Viscofan SA
F:VIS

Watchlist Manager
Viscofan SA Logo
Viscofan SA
F:VIS
Watchlist
Price: 60.5 EUR -0.82% Market Closed
Market Cap: 2.8B EUR
Have any thoughts about
Viscofan SA?
Write Note

Relative Value

The Relative Value of one VIS stock under the Base Case scenario is 63.65 EUR. Compared to the current market price of 60.5 EUR, Viscofan SA is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIS Relative Value
Base Case
63.65 EUR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
19
Median 3Y
2.4
Median 5Y
2.4
Industry
1
Forward
2.4
vs History
30
vs Industry
31
Median 3Y
19.7
Median 5Y
19.6
Industry
16.8
Forward
18.3
vs History
66
vs Industry
16
Median 3Y
14.9
Median 5Y
14.2
Industry
9.9
vs History
93
vs Industry
20
Median 3Y
30
Median 5Y
25.8
Industry
17.3
vs History
40
vs Industry
19
Median 3Y
3
Median 5Y
3.1
Industry
1.5
vs History
37
vs Industry
21
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
Forward
2.3
vs History
46
vs Industry
39
Median 3Y
5.5
Median 5Y
5.5
Industry
4.8
vs History
50
vs Industry
35
Median 3Y
10.3
Median 5Y
10.3
Industry
10.5
Forward
9.8
vs History
45
vs Industry
32
Median 3Y
14.7
Median 5Y
14.7
Industry
13.6
Forward
14
vs History
67
vs Industry
19
Median 3Y
14.8
Median 5Y
14.1
Industry
11.1
vs History
40
vs Industry
11
Median 3Y
22.9
Median 5Y
21.6
Industry
15.5
vs History
45
vs Industry
20
Median 3Y
2.2
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

VIS Competitors Multiples
Viscofan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Viscofan SA
F:VIS
2.9B EUR 2.4 19.9 10.3 14.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192.1B CHF 2.1 17.1 12.4 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 21 12.9 15.5
ZA
Tiger Brands Ltd
JSE:TBS
45.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.7B EUR 1.5 41.5 9.5 13.9
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
35.3B USD 1.8 13.6 10.7 12.4
US
Hershey Co
NYSE:HSY
34.2B USD 3.1 19.3 12.8 15
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
245.7B CNY 9.5 41.1 35 35
P/S Multiple
Revenue Growth P/S to Growth
ES
Viscofan SA
F:VIS
Average P/S: 2 657.8
2.4
3%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
4%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
1.5
3%
0.5
US
Kraft Heinz Co
NASDAQ:KHC
1.4
0%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
US
General Mills Inc
NYSE:GIS
1.8
1%
1.8
US
Hershey Co
NYSE:HSY
3.1
2%
1.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
9.5
11%
0.9
P/E Multiple
Earnings Growth PEG
ES
Viscofan SA
F:VIS
Average P/E: 60 105.9
19.9
12%
1.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.1
6%
2.9
US
Mondelez International Inc
NASDAQ:MDLZ
21
2%
10.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
FR
Danone SA
PAR:BN
41.5
46%
0.9
US
Kraft Heinz Co
NASDAQ:KHC
27
11%
2.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
US
General Mills Inc
NYSE:GIS
13.6
4%
3.4
US
Hershey Co
NYSE:HSY
19.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
41.1
12%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Viscofan SA
F:VIS
Average EV/EBITDA: 20 739.4
10.3
8%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
2%
6.2
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
6%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
20%
N/A
FR
Danone SA
PAR:BN
9.5
1%
9.5
US
Kraft Heinz Co
NASDAQ:KHC
8.8
2%
4.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
US
General Mills Inc
NYSE:GIS
10.7
0%
N/A
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
35
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Viscofan SA
F:VIS
Average EV/EBIT: 35 379.6
14.7
11%
1.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
1%
15.2
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
13.9
5%
2.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
2%
5.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
US
General Mills Inc
NYSE:GIS
12.4
0%
N/A
US
Hershey Co
NYSE:HSY
15
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
35
13%
2.7