Swatch Group AG
F:UHR

Watchlist Manager
Swatch Group AG Logo
Swatch Group AG
F:UHR
Watchlist
Price: 250.6 EUR -0.6% Market Closed
Market Cap: 13B EUR
Have any thoughts about
Swatch Group AG?
Write Note

Income Statement

Earnings Waterfall
Swatch Group AG

Revenue
7.9B CHF
Cost of Revenue
-1.2B CHF
Gross Profit
6.7B CHF
Operating Expenses
-5.5B CHF
Operating Income
1.2B CHF
Other Expenses
-322m CHF
Net Income
869m CHF

Income Statement
Swatch Group AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
3 873
N/A
3 999
+3%
4 106
+3%
4 209
+3%
4 349
+3%
4 633
+7%
4 943
+7%
5 170
+5%
5 737
+11%
5 966
+4%
5 908
-1%
5 428
-8%
5 246
-3%
5 816
+11%
6 247
+7%
6 504
+4%
6 852
+5%
7 310
+7%
7 796
+7%
8 122
+4%
8 456
+4%
8 552
+1%
8 709
+2%
8 799
+1%
8 451
-4%
7 975
-6%
7 553
-5%
7 556
+0%
7 989
+6%
8 536
+7%
8 475
-1%
8 287
-2%
8 243
-1%
6 362
-23%
5 595
-12%
6 790
+21%
7 313
+8%
7 533
+3%
7 499
0%
7 906
+5%
7 888
0%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
238
(1 082)
(1 031)
513
389
9
(44)
197
434
799
(318)
(1 634)
(1 688)
(1 870)
(1 895)
(1 843)
(1 826)
(1 746)
(1 652)
(1 565)
(1 577)
(1 652)
(1 711)
(1 594)
(1 488)
(1 616)
(1 366)
(1 347)
(1 585)
(1 505)
(1 444)
(1 309)
(1 250)
(1 177)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
5 408
N/A
4 655
-14%
4 935
+6%
6 421
+30%
5 817
-9%
5 255
-10%
5 772
+10%
6 444
+12%
6 938
+8%
7 651
+10%
6 939
-9%
6 162
-11%
6 434
+4%
6 586
+2%
6 657
+1%
6 866
+3%
6 973
+2%
6 705
-4%
6 323
-6%
5 988
-5%
5 979
0%
6 337
+6%
6 825
+8%
6 881
+1%
6 799
-1%
6 627
-3%
4 996
-25%
4 248
-15%
5 205
+23%
5 808
+12%
6 089
+5%
6 190
+2%
6 656
+8%
6 711
+1%
Operating Income
Operating Expenses
(3 279)
(3 361)
(3 461)
(3 539)
(3 614)
(3 789)
(3 970)
(4 326)
(3 419)
(3 617)
(5 219)
(4 863)
(4 352)
(4 588)
(5 008)
(5 372)
(6 037)
(5 231)
(4 184)
(4 449)
(4 272)
(4 423)
(5 114)
(5 290)
(5 254)
(5 280)
(5 183)
(5 156)
(5 335)
(5 565)
(5 714)
(5 727)
(5 605)
(4 847)
(4 196)
(4 424)
(4 787)
(4 966)
(5 031)
(5 315)
(5 520)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(995)
(1 988)
(2 062)
(2 144)
(2 250)
(4 837)
(2 385)
(4 892)
(2 381)
(4 826)
(2 305)
(4 915)
(2 449)
(5 316)
(2 606)
(5 203)
(2 268)
(3 793)
(2 059)
(4 381)
(2 298)
(4 753)
(2 456)
(5 191)
Depreciation & Amortization
(211)
(213)
(203)
(190)
(199)
(202)
(195)
(196)
(204)
(213)
(220)
(221)
(220)
(223)
(222)
(222)
(229)
(243)
(261)
(283)
(304)
(329)
(358)
(378)
(404)
(424)
(437)
(455)
(476)
(484)
(481)
(496)
(481)
(475)
(463)
(449)
(438)
(422)
(406)
(393)
(390)
Other Operating Expenses
(3 068)
(3 148)
(3 258)
(3 349)
(3 415)
(3 587)
(3 775)
(4 130)
(3 215)
(3 404)
(4 999)
(4 642)
(4 132)
(4 365)
(4 786)
(5 150)
(5 808)
(3 993)
(1 935)
(2 104)
(1 824)
(1 844)
81
(2 527)
42
(2 475)
80
(2 396)
56
(2 632)
83
(2 625)
79
(2 104)
60
(1 916)
32
(2 246)
128
(2 466)
61
Operating Income
594
N/A
638
+7%
645
+1%
670
+4%
735
+10%
844
+15%
973
+15%
1 082
+11%
1 236
+14%
1 318
+7%
1 202
-9%
954
-21%
903
-5%
1 184
+31%
1 436
+21%
1 566
+9%
1 614
+3%
1 761
+9%
1 978
+12%
1 985
+0%
2 314
+17%
2 234
-3%
1 752
-22%
1 683
-4%
1 451
-14%
1 043
-28%
805
-23%
823
+2%
1 002
+22%
1 260
+26%
1 167
-7%
1 072
-8%
1 022
-5%
149
-85%
52
-65%
781
+1 402%
1 021
+31%
1 123
+10%
1 159
+3%
1 341
+16%
1 191
-11%
Pre-Tax Income
Interest Income Expense
(1)
(3)
(27)
6
49
29
84
127
37
(16)
6
0
(9)
(10)
8
18
10
24
31
50
36
12
18
(54)
(43)
(4)
(28)
(22)
6
(10)
(18)
(18)
(16)
(29)
(12)
2
(6)
(71)
(58)
(36)
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
1
0
0
0
0
(1)
(1)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(123)
(202)
(49)
55
5
(46)
(49)
(13)
12
2
4
6
2
(5)
0
(4)
4
0
1
(1)
1
(3)
1
(3)
1
(4)
0
(4)
0
(4)
0
(1)
Pre-Tax Income
593
N/A
635
+7%
618
-3%
676
+9%
784
+16%
873
+11%
1 057
+21%
1 209
+14%
1 273
+5%
1 179
-7%
1 006
-15%
905
-10%
949
+5%
1 179
+24%
1 398
+19%
1 535
+10%
1 611
+5%
1 797
+12%
2 011
+12%
2 039
+1%
2 356
+16%
2 248
-5%
1 765
-21%
1 629
-8%
1 404
-14%
1 043
-26%
777
-26%
802
+3%
1 007
+26%
1 251
+24%
1 133
-9%
1 055
-7%
1 004
-5%
121
-88%
36
-70%
783
+2 075%
1 011
+29%
1 051
+4%
1 096
+4%
1 305
+19%
1 152
-12%
Net Income
Tax Provision
(96)
(106)
(106)
(117)
(163)
(189)
(227)
(249)
(258)
(206)
(168)
(184)
(186)
(252)
(318)
(341)
(335)
(376)
(407)
(391)
(428)
(408)
(349)
(345)
(285)
(209)
(184)
(191)
(252)
(309)
(266)
(242)
(256)
(135)
(140)
(268)
(232)
(228)
(273)
(305)
(262)
Income from Continuing Operations
497
529
512
559
621
684
830
960
1 015
973
838
721
763
927
1 080
1 194
1 276
1 421
1 604
1 648
1 928
1 840
1 416
1 284
1 119
834
593
611
755
942
867
813
748
(14)
(104)
515
779
823
823
1 000
890
Income to Minority Interest
(5)
(6)
(6)
(6)
(7)
(6)
(3)
(4)
(4)
(3)
(4)
(4)
(4)
(5)
(6)
(7)
(7)
(7)
(8)
(5)
(7)
(27)
(32)
(33)
(30)
(20)
(19)
(19)
(22)
(20)
(22)
(23)
(18)
(2)
2
(6)
(9)
(15)
(16)
(19)
(21)
Net Income (Common)
492
N/A
523
+6%
506
-3%
553
+9%
614
+11%
678
+10%
827
+22%
956
+16%
1 011
+6%
970
-4%
834
-14%
717
-14%
759
+6%
922
+21%
1 074
+16%
1 187
+11%
1 269
+7%
1 414
+11%
1 596
+13%
1 643
+3%
1 921
+17%
1 813
-6%
1 384
-24%
1 251
-10%
1 089
-13%
814
-25%
574
-29%
592
+3%
733
+24%
922
+26%
845
-8%
791
-6%
730
-8%
23
-97%
(51)
N/A
519
N/A
765
+47%
809
+6%
807
0%
982
+22%
869
-12%
EPS (Diluted)
8.36
N/A
9.32
+11%
8.47
-9%
9.94
+17%
10.42
+5%
12.23
+17%
13.96
+14%
17.83
+28%
17.07
-4%
18.68
+9%
15
-20%
13.68
-9%
14.05
+3%
17.93
+28%
18.84
+5%
21.94
+16%
23.47
+7%
26.23
+12%
29.5
+12%
30.42
+3%
35.18
+16%
33.38
-5%
25.47
-24%
23.02
-10%
20.05
-13%
14.99
-25%
10.68
-29%
10.92
+2%
13.84
+27%
17.49
+26%
16.13
-8%
15.1
-6%
14.16
-6%
0.44
-97%
-0.98
N/A
10.03
N/A
14.77
+47%
15.61
+6%
15.57
0%
18.94
+22%
16.76
-12%

See Also

Discover More