. And with the absence of WeWork in the marketplace, they wanted to expand with a new concept to go 120,000 square feet, an extra 80,000 square feet. That's what we're looking at.

J
James Feldman
analyst

And that's at the Waterfront?

M
Michael DeMarco
executive

Yes. So in 2 buildings existing, we'd have a -- that will go into -- one of the same buildings for another 4.5.

J
James Feldman
analyst

Okay. And then as you think about -- it sounds like you want to keep selling down the non-Jersey City apartment assets. I guess, how do you think about the big picture? I mean, if you were to eventually spin off that portfolio, the idea of being completely concentrated in one submarket as opposed to something a little bit more diversified, I'm just curious what your thought process is there.

M
Michael DeMarco
executive

Well, I look at all the great companies I have had the pleasure to work with as a banker in my career, whether it's Vornado, who started out with a fairly big Penn Station portfolio. My pals at SL Green who dominated Grand Central. Mort Zuckerman had 3 blocks on Park Avenue and Lex that probably had several billion dollars. The concentration doesn't bother if you have the ability to operate it. We're looking at a region that runs from The Battery to like 75th Street in Manhattan. It's effectively, it's just like being in Manhattan on the New Jersey side. We tend to have a fairly good foothold on getting things done in these marketplaces. And I'd rather be that than have a disparate portfolio in D.C. and Boston, in which I'm more of a tourist than I am a professional.

J
James Feldman
analyst

Okay. And then what are your latest thoughts on a residential spin?

M
Michael DeMarco
executive

Well, we've been building that toward and we've had these conversations, Jamie, you and I for this last several quarters. It depends on the size, and we're getting close to it. And when we deliver the next years deliveries, which is $1.2 billion, we'll probably put into the ground, Marshall and I were chatting about maybe $1 billion of some really great projects. You'll have the size and scope where you can look and say, "wow, that is a really, really solid multifamily company with great operating metrics." And by that time, hopefully, you'll have exited the suburban, and you're left with hopefully a leasing up Waterfront. If not, you have to deal with the Waterfront accordingly. But you have value creation, as I said before. Each quarter, the multifamily business continues to perform, better numbers. We keep on taking land, turning it into service, which introduces increasing NAV. It goes on and on. It's a little bit of a production cycle for us. We're in the manufacturing business today, but from where we started several quarters ago to where we are now, it's a linear progress. And at some point, you're looking to say, "Oh, it's time." I don't know when it is. I don't think it's this quarter, but I can see it in the future.

J
James Feldman
analyst

Okay. And then finally, how should we think about the need for a special dividend if you're going to be selling assets and paying down debt as opposed to redeploying into real estate?

M
Michael DeMarco
executive

No, we're good. I think we have -- I mean, the first -- every loss has been tax strategies. And I don't think people really -- they give us credit, I'm not looking for more credit. But the complexity of taking an existing REIT and -- combobulating it up and going into a different business without paying taxes is somewhat more art than science. Maybe it's a combination of both. We don't have a tax problem or a special dividend need in the foreseeable future. We're pretty good.

Operator

Our next questions today come from Emmanuel Korchman of Citi.

M
Michael Bilerman
analyst

It's Michael Bilerman here with Manny. Mike, can you talk a little bit about the potential dilution as you migrate and sell down the suburban assets? In your updated NAV, you have those at about a 10% cap rate. And if you're going to use that to pay down your debt, there's a pretty big dilutive spread. Putting aside all the other things you're working on, just executing that, selling assets at a 10 cap, paying down debt at 4 to 5 could cause anywhere from a $0.25 to $0.30 drag on FFO. So can you talk a little bit about how you sort of envision executing a sale without the dilution?

M
Michael DeMarco
executive

Well, there's going to be dilution. That's just a reality. We're going to basically -- the latest batch we're doing is about a 7% cap rate. So the dilution isn't that bad. The multifamily comes online starting in next year. So we pick up some income. We have the hotels ramping up this year, which picks up some income. We think we're going to have hopefully a little bit of leasing, which picks up some income. And we have to make a determination, Michael, do you want to have debt and hold it out when you have a recession coming on, or would you like to be a little less levered and exit maybe a portfolio that you don't want to own long term? That's a conversation for the Board to have on December 19 at our board meeting, which we're prepared to make those comments. And at that time, when we give guidance for next year, we'll break [ work ] into those numbers. But yes, it is going to be dilutive. It's not substantially dilutive, but it's -- I would put it in a slightly dilutive category. But we've been managing that forever. But I also think that if you look at where we wind up with a portfolio and less debt and more multi, it's a good trade-off. I'd also looking at FFO, our AFFO basically stays in a pretty solid range because we're shedding assets that use a lot of capital, a lot of leasing commissions, a lot of downtime, a lot of [enriched] dollars. So the portfolio actually is pretty clean. So it's a balancing act.

M
Michael Bilerman
analyst

But if looking at the supplemental, right, Pages 7, 8 and 9, right? You have the suburban portfolio valued today at a 10 cap. And I think in response to another question, you said you want to see that at 0 by the end of the year, ideally selling out of the suburban. So why wouldn't it -- if you just updated the slide to a 10% cap, you're saying it's a 7% cap? I'm sort of missing the 2.

M
Michael DeMarco
executive

Well, it's a 10 cap because we look at some tenants that are moving out, so the income's going to migrate down and we haven't replaced yet. We also haven't spent the capital. What I said was the asset that we currently have for sale, the $250 million that we've put out, is running around a 7% in-place NOI rate. The next batch, which we have to do, right? And I'm not saying we're selling everything at one time, right? But we're not going to start selling assets in buckets. That bucket will be slightly dilutive, and then there'll be a bucket after that and we try to match that with deliveries of multifamily. As I said before, the hotels are kicking in a little bit, which gives some incomes. We got some cost savings to do. There's a few other places we can do it. But don't just look at the numbers, you've done this before, where you go and say, 10.5% doesn't make sense, dilutive. We've been doing this now for the last several years. We want to get down in debt. You want us to get down in debt. You want us to exit suburban. We want to exit suburban. There is a path. I think we'll wind up in a relatively good spot as evidenced by the fact that...

M
Michael Bilerman
analyst

In the $250 million, you're talking about is the transaction you talked about saying that you're going to bring it to the Board at the end of the year.

M
Michael DeMarco
executive

$250 million is the portfolio I already have, so we have -- stuff that we have in '19 and '20 closing it's about $250 million.

M
Michael Bilerman
analyst

Right, but how much is the deal? You referenced in your opening comments another batch of suburban sales that you want to eventually take to the Board, that would be the remaining $250 million out of that suburban portfolio?

M
Michael DeMarco
executive

No. The remaining portfolio is probably worth about $900 million and change. A portion of that, I'm going to recommend to the Board on December 19. I haven't figured out exactly what that is yet. And when I disclose it to them, I will disclose it to you.

M
Michael Bilerman
analyst

How big is that then?

M
Michael DeMarco
executive

Let me put it to you in slow math. And this is -- I'm doing this off the top of my head, but I usually get it pretty good. We have about $1.150 billion of total suburban assets, about $250 million of it we've already contracted for sale in various small bits. And it's again, the theory of [ doing your worst. ] That would leave you with 5 assets -- 5 pools of assets, Monmouth, Metropark, Short Hills, Giralda and Parsippany remaining. Those equal somewhere around $900 million-plus. I can't get exactly the right number. We go through it. Now, that $900 million plus, I have a portion of it that I'd like to recommend to the Board for sale in December. I haven't gotten approval yet. I don't front-run my Board, I don't front-run the process. So neither the amount will I source to you because that would be in effect front-running, but I will go recommend a portion. I will then recommend a strategy to see if we can't rid of all of that over the next 12 months. That's the strategy we're going to have a conversation on in December.

M
Michael Bilerman
analyst

So it's a combination of both the class A suburban and the suburban, where you're going to be left with Hudson Waterfront and the residential. So that total $1 billion is what you're chipping away at, which reflects both a [10 cap]...

M
Michael DeMarco
executive

It's a $1.150 billion.

M
Michael Bilerman
analyst

Yes, the totality of those -- I'm just using GAV, right? The totality of those 2 columns of narrowing and ratcheting that down?

Manny, you had something, sorry?

E
Emmanuel Korchman
analyst

Thanks, Michael. Just if you think about the leasing comments that Nick made earlier and combine those with your comments, Mike, the tours and the traffic and demand in New York proper hasn't been great. And I think that's a conversation we've had. So what's tempting those tenants to look at your portfolio, especially without the tax advantages in place? Or is it simply just a pricing game, and they continue to look at it from that perspective?

M
Michael DeMarco
executive

So it breaks into 4 tenants, make up the 600,000, Manny, I'm going to do it slowly. So one of them is 80,000 square feet, or 60,000 to 80,000 square feet of co-working from an existing tenant that we already have, which you can easily look up and find what that is. Two, we have a shipping company that wants to be on the New Jersey side because of the port of -- the Port Authority relationship with Port Newark and Elizabeth, right? That's about 60,000 square feet. That's 140,000 or about 25% of what we just discussed. The next tenant is a tenant that has been in our market before, has been in our buildings before, but has exited, and is not looking and saying, "I want to move out to New York again. And I've always done well [driving in] Jersey City." They're about 150,000 give or take, maybe a little bit more maybe 180,000. So that's -- and now we're moving up to about 300,000 plus. The last tenant is a tenant that's existing in the New Jersey market who's in a building for a long period of time, coming up on one of those 15-year renewals. And they look at the knife and say, do I want to -- everybody has to restack at the end of 15 years. Nobody has it right. Technologies has changed, the whole millennial class seating, open format. Do I want to do it in place? Or do I want to move to Mack-Cali's nice new building they renovated that I can do it as I meet -- as I need to, and they're leaning towards moving, and that's the mix of the 4 tenants, is that clear?

M
Michael Bilerman
analyst

Yes.

Operator

Our next question today comes from John Guinee of Stifel.

J
John Guinee
analyst

Okay. I think your last quote, Mike, was operator, let's go trick or treating. So tell me, in this dialogue, what's a trick and what's a treat?

M
Michael DeMarco
executive

John, I was assuming that getting you on a lovely Thursday, with this is nice cloudy, weather is just a treat that I just -- I can't believe. This is like getting the big candy bar from the neighbor. I didn't expect to get it; plus money is found in the wrapper. That's what I get when I get you, John, on the phone on a Thursday in the middle of a long week.

J
John Guinee
analyst

Let me just ask this really quickly. Your suburban office portfolio is worth about $1.150 billion, I think you said, that's an 8.5% cap. And I think David or Marshall said that you're going to -- you have about $70 million of spend and then $1 billion worth of starts on multifamily, which actually gets you to about $1.150 billion also. So is it safe to say your maximum, both office disposition matches your development starts, dollar for dollar in the next 12 months?

M
Michael DeMarco
executive

No, it's unrelated. So what we were trying to convey, and I'll try to make it clear, is that with the existing pipeline, people often ask us, do we have the capital? We only have $70 million remaining, and we clearly have the capital to complete that pipeline. And what Marshall didn't outline, which I might as well, we will have starts delivering in [ Northern ] Revere in the first quarter; we'll deliver a Short Hills shortly thereafter; October, shortly thereafter. Port Imperial -- it depends on how you look at time. Port Imperial has 2 buildings coming on at the end of 2020. And then at the end of 2021, we deliver the project in Jersey City, we call the Charlotte. So we have those starts already built. We get a tremendous amount of income from that, which is what I was trying to convey to Michael Bilerman about. Hey, you've got to match up the 2, you may have a little bit of lag, but people can see a path of suburban with high capital, low growth to multifamily, brand-new in a market that you have expertise and dominance. Is this a good trade? I would assume, yes. The next start that I outlaid because people always want to know is we have several sites as we continue our building program that will be done either in Port Imperial and 2 sites in Jersey City. One is going to be done as a joint venture. They total about $1 billion, give or take. We haven't really whacked down every dollar of the capital, but we'll be doing that over the next several quarters. We don't expect those starts to be until June of 2021.

J
John Guinee
analyst

Okay. So you're talking about on Page 37, basically at the Weehawken and the 2 Jersey deals here, which say, target start is 2020, right?

M
Michael DeMarco
executive

Yes. Basically, yes. It's one we call the Park, which is at the southern end of our Weehawken holdings. It's next to a building we built with Hartz Mountain called the Estuary. It's a great submarket. It's a beautiful site. It's got 270 degrees of frontage looking at New York City and it surrounds it by ball fields that the city has put in. It's actually a gorgeous building, especially for families. We expect that one to be a true winner. We have a site outside my window, which we call Plaza 8, and we have the second building of Urby, which has obviously been a very successful project for us that we'll be doing a joint venture with Ironstate.

J
John Guinee
analyst

So -- and then I think David said that you're going to lever up the stabilized multifamily portfolio on a secured basis?

M
Michael DeMarco
executive

No. What will happen is we will be selling assets and taking capital out of existing deals. We will sell Worcester for example, John, which we've done a very good job on, fully leased, not a core holding for us. We probably have $50 million to $60 million of equity in that project. We have the same, and we have some Boston projects that have the same that we could look at, Phase 3, which will be coming online. We probably have $60 million of profit in that deal or equity. Those will become the foundation pieces to build at least one of those towers.

Operator

Our next questions come from Daniel Ismail of Green Street Advisors.

D
Daniel Ismail
analyst

Just can you talk a little bit more about the changes in the NAV estimates? Are any of the reductions a result of the feedback received on the assets you're marketing? Or is this kind of skating to the puck on -- based on where you see general market conditions?

M
Michael DeMarco
executive

We take a pretty big-ish review quarter-to-quarter, and we do a really deep dive at the year-end, obviously, because you file a 10-K versus Q. The Qs, we basically use a couple of things: asset sales, we look carefully at what has transpired in the quarter, but it's more of an adjustment period. So we're looking at numbers and saying, look, it's multi-up, yes, look at some of the things happening in office. Let's move it down. We're going to look at as we go through the sale process I just laid out, looking at the numbers we get in, then look at the remaining portfolio and probably take a very, very deep dive on this year-end. We'll have the time to do that, and then you can expect it. But I look at the NAV as being well thought of as of the information we use now, and we're going to spend more time and more depth, which will go through things that we're looking at now.

D
Daniel Ismail
analyst

And can you frame year-over-year net effective rent growth for some of your office exposure, particularly for the suburban assets?

M
Michael DeMarco
executive

I apologize that you came in a little garbled on that one.

D
Daniel Ismail
analyst

Yes, can you frame year-over-year net effective rent growth for your office exposure, particularly for the suburban assets you're marketing?

M
Michael DeMarco
executive

The suburban have been relatively in the same line as the overall metrics. We've been getting some good roll-ups in places like [indiscernible] we put a bunch of money into, Metro Park does really well for us. We've got some good things in Parsippany. And we've had, I would say, between the dollars that we've invested, maintained our cash flow growth. And it's become somewhat more stabilized. We get $32 today in Monmouth where, when I started in this company, we were probably $26 to $27. You picked up $5. Metro Park is a $37, $38 market; it used to be a $31. Short Hills is relatively flat, but we get some great numbers there. And on people we still can get roll-offs. And Parsippany, we probably moved from a $28 to a low $30 market. But I look forward -- what I don't think is existing there is that much more movement, which is one reason we're looking at basically shedding those assets. We've stabilized them, we put money in. Now we should take that money and redeploy it into assets we think can grow more precipitously.

D
Daniel Ismail
analyst

And just last one for me. Are there any other delevering actions being considered or equity issuances on the table for '20 to reduce debt?

M
Michael DeMarco
executive

No. What's going to happen is, I've outlined this strategy before. When we get to the right portfolio, which Jamie Feldman might put out as a multifamily portfolio, you either have a spin in which you do a recapitalization in order to get it to the right level. You could sell that company to get the right amount of money, but to recapitalize today to raise equity on a portfolio that you're still sifting through is, I think, a fallacy and false use of time. So no equity raises in the foreseeable future, other than what we do it with the Rockpoint people, which is basically at NAV, which is useful and productive for us.

Operator

Our next question comes from Jason Green of Evercore.

J
Jason Green
analyst

Just a question on New Jersey incentives. In your opinion, being closer to this, what's the downside risk for how long this incentive's process could play out?

M
Michael DeMarco
executive

I think if it goes past the first quarter, I would be shocked. I mean, I think they continue to make proposals, which the governor has rebuffed, but it's going to get to a short end of that spectrum as people really do believe incentives need to be done. You can see that the economy is slightly slowing across the United States, the government -- obviously, the treasury cut rates yesterday. You have to be somewhat truly opaque not to look and say, at the governance level, "Hey, I should have an incentive program in order to secure jobs." I think he wants it. And I talked to his [ EBA ] people. He's pro business on a certain modified scale. The Senate President has a different view. I think the 2 of them need to come together and reach an agreement. As I said in my remarks, they're both democratically held institutions, which is the legislative senate and the governor. We have the assemblymen getting reelected this coming Tuesday in a general election. I think after that election, I expect to see activity because you'll have reconstituted houses.

J
Jason Green
analyst

Got it. And then just on co-working given some of the WeWork difficulties, you talked about expanding a co-working tenant. How are you thinking about those deals given some of the fundamental business concerns that have started to come to light?

M
Michael DeMarco
executive

I think the name that we're thinking about has been in the business longer than WeWork and has always been considered to be relatively good credit. They just didn't grow as rapidly. I think WeWork's problems came from both growth and management, obviously. I mean, I'd just like to end my comments there. We're looking and saying it's co-working in a business market this size, there's very little of it. We would have the only location, so we would have, in a market of 20 million plus square feet, you'd have probably 120,000. I mean, it's not exactly what New York City has, which is a lot larger. So I feel pretty good about the addition.

Operator

Next question comes from Tom Catherwood of BTIG.

W
William Catherwood
analyst

A couple of cleanup questions here. First, you pulled Harborside 1 out of the operating portfolio this quarter, which I assume means you got the Deutsche Bank space back. What are the next steps on that asset? And how long until you can start kind of marketing that? Does the shell have to be done? Do you have to put in that additional CapEx? Or is that something that can happen kind of part and parcel with the renovation?

M
Michael DeMarco
executive

We've gone toward it the last few months. One of the times we've mentioned is looking at that building because of the way it lays out. If you go by the building today, they're ripping the sides of it off. The panels have been taken down and there's new panels going up. We expect to have that re-skinned. It's already been totally demolished or substantially demolished inside. We'll be putting in new bathrooms and elevators over the next couple of quarters. We'll bring that building back online as quick as possible. But we think, given its location at the foot of the path attached to the ferry and actually would be brand-new space effectively, it would be something that's going to be well rented, hopefully, or well sought after by tenants.

W
William Catherwood
analyst

Got it. And Mike, you had mentioned in your opening remarks that kind of all CapEx was already accounted for. So I assume that, that includes that refresh as well, correct?

M
Michael DeMarco
executive

No, I said capital for the multifamily division. Capital for that is ongoing. We spend it quarter-by-quarter. We spent maybe about 20% of the number so far. And this will be played out over the next several quarters. And we have the cash flow to basically pay for it.

W
William Catherwood
analyst

Okay. So that comes out of retained cash flow. Got it. And then, Marshall, one question, just on the resi. I know there was the NOI roll down at Monaco and M2 obviously because of the unit refresh. But it looked like there was a bit of a roll down too at SoHo Lofts. And it was my understanding that this was kind of the first generation of leases that were rolling off, and there was -- those rents were kind of a little more promotional to fill the building up. Was that just kind of onetime lumpy results or were rents kind of rolling down there in the second generation?

M
Michael DeMarco
executive

That SoHo is really not in our same-store number because we just bought it in April. Those rents are rolling up, basically, it was -- we're the beneficiary of the discounts they gave when we bought the building. That's worked out relatively well for us. It stays 96% occupied, even as it is today, and rents are moving up nicely. I mean, there'll be some things we have to go through and find units that some people don't love when they get in and think about the repricing, other people love them more, but it's one of hottest pool decks in our city. In the summertime, we have some new retail options going at the bottom of it. The Monaco, Marbella comment you made is perfectly on point. We're basically renovating those units. We take them out 20-something a month, turn them over, redo the floors, backsplashes, full kitchen cabinetry, basically turn it into a new looking apartment. As you know, because you're local, Avalon Bay has planned to put across the street from our holdings at Marbella and Monaco, a building they've sought approval on they received planning broad approval for 950 units, 69 Stories, 525 unit car garage, 50,000 square foot of retail. They're going to have to cross over $600 million to $700 million the way we price our deals. They believe the returns are there, so do we. They'll get great views. It's attached to 2 projects they currently own. But those rents are going to have to be in the 60s in order to justify that new construction -- as Marshall is shaking his head at me. So we're across the street in the high 40s. We think if we renovate our units when they come online in 3 years from now, we'll have a nice little complement and the neighborhood would totally change. So we're preparing for that.

W
William Catherwood
analyst

That's a fair point, Mike, but kind of along those lines too, the newer stuff that you're going to be doing, whether it's the next phase of Urby, which that may be a kind of different product type. But definitely, when you're looking at Plaza 8, 9, would you get into the ground and complete before Avalon? Or is it going to be kind of a race to the finish there?

M
Michael DeMarco
executive

I think it's both of us might come out the same time. But we keep careful track. As you get closer to the water, as you know, Tom, there's very few sites. We own most of them. We've acquired a number of them. So the Charlotte at Christopher Columbus will be done first, there's 2 projects, one by Kushner, one by, Albanese, Monaco and Silverman, Grove Street. Those are the only projects I'm aware of. Avalon has to still go out and buy their job. They have a lot of work to do. They have a lot of prep work. They have to basically cut off a front of a building in order to make a site equivalent. I think we would beat them out of the ground. Urby is a different product. And then we have some other additions. But the market has absorbed these units at a phenomenal rate. And these would be excellent alternatives. So I feel pretty confident. Each building that gets added creates a greater sense of place in Jersey City. Look at [ Lion ] City. At first, everyone said that was too many units. Now they keep on adding units and it's creating a sense of neighborhood, same concept. Battery Park City would be another example. More is actually better.

Operator

We will now take a follow-up question from Emmanuel Korchman.

M
Michael Bilerman
analyst

It's Mike Bilerman, again. Look, you were talking about the -- trick or treat, which one is it?

M
Michael DeMarco
executive

Costume. Maybe it's you pretending you're Michael Bilerman, it's really Manny doing your voice. That would be interesting, actually, but go ahead.

M
Michael Bilerman
analyst

Well actually, I'm going to dress up as a tenant looking for space. I don't know if I'm going to go to Jersey City though.

M
Michael DeMarco
executive

Hopefully, it won't be scary.

M
Michael Bilerman
analyst

Yes. So on the 600,000, does that take into account any of the 400,000 that's rolling in 21 in terms of those tenants renewing or that's separate from those discussions?

M
Michael DeMarco
executive

Separate, and we're having good conversations on those tenants in '21. They're actually, we think, are going to stay, all of them.

M
Michael Bilerman
analyst

So the 1 million square feet of vacancy is what you're talking is trying to backfill the 600,000. How would you characterize -- you talked a little bit about the 60,000 to 80,000 square feet of co-working as part of that 600,000. I guess, can you talk about the tenor of the conversations? Where they are in the pipeline? Just to give it a little bit more meat around that because that, obviously, if you're able to get that leasing, it would be a dramatic change to everything.

M
Michael DeMarco
executive

There's 4 tenants, I feel, we have an LOI out for the co-working space. So we've agreed to terms. Now it's a matter of getting it to a lease. I feel pretty good about it. They're an existing tenant, so they know the market. The shipping company is somebody who's looked at the space for the last couple of years. I think we're going to make a very competitive offer, we're trading paper on that now. We have received RFPs for both of the last 2 tenants, which is the 2 financial companies. We haven't -- so we gave the -- we did an RFP. We went back. Now we've gone back again. We'll see if we go to the next level. We're going to be very competitive on this because we're going as competitive as we can be. And that's really the meat of it. And I think -- we're looking for more things coming out. And I got some good space to show people. So the improvements we've made are now coming to fruition. People like the vision that we've enacted.

M
Michael Bilerman
analyst

And what would the timing of these leases that you're discussing? Are these a 2020 type start or something that's further out?

M
Michael DeMarco
executive

I think that probably the 2 small ones could be 2020. The 2 larger ones likely would be '21 because those big companies come out to you 24 to 30 months in advance because of the size and complexity of a move. So this is something now that are about 18 months out. So by the time they document or whatever, we'd have to build out the space, which is lengthy, because they take it all in one shot.

M
Michael Bilerman
analyst

Right. I remember you had talked previously about like 150,000 or 200,000 square feet of negotiations. I don't know if those had fallen through. Or that's just -- that's embedded in the 600,000 that you're talking to today?

M
Michael DeMarco
executive

Yes, 100,000 was WeWork, actually, was the last time we talked about that. The other 50,000 is still ongoing, but the 100,000 was WeWork.

M
Michael Bilerman
analyst

Okay. So that's not happening?

M
Michael DeMarco
executive

No, thank God for that. That was the best deal -- that was a trick or treat too, by the way.

And Mike, again, one more minute.

M
Michael Bilerman
analyst

I have as much time as you'd like, Mike.

M
Michael DeMarco
executive

The one thing I haven't mentioned, which I was going to mention, depending if it came up in the Q&A, was the special committee. But since you're my last caller, I figured I might as well give a report on it. If you want to ask me a question on it, then we can end that conversation on the call. So the special committee was formed in June, it had 4 members laid out, Frederick Cumenal; MaryAnne Gilmartin, my -- head of my audit Committee; my lead director, Al Bernikow; and I had Lisa Myers, one of my new directors, who's had to step off the committee because of work needs; and we basically put on [ Dr. Irvin Reed ] who runs my governance committee. So they started work, they're undertaking the work, they're hoping to report to the board in middle of December at the 19th meeting. They've hired a financial adviser, which I'm not at liberty to say because of the disclosure requirements. It's a household name, somebody I've worked with and very happy with the choice.

And the second thing is they've also hired a legal adviser, another household name, I haven't worked with them, but the name is, let's just say, one of the distinguished lawyers in the city. That work is undergoing. We've been doing processes and hopefully, during the 19th, we'll have some type of report back to the Board. Can't make no assurances, but I just wanted to give an update. Do you have a question now that I gave you that information?

M
Michael Bilerman
analyst

And so you're going to progress down, it sounds like, you're embarking on continuing asset sales and leasing as they are working on the strategic plan?

M
Michael DeMarco
executive

Yes, exactly right. They'll come back and give us advice, maybe we do something different. We have -- so we have 2 advisers. Merrill Lynch is currently engaged with the company. Therefore, if anybody who wants to make an inquiry, we have Merrill as an adviser. The second firm is going to basically look at Merrill's work, give another form of opinion, basically kind of belt and suspenders. We have JLL updating our individual asset numbers, as I mentioned before, for when I talked about looking at the end of the year valuations. So we're undertaking every effort possible.

M
Michael Bilerman
analyst

And then when the committee has one member from the activist slate, such as MaryAnne?

M
Michael DeMarco
executive

No, 2, both Frederick Cumenal and MaryAnne Gilmartin were both proposed by Bow Street.

M
Michael Bilerman
analyst

Right. And then how many meetings have there been since the new Board has gotten reconstituted?

M
Michael DeMarco
executive

We've had audit committee meetings. We've had [indiscernible] but they meet all the time. I'm not part of that committee, Michael. I give information, I'm like ex officio, I basically give the data, but they have numerous conversations and calls, which I don't even know about and nor should I know about, obviously because of the idea of being independent and special. We're still working hard.

M
Michael Bilerman
analyst

You still have the same phone number?

M
Michael DeMarco
executive

Well, the same phone number works, e-mail works, Michael, open for business, everything works. All good.

Operator

We will now take a follow-up question from Jamie Feldman.

J
James Feldman
analyst

I guess, just any feedback from the committee so far?

M
Michael DeMarco
executive

No, that's not how they do it. They will do a report to the Board and the Board will undertake a -- deliver a conversation about what we've -- what thoughts have come out, and we'll make a determination about update on strategy.

J
James Feldman
analyst

Okay. And in your mind, I mean, what can you do differently today than you've been doing in the past?

M
Michael DeMarco
executive

Well, I think you could advance some conversations. I think that gives more credence to it. It also on underlays the fear people had about, "Oh, this company is not open for business. It's not looking out for the best interest of shareholders." I think those will be dispelled. I mean, when the special committee was formed, the thought was there was a conflict, right, that the Max had undue control over the Board and that was basically the need for a special committee as proposed to by Bow Street. Well, that's no longer the case, right? I've got 6 new directors, myself as the seventh, we added a new one than before, an eighth. There's only 3 legacy directors; Al Bernikow, beyond reproach, in my opinion; Dr. [ Irvin Reed], beyond reproach; and Bill Mack, who I hold in the highest esteem, out of 11. So Bow Street proposed 4 independents, which we've gotten along very well, all talented people. We elected 2. I was a new one, and I consider myself obviously independent. Everyone else who knows me thinks I'm independent. And then Rebecca Robinson, who's a joy to work with, who was proposed the year before. So we have a newly constituted Board. I also would like to point out, my understanding is I got a one rating from ISS on board governance. We went from an 8 to 1, which is pretty remarkable given the history of Mack-Cali, right? So we're a one ranking. We have 5 female directors. One of them runs my comp committee. I have a distinguished person who's African-American who runs my governance committee, and I have basically a Chairman who is not a CEO. So we fit all the requirements for having the best practices.

J
James Feldman
analyst

Okay. All right. That's helpful. I actually got in the queue to ask a different question, but that worked out pretty well. Can you just talk about the structure of the co-working lease you're working on? Is it a revenue share? Is it a straight [indiscernible]? Is it flexed office?

M
Michael DeMarco
executive

It will be more enterprise, that's really what they're building it for, and it'll be -- that's what we think the market needs. I think that it has a decent TI package, but we got a very long rent schedule, good growth in it, made up the differential. I would say the TI package might be $15 more than I would have normally gave, but I thought it was a good use. I'm looking forward to having that type of atmosphere. It's a good market for that type of tenant because you can get relatively modest cost of space and be very close to Manhattan to commute. Jamie, for example, if you weren't base in -- if you left Merrill Lynch and you wanted to have a co-working spot, we would be a good choice of you. You would commute from Short Hills, park here, work out of the office, and then you could pop into the city, as you know, rather quickly. Only takes 8 to 10 minutes.

J
James Feldman
analyst

Right. I mean, I guess, what's your appetite to fill -- I mean, it does seem like the idea of enterprise kind of short-term leases, is here to stay. I mean, what's your appetite to do that on your own? And I assume you could fill up pretty fast.

M
Michael DeMarco
executive

No, no. I'm good. No, I'm good. I wanted to work with a pro. They're difficult enough to know that they're good to what they do. We think they're a good tenant, we dealt with them before at a number of locations. It should work out fine.

J
James Feldman
analyst

Okay. No, I guess what I'm asking is, would you entertain even direct, like shorter term leases to get rid of some of that space?

M
Michael DeMarco
executive

No. No, I'm a focused guy. That's not the right focus for me, right? I don't think that would be a good business model for us. We're doing some prebuilts. It's an interesting thing that stirs up my thought process. And 101 Hudson was always a big tenant building. We're finding a phenomenon, more people coming in and want 15,000, 18,000, 12,000 square feet partial floors. They usually tend to be people who are local, so guys who move out of the city, buy a Brownstone in Jersey City, want to run a business here for 10,000, 15,000, 20,000 square feet. So we're thinking about doing some prebuilts for a floor, about 30,000 square feet, that will break into maybe 7 to 10 units, but that's about the extent of our thinking on the subject.

Operator

Thank you. That will now conclude our question-and-answer session. I'd like to hand back to our speakers for any additional or closing remarks. Thank you.

M
Michael DeMarco
executive

We thank everyone for joining us on this Halloween. Hope everyone has a very safe day and enjoy themselves, and we appreciate your time and attention. We'll see you at NAREIT in a few weeks. Look forward to continuing our conversations. Thank you so much. Bye-bye.

Operator

That will now conclude today's conference call. Thank you for your participation, ladies and gentlemen. You may now disconnect.