C

Capsol Technologies AS
F:W9K

Watchlist Manager
Capsol Technologies AS
F:W9K
Watchlist
Price: 0.894 EUR 0.9% Market Closed
Market Cap: 56.1m EUR
Have any thoughts about
Capsol Technologies AS?
Write Note

Intrinsic Value

The intrinsic value of one W9K stock under the Base Case scenario is 0.261 EUR. Compared to the current market price of 0.894 EUR, Capsol Technologies AS is Overvalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

W9K Intrinsic Value
0.261 EUR
Overvaluation 71%
Intrinsic Value
Price
C
Base Case Scenario

Valuation History
Capsol Technologies AS

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for W9K cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about W9K?
Bearish
Neutral
Bullish

Fundamental Analysis

0.894 EUR
+0.9%
+0.9%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Capsol Technologies AS
NO
Machinery
Market Cap
54.1m EUR
IPO
Dec 20, 2021
Employees
11
Norway
Market Cap
54.1m EUR
Industry
Machinery
IPO
Dec 20, 2021
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Capsol Technologies AS

Provide an overview of the primary business activities
of Capsol Technologies AS.

What unique competitive advantages
does Capsol Technologies AS hold over its rivals?

What risks and challenges
does Capsol Technologies AS face in the near future?

Summarize the latest earnings call
of Capsol Technologies AS.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capsol Technologies AS.

Provide P/S
for Capsol Technologies AS.

Provide P/E
for Capsol Technologies AS.

Provide P/OCF
for Capsol Technologies AS.

Provide P/FCFE
for Capsol Technologies AS.

Provide P/B
for Capsol Technologies AS.

Provide EV/S
for Capsol Technologies AS.

Provide EV/GP
for Capsol Technologies AS.

Provide EV/EBITDA
for Capsol Technologies AS.

Provide EV/EBIT
for Capsol Technologies AS.

Provide EV/OCF
for Capsol Technologies AS.

Provide EV/FCFF
for Capsol Technologies AS.

Provide EV/IC
for Capsol Technologies AS.

Show me price targets
for Capsol Technologies AS made by professional analysts.

What are the Revenue projections
for Capsol Technologies AS?

How accurate were the past Revenue estimates
for Capsol Technologies AS?

What are the Net Income projections
for Capsol Technologies AS?

How accurate were the past Net Income estimates
for Capsol Technologies AS?

What are the EPS projections
for Capsol Technologies AS?

How accurate were the past EPS estimates
for Capsol Technologies AS?

What are the EBIT projections
for Capsol Technologies AS?

How accurate were the past EBIT estimates
for Capsol Technologies AS?

Compare the revenue forecasts
for Capsol Technologies AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capsol Technologies AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capsol Technologies AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capsol Technologies AS compared to its peers.

Compare the P/E ratios
of Capsol Technologies AS against its peers.

Discuss the investment returns and shareholder value creation
comparing Capsol Technologies AS with its peers.

Analyze the financial leverage
of Capsol Technologies AS compared to its main competitors.

Show all profitability ratios
for Capsol Technologies AS.

Provide ROE
for Capsol Technologies AS.

Provide ROA
for Capsol Technologies AS.

Provide ROIC
for Capsol Technologies AS.

Provide ROCE
for Capsol Technologies AS.

Provide Gross Margin
for Capsol Technologies AS.

Provide Operating Margin
for Capsol Technologies AS.

Provide Net Margin
for Capsol Technologies AS.

Provide FCF Margin
for Capsol Technologies AS.

Show all solvency ratios
for Capsol Technologies AS.

Provide D/E Ratio
for Capsol Technologies AS.

Provide D/A Ratio
for Capsol Technologies AS.

Provide Interest Coverage Ratio
for Capsol Technologies AS.

Provide Altman Z-Score Ratio
for Capsol Technologies AS.

Provide Quick Ratio
for Capsol Technologies AS.

Provide Current Ratio
for Capsol Technologies AS.

Provide Cash Ratio
for Capsol Technologies AS.

What is the historical Revenue growth
over the last 5 years for Capsol Technologies AS?

What is the historical Net Income growth
over the last 5 years for Capsol Technologies AS?

What is the current Free Cash Flow
of Capsol Technologies AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capsol Technologies AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Capsol Technologies AS

Balance Sheet Decomposition
Capsol Technologies AS

Current Assets 119.3m
Cash & Short-Term Investments 97.3m
Receivables 22m
Non-Current Assets 83.3m
PP&E 76.1m
Intangibles 7.2m
Current Liabilities 44.2m
Accounts Payable 5.5m
Other Current Liabilities 38.7m
Non-Current Liabilities 48.3m
Long-Term Debt 48.3m
Efficiency

Earnings Waterfall
Capsol Technologies AS

Revenue
49.5m NOK
Cost of Revenue
-13.7m NOK
Gross Profit
35.9m NOK
Operating Expenses
-73.2m NOK
Operating Income
-37.3m NOK
Other Expenses
-3.7m NOK
Net Income
-41m NOK

Free Cash Flow Analysis
Capsol Technologies AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

W9K Profitability Score
Profitability Due Diligence

Capsol Technologies AS's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
29/100
Profitability
Score

Capsol Technologies AS's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

W9K Solvency Score
Solvency Due Diligence

Capsol Technologies AS's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Negative Net Debt
Long-Term Solvency
42/100
Solvency
Score

Capsol Technologies AS's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

W9K Price Targets Summary
Capsol Technologies AS

Wall Street analysts forecast W9K stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for W9K is 1.725 EUR with a low forecast of 1.708 EUR and a high forecast of 1.776 EUR.

Lowest
Price Target
1.708 EUR
91% Upside
Average
Price Target
1.725 EUR
93% Upside
Highest
Price Target
1.776 EUR
99% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for W9K?

Click here to dive deeper.

Dividends

Capsol Technologies AS
does not pay dividends
Shareholder Yield

Current shareholder yield for W9K is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one W9K stock?

The intrinsic value of one W9K stock under the Base Case scenario is 0.261 EUR.

Is W9K stock undervalued or overvalued?

Compared to the current market price of 0.894 EUR, Capsol Technologies AS is Overvalued by 71%.

Back to Top