C

Corporate Office Properties Trust
F:WX7

Watchlist Manager
Corporate Office Properties Trust
F:WX7
Watchlist
Price: 29.6 EUR 2.07% Market Closed
Market Cap: 3.3B EUR
Have any thoughts about
Corporate Office Properties Trust?
Write Note

Relative Value

The Relative Value of one WX7 stock under the Base Case scenario is 54.55 EUR. Compared to the current market price of 29.6 EUR, Corporate Office Properties Trust is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WX7 Relative Value
Base Case
54.55 EUR
Undervaluation 46%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
Median 3Y
4
Median 5Y
4.2
Industry
3.7
Forward
5
vs History
26
vs Industry
Median 3Y
16.7
Median 5Y
18.7
Industry
16.6
Forward
24.8
vs History
22
vs Industry
Median 3Y
10.8
Median 5Y
10.9
Industry
11.2
vs History
17
vs Industry
Median 3Y
-14.6
Median 5Y
-14.6
Industry
13.3
vs History
3
vs Industry
Median 3Y
1.8
Median 5Y
1.7
Industry
0.9
vs History
31
vs Industry
Median 3Y
7.1
Median 5Y
7.4
Industry
6.7
Forward
8.3
vs History
60
vs Industry
Median 3Y
13.9
Median 5Y
13.9
Industry
12
vs History
44
vs Industry
Median 3Y
27.8
Median 5Y
26.5
Industry
16
Forward
15.4
vs History
69
vs Industry
Median 3Y
27.8
Median 5Y
28.6
Industry
19.2
Forward
26.5
vs History
25
vs Industry
Median 3Y
19.3
Median 5Y
19.6
Industry
18.6
vs History
vs Industry
Median 3Y
-60.6
Median 5Y
-45.5
Industry
20
vs History
4
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7

Multiples Across Competitors

WX7 Competitors Multiples
Corporate Office Properties Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corporate Office Properties Trust
F:WX7
3.3B EUR 4.7 25.5 28 28
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.5B USD 5.8 65.3 14.6 32.6
US
Boston Properties Inc
NYSE:BXP
12.8B USD 3.8 35.2 14.9 27.3
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.5 -149.3 22 64.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 52.1 45.4 45.4
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.6 18.1
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.6 -32.4 29.2 93.5
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.8 14.3 44

See Also

Discover More
Back to Top