A

Atlas Air Worldwide Holdings Inc
F:W8W

Watchlist Manager
Atlas Air Worldwide Holdings Inc
F:W8W
Watchlist
Price: 95.5 EUR -1.04% Market Closed
Market Cap: 2.7B EUR
Have any thoughts about
Atlas Air Worldwide Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Atlas Air Worldwide Holdings Inc

Revenue
4.5B USD
Cost of Revenue
-2.1B USD
Gross Profit
2.4B USD
Operating Expenses
-1.9B USD
Operating Income
551.5m USD
Other Expenses
-195.6m USD
Net Income
355.9m USD

Income Statement
Atlas Air Worldwide Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
1 664
N/A
1 643
-1%
1 639
0%
1 657
+1%
1 683
+2%
1 721
+2%
1 781
+4%
1 799
+1%
1 841
+2%
1 855
+1%
1 839
-1%
1 823
-1%
1 796
-1%
1 784
-1%
1 782
0%
1 840
+3%
1 896
+3%
1 971
+4%
2 058
+4%
2 157
+5%
2 271
+5%
2 420
+7%
2 541
+5%
2 678
+5%
2 767
+3%
2 765
0%
2 757
0%
2 739
-1%
2 703
-1%
2 864
+6%
3 026
+6%
3 211
+6%
3 429
+7%
3 594
+5%
3 800
+6%
4 031
+6%
4 207
+4%
4 396
+5%
4 505
+2%
4 549
+1%
Gross Profit
Cost of Revenue
(908)
(892)
(882)
(897)
(897)
(917)
(954)
(966)
(958)
(935)
(902)
(863)
(849)
(824)
(800)
(795)
(830)
(867)
(923)
(974)
(1 023)
(1 118)
(1 194)
(1 267)
(1 307)
(1 325)
(1 324)
(1 297)
(1 262)
(1 259)
(1 279)
(1 338)
(1 438)
(1 550)
(1 634)
(1 706)
(1 766)
(1 893)
(2 028)
(2 113)
Gross Profit
756
N/A
751
-1%
757
+1%
760
+0%
786
+3%
804
+2%
827
+3%
833
+1%
883
+6%
920
+4%
937
+2%
959
+2%
948
-1%
960
+1%
982
+2%
1 044
+6%
1 066
+2%
1 104
+4%
1 135
+3%
1 183
+4%
1 248
+6%
1 301
+4%
1 347
+3%
1 410
+5%
1 460
+4%
1 440
-1%
1 433
0%
1 443
+1%
1 441
0%
1 605
+11%
1 746
+9%
1 873
+7%
1 991
+6%
2 044
+3%
2 166
+6%
2 325
+7%
2 440
+5%
2 503
+3%
2 476
-1%
2 436
-2%
Operating Income
Operating Expenses
(530)
(532)
(541)
(554)
(567)
(590)
(610)
(627)
(655)
(674)
(695)
(817)
(835)
(872)
(921)
(844)
(868)
(884)
(891)
(936)
(986)
(1 028)
(1 073)
(1 116)
(1 157)
(1 194)
(1 224)
(1 256)
(1 248)
(1 288)
(1 327)
(1 367)
(1 434)
(1 466)
(1 525)
(1 613)
(1 715)
(1 806)
(1 858)
(1 884)
Selling, General & Administrative
(355)
(353)
(355)
(361)
(363)
(373)
(385)
(390)
(410)
(424)
(437)
(454)
(469)
(492)
(536)
(552)
(564)
(577)
(572)
(601)
(629)
(654)
(682)
(703)
(728)
(745)
(760)
(789)
(789)
(828)
(865)
(893)
(943)
(964)
(1 006)
(1 087)
(1 188)
(1 278)
(1 326)
(1 347)
Depreciation & Amortization
(66)
(73)
(80)
(86)
(97)
(107)
(113)
(121)
(125)
(126)
(129)
(129)
(132)
(137)
(142)
(149)
(152)
(156)
(160)
(167)
(178)
(188)
(202)
(217)
(232)
(245)
(252)
(251)
(244)
(246)
(249)
(258)
(268)
(269)
(277)
(281)
(286)
(293)
(298)
(303)
Other Operating Expenses
(109)
(107)
(106)
(107)
(107)
(110)
(112)
(116)
(121)
(124)
(129)
(234)
(235)
(243)
(243)
(143)
(152)
(151)
(159)
(169)
(178)
(186)
(189)
(196)
(196)
(204)
(213)
(216)
(216)
(213)
(213)
(216)
(224)
(233)
(242)
(244)
(242)
(234)
(234)
(234)
Operating Income
226
N/A
219
-3%
216
-1%
206
-5%
219
+7%
214
-2%
217
+1%
206
-5%
227
+10%
246
+8%
242
-2%
143
-41%
112
-21%
88
-22%
61
-31%
201
+228%
198
-1%
220
+11%
244
+11%
246
+1%
262
+6%
273
+4%
274
+0%
295
+8%
304
+3%
246
-19%
209
-15%
187
-11%
192
+3%
317
+65%
419
+32%
507
+21%
556
+10%
578
+4%
642
+11%
711
+11%
725
+2%
697
-4%
618
-11%
551
-11%
Pre-Tax Income
Interest Income Expense
(35)
(46)
(55)
(62)
(71)
(77)
(81)
(85)
(84)
(83)
(68)
(70)
(69)
(67)
(80)
(76)
(75)
(78)
(81)
(86)
(92)
(97)
(102)
(108)
(112)
(114)
(114)
(114)
(115)
(115)
(115)
(113)
(110)
(106)
(103)
(98)
(89)
(80)
(69)
(60)
Non-Reccuring Items
2
0
(6)
(25)
(33)
(48)
(43)
(30)
(22)
(7)
(81)
(89)
(96)
(85)
(16)
(35)
(34)
(31)
(72)
(17)
(19)
(91)
0
112
70
168
186
(574)
(517)
(603)
(711)
(83)
(90)
(43)
3
(6)
(2)
(3)
(17)
(30)
Total Other Income
5
5
5
(2)
(2)
(0)
(1)
(1)
(2)
(2)
(2)
(1)
(0)
(1)
1
0
0
(1)
0
0
5
13
11
11
9
1
1
28
24
75
139
186
227
181
115
41
2
(4)
(1)
0
Pre-Tax Income
197
N/A
178
-10%
160
-10%
118
-26%
114
-3%
89
-23%
91
+3%
90
-2%
119
+33%
155
+30%
91
-41%
(17)
N/A
(53)
-206%
(65)
-24%
(35)
+47%
89
N/A
89
0%
111
+24%
91
-18%
143
+58%
156
+9%
98
-37%
184
+87%
309
+69%
271
-12%
302
+11%
282
-6%
(473)
N/A
(416)
+12%
(326)
+22%
(268)
+18%
497
N/A
582
+17%
610
+5%
656
+8%
647
-1%
635
-2%
610
-4%
532
-13%
462
-13%
Net Income
Tax Provision
(59)
(50)
(41)
(24)
(36)
(2)
(3)
13
8
(28)
(5)
25
31
36
11
(47)
(47)
(50)
(47)
(49)
(52)
(55)
(44)
(39)
(40)
38
46
180
176
78
34
(136)
(156)
(155)
(156)
(154)
(150)
(144)
(126)
(106)
Income from Continuing Operations
139
129
119
94
78
86
89
102
127
127
86
7
(22)
(29)
(24)
43
42
60
44
94
104
44
139
271
231
339
328
(293)
(240)
(248)
(234)
360
427
455
501
493
485
466
407
356
Income to Minority Interest
(2)
(2)
(3)
(0)
4
5
6
5
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
137
N/A
127
-8%
116
-8%
94
-19%
82
-13%
91
+12%
95
+4%
107
+12%
128
+20%
127
-1%
86
-32%
7
-92%
(22)
N/A
(29)
-36%
(24)
+17%
42
N/A
40
-3%
59
+45%
42
-28%
223
+428%
234
+5%
174
-26%
269
+55%
271
+1%
231
-15%
339
+47%
328
-3%
(293)
N/A
(240)
+18%
(248)
-3%
(234)
+6%
360
N/A
427
+18%
455
+7%
501
+10%
493
-1%
485
-2%
466
-4%
407
-13%
356
-12%
EPS (Diluted)
5.2
N/A
4.92
-5%
4.61
-6%
3.72
-19%
3.23
-13%
3.62
+12%
3.78
+4%
4.25
+12%
5.1
+20%
5.03
-1%
3.48
-31%
0.29
-92%
-0.86
N/A
-1.16
-35%
-0.98
+16%
1.65
N/A
1.56
-5%
2.18
+40%
1.67
-23%
8.58
+414%
8.98
+5%
6.78
-24%
9.36
+38%
7.88
-16%
8.99
+14%
12.56
+40%
12.67
+1%
-11.31
N/A
-9.22
+18%
-9.46
-3%
-8.78
+7%
12.87
N/A
14.47
+12%
15.01
+4%
16.38
+9%
15.5
-5%
13.97
-10%
13.83
-1%
11.93
-14%
10.36
-13%

See Also

Discover More