UT1 Intrinsic Valuation and Fundamental Analysis - Acme United Corp - Alpha Spread

Acme United Corp
F:UT1

Watchlist Manager
Acme United Corp Logo
Acme United Corp
F:UT1
Watchlist
Price: 38.4 EUR Market Closed
Market Cap: 140.5m EUR
Have any thoughts about
Acme United Corp?
Write Note

Intrinsic Value

The intrinsic value of one UT1 stock under the Base Case scenario is 42.4 EUR. Compared to the current market price of 38.4 EUR, Acme United Corp is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UT1 Intrinsic Value
42.4 EUR
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Acme United Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling UT1 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about UT1?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Acme United Corp

Provide an overview of the primary business activities
of Acme United Corp.

What unique competitive advantages
does Acme United Corp hold over its rivals?

What risks and challenges
does Acme United Corp face in the near future?

Summarize the latest earnings call
of Acme United Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Acme United Corp.

Provide P/S
for Acme United Corp.

Provide P/E
for Acme United Corp.

Provide P/OCF
for Acme United Corp.

Provide P/FCFE
for Acme United Corp.

Provide P/B
for Acme United Corp.

Provide EV/S
for Acme United Corp.

Provide EV/GP
for Acme United Corp.

Provide EV/EBITDA
for Acme United Corp.

Provide EV/EBIT
for Acme United Corp.

Provide EV/OCF
for Acme United Corp.

Provide EV/FCFF
for Acme United Corp.

Provide EV/IC
for Acme United Corp.

Show me price targets
for Acme United Corp made by professional analysts.

What are the Revenue projections
for Acme United Corp?

How accurate were the past Revenue estimates
for Acme United Corp?

What are the Net Income projections
for Acme United Corp?

How accurate were the past Net Income estimates
for Acme United Corp?

What are the EPS projections
for Acme United Corp?

How accurate were the past EPS estimates
for Acme United Corp?

What are the EBIT projections
for Acme United Corp?

How accurate were the past EBIT estimates
for Acme United Corp?

Compare the revenue forecasts
for Acme United Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Acme United Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Acme United Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Acme United Corp compared to its peers.

Compare the P/E ratios
of Acme United Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Acme United Corp with its peers.

Analyze the financial leverage
of Acme United Corp compared to its main competitors.

Show all profitability ratios
for Acme United Corp.

Provide ROE
for Acme United Corp.

Provide ROA
for Acme United Corp.

Provide ROIC
for Acme United Corp.

Provide ROCE
for Acme United Corp.

Provide Gross Margin
for Acme United Corp.

Provide Operating Margin
for Acme United Corp.

Provide Net Margin
for Acme United Corp.

Provide FCF Margin
for Acme United Corp.

Show all solvency ratios
for Acme United Corp.

Provide D/E Ratio
for Acme United Corp.

Provide D/A Ratio
for Acme United Corp.

Provide Interest Coverage Ratio
for Acme United Corp.

Provide Altman Z-Score Ratio
for Acme United Corp.

Provide Quick Ratio
for Acme United Corp.

Provide Current Ratio
for Acme United Corp.

Provide Cash Ratio
for Acme United Corp.

What is the historical Revenue growth
over the last 5 years for Acme United Corp?

What is the historical Net Income growth
over the last 5 years for Acme United Corp?

What is the current Free Cash Flow
of Acme United Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Acme United Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Acme United Corp

Current Assets 106.1m
Cash & Short-Term Investments 3.8m
Receivables 40.1m
Other Current Assets 62.3m
Non-Current Assets 67.4m
PP&E 35.7m
Intangibles 31.6m
Current Liabilities 28m
Accounts Payable 10.3m
Accrued Liabilities 17.2m
Other Current Liabilities 428k
Non-Current Liabilities 41.6m
Long-Term Debt 36.5m
Other Non-Current Liabilities 5.1m
Efficiency

Earnings Waterfall
Acme United Corp

Revenue
192.7m USD
Cost of Revenue
-116.8m USD
Gross Profit
75.9m USD
Operating Expenses
-48.7m USD
Operating Income
27.2m USD
Other Expenses
-7.8m USD
Net Income
19.4m USD

Free Cash Flow Analysis
Acme United Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

UT1 Profitability Score
Profitability Due Diligence

Acme United Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive ROE
Positive 3-Year Average ROE
Positive Free Cash Flow
53/100
Profitability
Score

Acme United Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

UT1 Solvency Score
Solvency Due Diligence

Acme United Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
High Altman Z-Score
61/100
Solvency
Score

Acme United Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UT1 Price Targets Summary
Acme United Corp

Wall Street analysts forecast UT1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UT1 is 48.2 EUR with a low forecast of 45.58 EUR and a high forecast of 51.85 EUR.

Lowest
Price Target
45.58 EUR
19% Upside
Average
Price Target
48.2 EUR
26% Upside
Highest
Price Target
51.85 EUR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UT1?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for UT1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about UT1 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

UT1 Price
Acme United Corp

1M 1M
+7%
6M 6M
+6%
1Y 1Y
+37%
3Y 3Y
+29%
5Y 5Y
+115%
10Y 10Y
+115%
Annual Price Range
38.4
52w Low
24.8
52w High
46
Price Metrics
Average Annual Return 6.89%
Standard Deviation of Annual Returns 31.01%
Max Drawdown -33%
Shares Statistics
Market Capitalization 140.6m EUR
Shares Outstanding 3 660 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Acme United Corp Logo
Acme United Corp

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

140.6m EUR

Dividend Yield

1.65%

Description

Acme United Corp. is engaged in the supply of cutting devices, measuring instruments, and safety products for school, home, office, hardware and industrial use. The company is headquartered in Shelton, Connecticut and currently employs 619 full-time employees. The firm's business segments consist of the United States, Canada, and Europe. The firm sells its products primarily to mass market and e-commerce retailers, industrial distributors, wholesale, contract and retail stationery distributors, office supply superstores, sporting goods stores, and hardware chains. The firm markets and sells under two core categories: first aid and safety, and cutting, sharpening and measuring. The first aid and safety category include first aid and safety products (First Aid Only, PhysiciansCare, Pac-Kit, Spill Magic, First Aid Central, Med-Nap and Safety Made brands). The cutting, sharpening and measuring category includes school, home and office products (Westcott brand), and hardware, industrial and sporting goods products (Clauss, Camillus, Cuda and DMT brands).

Contact

CONNECTICUT
Shelton
1 Waterview Drive
+12032546060
www.acmeunited.com

IPO

1980-03-17

Employees

619

Officers

See Also

Discover More
What is the Intrinsic Value of one UT1 stock?

The intrinsic value of one UT1 stock under the Base Case scenario is 42.4 EUR.

Is UT1 stock undervalued or overvalued?

Compared to the current market price of 38.4 EUR, Acme United Corp is Undervalued by 9%.

Back to Top