Gelsenwasser AG
F:WWG

Watchlist Manager
Gelsenwasser AG Logo
Gelsenwasser AG
F:WWG
Watchlist
Price: 496 EUR Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Gelsenwasser AG?
Write Note
Section:
 

Relative Value

The Relative Value of one WWG stock under the Base Case scenario is 489.08 EUR. Compared to the current market price of 496 EUR, Gelsenwasser AG is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWG Relative Value
Base Case
489.08 EUR
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
66
vs Industry
75
Median 3Y
0.6
Median 5Y
0.8
Industry
1.6
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
98
vs Industry
37
Median 3Y
34.3
Median 5Y
37.5
Industry
15.1
More Details
11.6
P/OCF
P/OCF
Price to OCF
11.6
vs History
98
vs Industry
13
Median 3Y
20.2
Median 5Y
29.8
Industry
7
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
98
vs Industry
29
Median 3Y
21.7
Median 5Y
31.1
Industry
13.9
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
98
vs Industry
23
Median 3Y
3.4
Median 5Y
4.7
Industry
1.4
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
50
vs Industry
88
Median 3Y
0.3
Median 5Y
0.5
Industry
2.7
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
71
vs Industry
62
Median 3Y
4.9
Median 5Y
6.5
Industry
7.5
More Details
21.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.3
vs History
60
vs Industry
39
Median 3Y
14.1
Median 5Y
28.6
Industry
10.3
More Details
21.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.3
vs History
80
vs Industry
31
Median 3Y
24.5
Median 5Y
31.2
Industry
14.6
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
79
vs Industry
37
Median 3Y
13.6
Median 5Y
16.4
Industry
11.1
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
88
vs Industry
11
Median 3Y
16.2
Median 5Y
32.1
Industry
16.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
69
vs Industry
78
Median 3Y
0.6
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

WWG Competitors Multiples
Gelsenwasser AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Gelsenwasser AG
F:WWG
1.7B EUR 0.6 14.4 21.3 21.3
UK
National Grid PLC
LSE:NG
45.7B GBP 2.3 20 10.4 14.1
US
Sempra Energy
NYSE:SRE
55.1B USD 4.3 19.1 17.6 33.8
US
Dominion Energy Inc
NYSE:D
45.1B USD 3.1 19.2 12.6 21.5
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.3 29.4
US
Public Service Enterprise Group Inc
NYSE:PEG
42.4B USD 4.1 20.9 15.6 23.7
FR
Engie SA
PAR:ENGI
36.3B EUR 0.5 7.4 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
31B USD 2.1 16.8 11.8 21.1
DE
E.ON SE
XETRA:EOAN
29.2B EUR 0.4 16.3 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
30B USD 3.5 23.2 14.6 24.8
P/E Multiple
Earnings Growth P/E to Growth
DE
Gelsenwasser AG
F:WWG
Average P/E: 18.1
14.4
N/A N/A
UK
National Grid PLC
LSE:NG
20
80%
0.3
US
Sempra Energy
NYSE:SRE
19.1
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.2
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
20.9
-15%
N/A
FR
Engie SA
PAR:ENGI
7.4
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.8
-14%
N/A
DE
E.ON SE
XETRA:EOAN
16.3
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23.2
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Gelsenwasser AG
F:WWG
Average EV/EBITDA: 12.7
21.3
N/A N/A
UK
National Grid PLC
LSE:NG
10.4
17%
0.6
US
Sempra Energy
NYSE:SRE
17.6
17%
1
US
Dominion Energy Inc
NYSE:D
12.6
29%
0.4
US
S
Sempra
VSE:SREN
15.3
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
39%
0.3
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.6
34%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Gelsenwasser AG
F:WWG
Average EV/EBIT: 22.3
21.3
N/A N/A
UK
National Grid PLC
LSE:NG
14.1
10%
1.4
US
Sempra Energy
NYSE:SRE
33.8
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.5
50%
0.4
US
S
Sempra
VSE:SREN
29.4
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.8
41%
0.6

See Also

Summary
WWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
WWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WWG stock valuation using valuation multiples.
Wall Street Estimates
WWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.