SNDL Inc
F:VY4

Watchlist Manager
SNDL Inc Logo
SNDL Inc
F:VY4
Watchlist
Price: 1.91 EUR 0.79% Market Closed
Market Cap: 504.8m EUR
Have any thoughts about
SNDL Inc?
Write Note

Intrinsic Value

The intrinsic value of one VY4 stock under the Base Case scenario is 1.48 EUR. Compared to the current market price of 1.91 EUR, SNDL Inc is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VY4 Intrinsic Value
1.48 EUR
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SNDL Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VY4 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VY4?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SNDL Inc

Provide an overview of the primary business activities
of SNDL Inc.

What unique competitive advantages
does SNDL Inc hold over its rivals?

What risks and challenges
does SNDL Inc face in the near future?

Summarize the latest earnings call
of SNDL Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SNDL Inc.

Provide P/S
for SNDL Inc.

Provide P/E
for SNDL Inc.

Provide P/OCF
for SNDL Inc.

Provide P/FCFE
for SNDL Inc.

Provide P/B
for SNDL Inc.

Provide EV/S
for SNDL Inc.

Provide EV/GP
for SNDL Inc.

Provide EV/EBITDA
for SNDL Inc.

Provide EV/EBIT
for SNDL Inc.

Provide EV/OCF
for SNDL Inc.

Provide EV/FCFF
for SNDL Inc.

Provide EV/IC
for SNDL Inc.

Show me price targets
for SNDL Inc made by professional analysts.

What are the Revenue projections
for SNDL Inc?

How accurate were the past Revenue estimates
for SNDL Inc?

What are the Net Income projections
for SNDL Inc?

How accurate were the past Net Income estimates
for SNDL Inc?

What are the EPS projections
for SNDL Inc?

How accurate were the past EPS estimates
for SNDL Inc?

What are the EBIT projections
for SNDL Inc?

How accurate were the past EBIT estimates
for SNDL Inc?

Compare the revenue forecasts
for SNDL Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SNDL Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SNDL Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of SNDL Inc compared to its peers.

Compare the P/E ratios
of SNDL Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing SNDL Inc with its peers.

Analyze the financial leverage
of SNDL Inc compared to its main competitors.

Show all profitability ratios
for SNDL Inc.

Provide ROE
for SNDL Inc.

Provide ROA
for SNDL Inc.

Provide ROIC
for SNDL Inc.

Provide ROCE
for SNDL Inc.

Provide Gross Margin
for SNDL Inc.

Provide Operating Margin
for SNDL Inc.

Provide Net Margin
for SNDL Inc.

Provide FCF Margin
for SNDL Inc.

Show all solvency ratios
for SNDL Inc.

Provide D/E Ratio
for SNDL Inc.

Provide D/A Ratio
for SNDL Inc.

Provide Interest Coverage Ratio
for SNDL Inc.

Provide Altman Z-Score Ratio
for SNDL Inc.

Provide Quick Ratio
for SNDL Inc.

Provide Current Ratio
for SNDL Inc.

Provide Cash Ratio
for SNDL Inc.

What is the historical Revenue growth
over the last 5 years for SNDL Inc?

What is the historical Net Income growth
over the last 5 years for SNDL Inc?

What is the current Free Cash Flow
of SNDL Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for SNDL Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SNDL Inc

Current Assets 497.4m
Cash & Short-Term Investments 289.3m
Receivables 24.6m
Other Current Assets 183.5m
Non-Current Assets 945.7m
Long-Term Investments 494.3m
PP&E 246.7m
Intangibles 200.9m
Other Non-Current Assets 3.7m
Current Liabilities 88.6m
Accounts Payable 54m
Other Current Liabilities 34.6m
Non-Current Liabilities 146.2m
Long-Term Debt 123m
Other Non-Current Liabilities 23.3m
Efficiency

Earnings Waterfall
SNDL Inc

Revenue
911.2m CAD
Cost of Revenue
-677.1m CAD
Gross Profit
234.1m CAD
Operating Expenses
-277.5m CAD
Operating Income
-43.4m CAD
Other Expenses
-67m CAD
Net Income
-110.4m CAD

Free Cash Flow Analysis
SNDL Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VY4 Profitability Score
Profitability Due Diligence

SNDL Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Gross Profit
35/100
Profitability
Score

SNDL Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

VY4 Solvency Score
Solvency Due Diligence

SNDL Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
66/100
Solvency
Score

SNDL Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VY4 Price Targets Summary
SNDL Inc

Wall Street analysts forecast VY4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VY4 is 3.36 EUR with a low forecast of 2.98 EUR and a high forecast of 3.82 EUR.

Lowest
Price Target
2.98 EUR
56% Upside
Average
Price Target
3.36 EUR
76% Upside
Highest
Price Target
3.82 EUR
100% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VY4?

Click here to dive deeper.

Dividends

SNDL Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VY4 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SNDL Inc Logo
SNDL Inc

Country

Canada

Industry

Pharmaceuticals

Market Cap

506.9m EUR

Dividend Yield

0%

Description

SNDL, Inc. is a licensed producer that crafts small-batch cannabis using state-of-the-art indoor facilities. The company is headquartered in Calgary, Alberta and currently employs 1,346 full-time employees. The company went IPO on 2019-08-01. The company operates through four segments: Liquor Retail, Cannabis Retail, Cannabis Operations, and Investments. The Liquor Retail segment includes the sale of wines, beers and spirits through wholly owned liquor stores. The Cannabis Retail segment includes the private sale of recreational cannabis through wholly owned and franchise retail cannabis stores. The Cannabis Operations segment include the cultivation, distribution and sale of cannabis for the adult-use market and medical markets in Canada. The Investments segment include the deployment of capital to investment opportunities. The company cannabis brand portfolio includes Top Leaf, Sundial Cannabis, Palmetto, Spiritleaf Selects, Grasslands, Versus Cannabis, Value Buds, Vacay and Grasslands. The company operates over 180 multi-banner cannabis retail store network in Canada.

Contact

ALBERTA
Calgary
919 11 Avenue Sw, Suite 300
+14039485227
www.sndl.com

IPO

2019-08-01

Employees

1 346

Officers

CEO & Non Independent Director
Mr. Zachary Ryan George IV
Chief Financial Officer
Mr. Alberto Paredero-Quiros
President of Cannabis Retail
Ms. Marcie Catherine Kiziak
President of Cannabis
Mr. Tyler Robson
General Counsel & Corporate Secretary
Mr. Matthew Scott Husson
Corporate Communications Manager
Sophie Pilon
Show More
Vice President of Human Resources
Ms. Deanna Garand
Chief Strategy Officer
Mr. Ryan Hellard
Interim President of Liquor Division & VP of Finance Liquor Retail
Navroop Sandhawalia
Show Less

See Also

Discover More
What is the Intrinsic Value of one VY4 stock?

The intrinsic value of one VY4 stock under the Base Case scenario is 1.48 EUR.

Is VY4 stock undervalued or overvalued?

Compared to the current market price of 1.91 EUR, SNDL Inc is Overvalued by 23%.

Back to Top