C

Corporate Office Properties Trust
F:WX7

Watchlist Manager
Corporate Office Properties Trust
F:WX7
Watchlist
Price: 29.6 EUR 2.07% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
Corporate Office Properties Trust?
Write Note

Intrinsic Value

The intrinsic value of one WX7 stock under the Base Case scenario is 36.42 EUR. Compared to the current market price of 29.6 EUR, Corporate Office Properties Trust is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WX7 Intrinsic Value
36.42 EUR
Undervaluation 19%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Corporate Office Properties Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WX7 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WX7?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Corporate Office Properties Trust

Provide an overview of the primary business activities
of Corporate Office Properties Trust.

What unique competitive advantages
does Corporate Office Properties Trust hold over its rivals?

What risks and challenges
does Corporate Office Properties Trust face in the near future?

Has there been any significant insider trading activity
in Corporate Office Properties Trust recently?

Summarize the latest earnings call
of Corporate Office Properties Trust.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Corporate Office Properties Trust.

Provide P/S
for Corporate Office Properties Trust.

Provide P/E
for Corporate Office Properties Trust.

Provide P/OCF
for Corporate Office Properties Trust.

Provide P/FCFE
for Corporate Office Properties Trust.

Provide P/B
for Corporate Office Properties Trust.

Provide EV/S
for Corporate Office Properties Trust.

Provide EV/GP
for Corporate Office Properties Trust.

Provide EV/EBITDA
for Corporate Office Properties Trust.

Provide EV/EBIT
for Corporate Office Properties Trust.

Provide EV/OCF
for Corporate Office Properties Trust.

Provide EV/FCFF
for Corporate Office Properties Trust.

Provide EV/IC
for Corporate Office Properties Trust.

Show me price targets
for Corporate Office Properties Trust made by professional analysts.

What are the Revenue projections
for Corporate Office Properties Trust?

How accurate were the past Revenue estimates
for Corporate Office Properties Trust?

What are the Net Income projections
for Corporate Office Properties Trust?

How accurate were the past Net Income estimates
for Corporate Office Properties Trust?

What are the EPS projections
for Corporate Office Properties Trust?

How accurate were the past EPS estimates
for Corporate Office Properties Trust?

What are the EBIT projections
for Corporate Office Properties Trust?

How accurate were the past EBIT estimates
for Corporate Office Properties Trust?

Compare the revenue forecasts
for Corporate Office Properties Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Corporate Office Properties Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Corporate Office Properties Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Corporate Office Properties Trust compared to its peers.

Compare the P/E ratios
of Corporate Office Properties Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Corporate Office Properties Trust with its peers.

Analyze the financial leverage
of Corporate Office Properties Trust compared to its main competitors.

Show all profitability ratios
for Corporate Office Properties Trust.

Provide ROE
for Corporate Office Properties Trust.

Provide ROA
for Corporate Office Properties Trust.

Provide ROIC
for Corporate Office Properties Trust.

Provide ROCE
for Corporate Office Properties Trust.

Provide Gross Margin
for Corporate Office Properties Trust.

Provide Operating Margin
for Corporate Office Properties Trust.

Provide Net Margin
for Corporate Office Properties Trust.

Provide FCF Margin
for Corporate Office Properties Trust.

Show all solvency ratios
for Corporate Office Properties Trust.

Provide D/E Ratio
for Corporate Office Properties Trust.

Provide D/A Ratio
for Corporate Office Properties Trust.

Provide Interest Coverage Ratio
for Corporate Office Properties Trust.

Provide Altman Z-Score Ratio
for Corporate Office Properties Trust.

Provide Quick Ratio
for Corporate Office Properties Trust.

Provide Current Ratio
for Corporate Office Properties Trust.

Provide Cash Ratio
for Corporate Office Properties Trust.

What is the historical Revenue growth
over the last 5 years for Corporate Office Properties Trust?

What is the historical Net Income growth
over the last 5 years for Corporate Office Properties Trust?

What is the current Free Cash Flow
of Corporate Office Properties Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Corporate Office Properties Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corporate Office Properties Trust

Current Assets 76.7m
Cash & Short-Term Investments 34.5m
Receivables 42.2m
Non-Current Assets 4.2B
Long-Term Investments 39.7m
PP&E 3.6B
Other Non-Current Assets 470.1m
Current Liabilities 234.9m
Accounts Payable 134.1m
Accrued Liabilities 33.6m
Other Current Liabilities 67.1m
Non-Current Liabilities 2.5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 118.9m
Efficiency

Earnings Waterfall
Corporate Office Properties Trust

Revenue
749.6m USD
Cost of Revenue
-334.7m USD
Gross Profit
414.8m USD
Operating Expenses
-205.9m USD
Operating Income
208.9m USD
Other Expenses
-72m USD
Net Income
137m USD

Free Cash Flow Analysis
Corporate Office Properties Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

COPT Defense Properties showcased impressive results, increasing their 2024 FFO per share guidance by $0.01 to $2.57, reflecting over 6% growth year-over-year. They raised capital investment guidance from $220 million to $240 million, fueled by strategic acquisitions like a 365-acre parcel in Des Moines and the 80,000-square-foot Rogers Road facility. Same-property cash NOI growth was lifted to 8.5%, driven by effective cost management. The company exceeded its leasing target by securing 431,000 square feet year-to-date, leading to a confident outlook of at least 4% annual FFO growth from 2023 to 2026.

What is Earnings Call?
Fundamental Scores

WX7 Profitability Score
Profitability Due Diligence

Corporate Office Properties Trust's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

Corporate Office Properties Trust's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

WX7 Solvency Score
Solvency Due Diligence

Corporate Office Properties Trust's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Corporate Office Properties Trust's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WX7 Price Targets Summary
Corporate Office Properties Trust

Wall Street analysts forecast WX7 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WX7 is 30.26 EUR with a low forecast of 27.72 EUR and a high forecast of 33.62 EUR.

Lowest
Price Target
27.72 EUR
6% Downside
Average
Price Target
30.26 EUR
2% Upside
Highest
Price Target
33.62 EUR
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WX7?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WX7 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WX7 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Corporate Office Properties Trust

Country

United States of America

Industry

Real Estate

Market Cap

3.3B EUR

Dividend Yield

4.33%

Description

Corporate Office Properties Trust, Inc. is a real estate investment trust. The company is headquartered in Columbia, Maryland and currently employs 405 full-time employees. The company owns, manages, leases, develops, and selectively acquires office and data center properties. Its segments include Defense/IT Locations, Regional Office, Wholesale Data Center and other. The firm's portfolio is in locations that support the United States Government and its contractors, which are engaged in national security, defense and information technology (IT) related activities servicing. The company owns a portfolio of office properties located in select urban/urban-like submarkets in the Greater Washington, DC/Baltimore region. Its portfolio includes approximately 184 office and data center shell properties encompassed 21.6 million square feet. The company also has approximately 19 properties owned through unconsolidated joint ventures. The company conducts all its operations and own all its assets through an operating partnership, Corporate Office Properties, L.P. (COPLP) and subsidiaries.

Contact

MARYLAND
Columbia
6711 Columbia Gateway Dr Ste 300
+14432855400.0
www.copt.com

IPO

1991-12-31

Employees

405

Officers

President, CEO & Trustee
Mr. Stephen E. Budorick
Executive VP & CFO
Mr. Anthony Mifsud
Executive VP & COO
Mr. Britt A. Snider
Senior VP, Chief Accounting Officer & Controller
Mr. Matthew T. Myers
Vice President of Investor Relations
Mr. Venkat Kommineni C.F.A.
VP, General Counsel & Secretary
Mr. David L. Finch
Show More
Director of Human Resources
Ms. Sarah Blackwell Rowland
Senior Vice President of Development & Construction
Mr. Dean A. Lopez
Senior Vice President of New Business & Development Government Services
Mr. Frank W. Ziegler
Managing SVP of Asset Management & Chief Business Officer
Mr. William S. Barroll
Show Less

See Also

Discover More
What is the Intrinsic Value of one WX7 stock?

The intrinsic value of one WX7 stock under the Base Case scenario is 36.42 EUR.

Is WX7 stock undervalued or overvalued?

Compared to the current market price of 29.6 EUR, Corporate Office Properties Trust is Undervalued by 19%.

Back to Top