WX7 Relative Valuation - Corporate Office Properties Trust - Alpha Spread
C

Corporate Office Properties Trust
F:WX7

Watchlist Manager
Corporate Office Properties Trust
F:WX7
Watchlist
Price: 27 EUR -0.74% Market Closed
Market Cap: 3B EUR
Have any thoughts about
Corporate Office Properties Trust?
Write Note

Relative Value

The Relative Value of one WX7 stock under the Base Case scenario is 38.23 EUR. Compared to the current market price of 27 EUR, Corporate Office Properties Trust is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WX7 Relative Value
Base Case
38.23 EUR
Undervaluation 29%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
4
Median 5Y
4.2
Industry
3.8
Forward
4.8
vs History
vs Industry
Median 3Y
16.5
Median 5Y
16.9
Industry
16.5
Forward
24.3
vs History
12
vs Industry
Median 3Y
10.8
Median 5Y
10.9
Industry
11.1
vs History
14
vs Industry
Median 3Y
-14.8
Median 5Y
-14.6
Industry
13.1
vs History
0
vs Industry
Median 3Y
1.8
Median 5Y
1.7
Industry
0.8
vs History
17
vs Industry
Median 3Y
7.1
Median 5Y
7.3
Industry
6.7
Forward
8
vs History
38
vs Industry
Median 3Y
13.9
Median 5Y
13.9
Industry
12
vs History
vs Industry
Median 3Y
27.8
Median 5Y
25.9
Industry
16
Forward
15.1
vs History
vs Industry
Median 3Y
27.8
Median 5Y
28.7
Industry
19.2
Forward
26.4
vs History
20
vs Industry
Median 3Y
19.3
Median 5Y
19.6
Industry
18.5
vs History
vs Industry
Median 3Y
-59.5
Median 5Y
-43.4
Industry
20.1
vs History
0
vs Industry
Median 3Y
1.3
Median 5Y
1.2
Industry
0.7

Multiples Across Competitors

WX7 Competitors Multiples
Corporate Office Properties Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Corporate Office Properties Trust
F:WX7
3.1B EUR 4.7 -29.4 -111.4 -111.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.8B USD 6.7 149.6 16.2 36.5
US
Boston Properties Inc
NYSE:BXP
12.9B USD 3.8 76.6 14.9 27.1
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.7 26.6 27.5 37.1
US
Vornado Realty Trust
NYSE:VNO
7.4B USD 4.1 406.5 20.5 56.7
FR
Covivio SA
PAR:COV
6.2B EUR 5.8 -8.4 17.1 18.7
JP
Japan Real Estate Investment Corp
TSE:8952
838.1B JPY 10.5 23.5 24.2 32.1
AU
Dexus
ASX:DXS
8.3B AUD 9.3 -5.3 38 38
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
SL Green Realty Corp
NYSE:SLG
4.7B USD 5.3 -27.3 29 109.4
US
Cousins Properties Inc
NYSE:CUZ
4.5B USD 5.5 75.5 13.8 41.3

See Also

Discover More
Back to Top