SNDL Inc
F:VY4

Watchlist Manager
SNDL Inc Logo
SNDL Inc
F:VY4
Watchlist
Price: 1.85 EUR -0.22% Market Closed
Market Cap: 488.9m EUR
Have any thoughts about
SNDL Inc?
Write Note

Income Statement

Earnings Waterfall
SNDL Inc

Revenue
911.9m CAD
Cost of Revenue
-683.6m CAD
Gross Profit
228.3m CAD
Operating Expenses
-275.7m CAD
Operating Income
-47.3m CAD
Other Expenses
-65.6m CAD
Net Income
-112.9m CAD

Income Statement
SNDL Inc

Rotate your device to view
Income Statement
Currency: CAD
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2
N/A
21
+1 287%
49
+135%
64
+30%
76
+19%
77
+1%
62
-20%
61
-1%
57
-7%
46
-19%
47
+3%
56
+18%
64
+14%
278
+336%
495
+78%
712
+44%
897
+26%
918
+2%
925
+1%
909
-2%
928
+2%
912
-2%
Gross Profit
Cost of Revenue
(1)
(11)
(32)
(47)
(60)
(66)
(56)
(52)
(50)
(42)
(43)
(51)
(53)
(218)
(386)
(558)
(702)
(717)
(718)
(689)
(703)
(684)
Gross Profit
1
N/A
10
+1 271%
17
+81%
17
-3%
17
-1%
11
-36%
6
-49%
9
+67%
7
-23%
4
-46%
4
+3%
6
+41%
10
+89%
60
+479%
109
+81%
154
+42%
195
+27%
201
+3%
207
+3%
220
+6%
226
+3%
228
+1%
Operating Income
Operating Expenses
(31)
(51)
(73)
(100)
(104)
(98)
(85)
(73)
(62)
(61)
(62)
(71)
(76)
(113)
(159)
(207)
(258)
(275)
(283)
(281)
(278)
(276)
Selling, General & Administrative
(31)
(47)
(63)
(86)
(80)
(70)
(59)
(46)
(45)
(49)
(50)
(55)
(60)
(88)
(124)
(158)
(197)
(213)
(221)
(230)
(228)
(224)
Research & Development
(0)
(2)
(2)
(2)
(3)
(1)
(1)
(1)
(0)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(2)
(1)
(0)
(0)
(0)
Depreciation & Amortization
(1)
(0)
(0)
(1)
(1)
(2)
(4)
(5)
(5)
(5)
(6)
(5)
(5)
(13)
(20)
(41)
(57)
(61)
(67)
(60)
(58)
(58)
Other Operating Expenses
0
(2)
(8)
(11)
(21)
(25)
(21)
(21)
(11)
(6)
(3)
(7)
(9)
(11)
(12)
(5)
(3)
2
5
9
8
6
Operating Income
(31)
N/A
(41)
-35%
(55)
-34%
(83)
-49%
(87)
-6%
(87)
+0%
(79)
+9%
(63)
+20%
(55)
+14%
(57)
-4%
(58)
-1%
(65)
-13%
(66)
-1%
(53)
+20%
(50)
+5%
(53)
-5%
(63)
-20%
(74)
-17%
(76)
-3%
(62)
+19%
(52)
+16%
(47)
+9%
Pre-Tax Income
Interest Income Expense
(3)
(7)
(16)
(17)
(28)
(24)
5
(16)
(130)
(104)
(105)
(92)
3
(98)
(129)
(139)
(115)
(45)
(30)
(7)
(1)
12
Non-Reccuring Items
(5)
7
(42)
(39)
(50)
(77)
(100)
(126)
(118)
(166)
(95)
(89)
(90)
(25)
(105)
(205)
(217)
(232)
(159)
(117)
(102)
(92)
Gain/Loss on Disposition of Assets
0
0
0
0
1
1
1
1
(0)
(0)
(0)
0
0
1
1
(0)
(0)
(1)
(1)
(0)
0
0
Total Other Income
(1)
(4)
(4)
(8)
(2)
1
1
(2)
1
4
8
11
14
13
14
17
19
20
19
14
10
6
Pre-Tax Income
(39)
N/A
(46)
-17%
(118)
-158%
(146)
-24%
(167)
-14%
(186)
-11%
(172)
+8%
(206)
-20%
(302)
-46%
(322)
-7%
(250)
+22%
(235)
+6%
(138)
+41%
(162)
-17%
(269)
-66%
(380)
-41%
(377)
+1%
(331)
+12%
(247)
+25%
(172)
+30%
(145)
+16%
(121)
+16%
Net Income
Tax Provision
4
4
4
4
0
0
0
0
0
0
16
8
8
10
1
7
7
0
(1)
0
3
4
Income from Continuing Operations
(36)
(42)
(115)
(143)
(167)
(186)
(172)
(206)
(302)
(322)
(234)
(227)
(130)
(152)
(268)
(372)
(369)
(325)
(248)
(172)
(142)
(117)
Income to Minority Interest
0
0
0
0
0
0
0
7
7
7
7
(0)
(0)
1
1
37
38
38
37
4
5
4
Net Income (Common)
(36)
N/A
(42)
-18%
(127)
-200%
(272)
-115%
(302)
-11%
(349)
-16%
(323)
+7%
(233)
+28%
(323)
-38%
(316)
+2%
(228)
+28%
(227)
+0%
(131)
+43%
(152)
-16%
(266)
-76%
(335)
-26%
(333)
+1%
(292)
+12%
(216)
+26%
(173)
+20%
(140)
+19%
(113)
+19%
EPS (Diluted)
-4.26
N/A
-5.62
-32%
-15.05
-168%
-25.37
-69%
-22.52
+11%
-32.57
-45%
-15.57
+52%
-2.53
+84%
-2.23
+12%
-1.67
+25%
-1.08
+35%
-1.22
-13%
-0.65
+47%
-0.64
+2%
-1.11
-73%
-1.46
-32%
-1.3
+11%
-1.12
+14%
-0.82
+27%
-0.65
+21%
-0.52
+20%
-0.43
+17%

See Also

Discover More