
Van de Velde NV
F:VO4

Intrinsic Value
The intrinsic value of one
VO4
stock under the Base Case scenario is
44.14
EUR.
Compared to the current market price of 30.85 EUR,
Van de Velde NV
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Van de Velde NV
Fundamental Analysis


Revenue & Expenses Breakdown
Van de Velde NV
Balance Sheet Decomposition
Van de Velde NV
Current Assets | 114.7m |
Cash & Short-Term Investments | 51.3m |
Receivables | 18.5m |
Other Current Assets | 44.9m |
Non-Current Assets | 77.8m |
Long-Term Investments | 11.3m |
PP&E | 40.2m |
Intangibles | 24.9m |
Other Non-Current Assets | 1.4m |
Free Cash Flow Analysis
Van de Velde NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Van de Velde NV
Revenue
|
203.9m
EUR
|
Cost of Revenue
|
-37m
EUR
|
Gross Profit
|
166.9m
EUR
|
Operating Expenses
|
-128.2m
EUR
|
Operating Income
|
38.7m
EUR
|
Other Expenses
|
-7.4m
EUR
|
Net Income
|
31.3m
EUR
|
VO4 Profitability Score
Profitability Due Diligence
Van de Velde NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Van de Velde NV's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
VO4 Solvency Score
Solvency Due Diligence
Van de Velde NV's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Van de Velde NV's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VO4 Price Targets Summary
Van de Velde NV
According to Wall Street analysts, the average 1-year price target for
VO4
is 35.7 EUR
with a low forecast of 32.63 EUR and a high forecast of 39.57 EUR.
Dividends
Current shareholder yield for VAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VO4
stock under the Base Case scenario is
44.14
EUR.
Compared to the current market price of 30.85 EUR,
Van de Velde NV
is
Undervalued by 30%.