SNDL Inc
F:VY4

Watchlist Manager
SNDL Inc Logo
SNDL Inc
F:VY4
Watchlist
Price: 1.91 EUR 0.79% Market Closed
Market Cap: 504.8m EUR
Have any thoughts about
SNDL Inc?
Write Note

Income Statement

Earnings Waterfall
SNDL Inc

Revenue
911.2m CAD
Cost of Revenue
-677.1m CAD
Gross Profit
234.1m CAD
Operating Expenses
-277.5m CAD
Operating Income
-43.4m CAD
Other Expenses
-67m CAD
Net Income
-110.4m CAD

Income Statement
SNDL Inc

Rotate your device to view
Income Statement
Currency: CAD
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2
N/A
21
+1 287%
49
+135%
64
+30%
76
+19%
77
+1%
62
-20%
61
-1%
57
-7%
46
-19%
47
+3%
56
+18%
64
+14%
278
+336%
495
+78%
712
+44%
897
+26%
918
+2%
925
+1%
909
-2%
928
+2%
912
-2%
911
0%
Gross Profit
Cost of Revenue
(1)
(11)
(32)
(47)
(60)
(66)
(56)
(52)
(50)
(42)
(43)
(51)
(53)
(218)
(386)
(558)
(702)
(717)
(718)
(689)
(703)
(684)
(677)
Gross Profit
1
N/A
10
+1 271%
17
+81%
17
-3%
17
-1%
11
-36%
6
-49%
9
+67%
7
-23%
4
-46%
4
+3%
6
+41%
10
+89%
60
+479%
109
+81%
154
+42%
195
+27%
201
+3%
207
+3%
220
+6%
226
+3%
228
+1%
234
+3%
Operating Income
Operating Expenses
(31)
(51)
(73)
(100)
(104)
(98)
(85)
(73)
(62)
(61)
(62)
(71)
(76)
(113)
(159)
(207)
(258)
(275)
(283)
(281)
(278)
(276)
(278)
Selling, General & Administrative
(31)
(47)
(63)
(86)
(80)
(70)
(59)
(46)
(45)
(49)
(50)
(55)
(60)
(88)
(124)
(158)
(197)
(213)
(221)
(230)
(228)
(224)
(225)
Research & Development
(0)
(2)
(2)
(2)
(3)
(1)
(1)
(1)
(0)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(2)
(1)
(0)
(0)
(0)
(0)
Depreciation & Amortization
(1)
(0)
(0)
(1)
(1)
(2)
(4)
(5)
(5)
(5)
(6)
(5)
(5)
(13)
(20)
(41)
(57)
(61)
(67)
(60)
(58)
(58)
(56)
Other Operating Expenses
0
(2)
(8)
(11)
(21)
(25)
(21)
(21)
(11)
(6)
(3)
(7)
(9)
(11)
(12)
(5)
(3)
2
5
9
8
6
4
Operating Income
(31)
N/A
(41)
-35%
(55)
-34%
(83)
-49%
(87)
-6%
(87)
+0%
(79)
+9%
(63)
+20%
(55)
+14%
(57)
-4%
(58)
-1%
(65)
-13%
(66)
-1%
(53)
+20%
(50)
+5%
(53)
-5%
(63)
-20%
(74)
-17%
(76)
-3%
(62)
+19%
(52)
+16%
(47)
+9%
(43)
+8%
Pre-Tax Income
Interest Income Expense
(3)
(7)
(16)
(17)
(28)
(24)
5
(16)
(130)
(104)
(105)
(92)
3
(98)
(129)
(139)
(115)
(45)
(30)
(7)
(1)
12
4
Non-Reccuring Items
(5)
7
(42)
(39)
(50)
(77)
(100)
(126)
(118)
(166)
(95)
(89)
(90)
(25)
(105)
(205)
(217)
(232)
(159)
(117)
(102)
(92)
(82)
Gain/Loss on Disposition of Assets
0
0
0
0
1
1
1
1
(0)
(0)
(0)
0
0
1
1
(0)
(0)
(1)
(1)
(0)
0
0
0
Total Other Income
(1)
(4)
(4)
(8)
(2)
1
1
(2)
1
4
8
11
14
13
14
17
19
20
19
14
10
6
4
Pre-Tax Income
(39)
N/A
(46)
-17%
(118)
-158%
(146)
-24%
(167)
-14%
(186)
-11%
(172)
+8%
(206)
-20%
(302)
-46%
(322)
-7%
(250)
+22%
(235)
+6%
(138)
+41%
(162)
-17%
(269)
-66%
(380)
-41%
(377)
+1%
(331)
+12%
(247)
+25%
(172)
+30%
(145)
+16%
(121)
+16%
(117)
+3%
Net Income
Tax Provision
4
4
4
4
0
0
0
0
0
0
16
8
8
10
1
7
7
0
(1)
0
3
4
3
Income from Continuing Operations
(36)
(42)
(115)
(143)
(167)
(186)
(172)
(206)
(302)
(322)
(234)
(227)
(130)
(152)
(268)
(372)
(369)
(325)
(248)
(172)
(142)
(117)
(114)
Income to Minority Interest
0
0
0
0
0
0
0
7
7
7
7
(0)
(0)
1
1
37
38
38
37
4
5
4
4
Net Income (Common)
(36)
N/A
(42)
-18%
(127)
-200%
(272)
-115%
(302)
-11%
(349)
-16%
(323)
+7%
(233)
+28%
(323)
-38%
(316)
+2%
(228)
+28%
(227)
+0%
(131)
+43%
(152)
-16%
(266)
-76%
(335)
-26%
(333)
+1%
(292)
+12%
(216)
+26%
(173)
+20%
(140)
+19%
(113)
+19%
(110)
+2%
EPS (Diluted)
-4.26
N/A
-5.62
-32%
-15.05
-168%
-25.37
-69%
-22.52
+11%
-32.57
-45%
-15.57
+52%
-2.53
+84%
-2.23
+12%
-1.67
+25%
-1.08
+35%
-1.22
-13%
-0.65
+47%
-0.64
+2%
-1.11
-73%
-1.46
-32%
-1.3
+11%
-1.12
+14%
-0.82
+27%
-0.65
+21%
-0.52
+20%
-0.43
+17%
-0.42
+2%

See Also

Discover More