C

Corporate Office Properties Trust
F:WX7

Watchlist Manager
Corporate Office Properties Trust
F:WX7
Watchlist
Price: 29.8 EUR -1.97% Market Closed
Market Cap: 3.4B EUR
Have any thoughts about
Corporate Office Properties Trust?
Write Note

Relative Value

The Relative Value of one WX7 stock under the Base Case scenario is 40.46 EUR. Compared to the current market price of 29.8 EUR, Corporate Office Properties Trust is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WX7 Relative Value
Base Case
40.46 EUR
Undervaluation 26%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
Median 3Y
4
Median 5Y
4.2
Industry
3.8
Forward
5.1
vs History
vs Industry
Median 3Y
15.3
Median 5Y
16.9
Industry
16.8
Forward
25.6
vs History
4
vs Industry
Median 3Y
10.8
Median 5Y
10.9
Industry
11.2
vs History
15
vs Industry
Median 3Y
-14.6
Median 5Y
-14.6
Industry
13.5
vs History
1
vs Industry
Median 3Y
1.8
Median 5Y
1.7
Industry
0.9
vs History
12
vs Industry
Median 3Y
7.1
Median 5Y
7.4
Industry
6.8
Forward
8.4
vs History
20
vs Industry
Median 3Y
13.9
Median 5Y
13.9
Industry
12
vs History
vs Industry
Median 3Y
27.6
Median 5Y
25.9
Industry
16.1
Forward
15.5
vs History
vs Industry
Median 3Y
27.6
Median 5Y
28.6
Industry
19.1
Forward
26.7
vs History
12
vs Industry
Median 3Y
19.3
Median 5Y
19.6
Industry
18.6
vs History
vs Industry
Median 3Y
-60.6
Median 5Y
-45.5
Industry
20.3
vs History
1
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7

Multiples Across Competitors

WX7 Competitors Multiples
Corporate Office Properties Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corporate Office Properties Trust
F:WX7
3.4B EUR 4.9 -30.7 -115.1 -115.1
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.7B USD 5.9 66 14.7 32.8
US
Boston Properties Inc
NYSE:BXP
12.5B USD 3.7 34.4 14.7 27
US
Vornado Realty Trust
NYSE:VNO
8.2B USD 4.6 -151.7 22.1 64.7
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.7 -61 -182.8 -182.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 25.7 26.9 36.4
FR
Covivio SA
PAR:COV
5.7B EUR 5.3 -7.7 16.6 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
805.3B JPY 10.1 22.6 23.5 31.2
US
SL Green Realty Corp
NYSE:SLG
5B USD 5.7 -29.1 30.1 113.5
AU
Dexus
ASX:DXS
7.6B AUD 8.5 -4.8 36 36
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.7 92.5 14.1 43.3
P/E Multiple
Earnings Growth
US
C
Corporate Office Properties Trust
F:WX7
Average P/E: 48.2
Negative Multiple: -30.7
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66
592%
US
Boston Properties Inc
NYSE:BXP
34.4
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -151.7
-66%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -61 N/A
JP
Nippon Building Fund Inc
TSE:8951
25.7
7%
FR
Covivio SA
PAR:COV
Negative Multiple: -7.7 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.6
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -29.1 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.8 N/A
US
Cousins Properties Inc
NYSE:CUZ
92.5
-46%

See Also

Discover More
Back to Top