Swatch Group AG
F:UHR

Watchlist Manager
Swatch Group AG Logo
Swatch Group AG
F:UHR
Watchlist
Price: 250.6 EUR -0.6%
Market Cap: 13B EUR
Have any thoughts about
Swatch Group AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Swatch Group AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
492
526
512
559
621
684
830
960
1 015
973
838
721
763
927
1 080
1 194
1 276
1 421
1 604
1 648
1 928
1 840
1 416
1 284
1 119
834
593
611
755
942
867
814
748
25
(53)
525
774
824
823
1 001
890
Depreciation & Amortization
185
187
184
171
176
179
192
193
204
213
204
205
220
0
222
0
0
0
0
0
0
0
358
0
401
0
437
0
476
238
481
240
481
476
463
449
437
421
406
393
390
Other Non-Cash Items
0
(9)
0
1
0
5
9
(9)
2
(135)
329
471
(33)
260
29
13
606
658
642
646
712
709
317
770
318
642
180
622
232
572
282
705
256
168
133
262
301
317
339
398
354
Cash Taxes Paid
82
0
85
0
93
0
182
0
265
0
0
0
0
131
0
159
325
335
316
329
392
420
428
409
339
350
277
213
185
225
283
256
246
239
229
253
256
268
277
223
228
Cash Interest Paid
13
0
20
0
19
0
19
0
19
0
0
0
0
0
0
0
0
2
3
4
4
2
2
2
1
1
3
3
3
0
5
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(50)
51
(13)
(162)
(7)
42
(147)
(305)
(346)
(314)
(860)
(907)
(60)
(23)
22
(347)
(1 177)
(1 480)
(1 247)
(876)
(1 331)
(902)
(243)
(398)
(434)
(512)
(200)
(167)
(199)
(502)
(687)
(625)
(261)
207
276
74
(214)
(496)
(844)
(1 074)
(1 019)
Cash from Operating Activities
627
N/A
801
+28%
683
-15%
578
-15%
790
+37%
909
+15%
884
-3%
839
-5%
875
+4%
737
-16%
511
-31%
490
-4%
890
+82%
1 276
+43%
1 353
+6%
1 082
-20%
705
-35%
599
-15%
999
+67%
1 418
+42%
1 309
-8%
1 647
+26%
1 848
+12%
1 656
-10%
1 404
-15%
964
-31%
1 010
+5%
1 066
+6%
1 264
+19%
1 250
-1%
943
-25%
896
-5%
1 224
+37%
876
-28%
819
-7%
1 310
+60%
1 298
-1%
1 066
-18%
724
-32%
718
-1%
615
-14%
Investing Cash Flow
Capital Expenditures
(229)
(482)
(292)
(28)
(187)
(219)
(236)
(287)
(350)
(346)
(336)
(298)
(252)
(262)
(301)
(337)
(515)
(542)
(477)
(548)
(622)
(699)
(1 088)
(1 048)
(649)
(608)
(539)
(467)
(442)
(467)
(481)
(488)
(446)
(356)
(249)
(215)
(295)
(344)
(387)
(605)
(785)
Other Items
113
157
(99)
(27)
125
(302)
(226)
52
(221)
(133)
(162)
(165)
17
(41)
(28)
(49)
(46)
(227)
(359)
(728)
(687)
(74)
(34)
(167)
(187)
(20)
55
30
7
(26)
(170)
(107)
102
115
123
33
(432)
(377)
273
274
17
Cash from Investing Activities
(116)
N/A
(325)
-180%
(391)
-20%
(55)
+86%
(62)
-13%
(521)
-740%
(462)
+11%
(235)
+49%
(571)
-143%
(479)
+16%
(498)
-4%
(463)
+7%
(235)
+49%
(303)
-29%
(329)
-9%
(386)
-17%
(561)
-45%
(769)
-37%
(836)
-9%
(1 276)
-53%
(1 309)
-3%
(773)
+41%
(1 122)
-45%
(1 215)
-8%
(836)
+31%
(628)
+25%
(484)
+23%
(437)
+10%
(435)
+0%
(493)
-13%
(651)
-32%
(595)
+9%
(344)
+42%
(241)
+30%
(126)
+48%
(182)
-44%
(727)
-299%
(721)
+1%
(114)
+84%
(331)
-190%
(768)
-132%
Financing Cash Flow
Net Issuance of Common Stock
1
(105)
(148)
(42)
(247)
(423)
(292)
(202)
(460)
(640)
(360)
(94)
1
1
1
(12)
(53)
(35)
6
121
121
1
(29)
(42)
(27)
(210)
(331)
(269)
(203)
(160)
(388)
(332)
(33)
20
24
7
0
(2)
(1)
1
1
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
(12)
(20)
(10)
(10)
(32)
(40)
(23)
4
55
(306)
(348)
0
(6)
(4)
(4)
238
103
(1)
(100)
3
144
135
(151)
(316)
20
(83)
(37)
(2)
1
17
0
Cash Paid for Dividends
(64)
(85)
(85)
(101)
(101)
(140)
(140)
(192)
(192)
(225)
(225)
(226)
(226)
(210)
(213)
(273)
(274)
(314)
(310)
(366)
(366)
(407)
(407)
(407)
(407)
(403)
(403)
(357)
(357)
(394)
(394)
(413)
(413)
(284)
(284)
(181)
(181)
(285)
(285)
(311)
(311)
Other
409
519
24
(119)
94
11
(186)
(20)
(40)
0
(1)
0
0
0
(5)
0
0
(6)
(6)
0
(5)
(11)
(14)
(14)
(14)
(43)
(35)
(15)
(17)
(21)
(21)
(16)
(18)
(5)
(11)
(19)
(16)
(13)
(15)
(23)
(17)
Cash from Financing Activities
346
N/A
329
-5%
(209)
N/A
(262)
-25%
(254)
+3%
(552)
-117%
(618)
-12%
(414)
+33%
(692)
-67%
(980)
-42%
(598)
+39%
(341)
+43%
(235)
+31%
(219)
+7%
(249)
-14%
(330)
-33%
(350)
-6%
(351)
0%
(255)
+27%
(551)
-116%
(598)
-9%
(417)
+30%
(456)
-9%
(467)
-2%
(452)
+3%
(418)
+8%
(666)
-59%
(642)
+4%
(677)
-5%
(572)
+16%
(659)
-15%
(626)
+5%
(615)
+2%
(585)
+5%
(251)
+57%
(276)
-10%
(234)
+15%
(302)
-29%
(300)
+1%
(316)
-5%
(327)
-3%
Change in Cash
Effect of Foreign Exchange Rates
(3)
1
1
5
16
4
(1)
0
6
(4)
(19)
(6)
(2)
(5)
(48)
(64)
(3)
16
(4)
1
(14)
(23)
24
(27)
(38)
2
(4)
(17)
3
28
(22)
(29)
(19)
(37)
(50)
9
10
(5)
(21)
(79)
(80)
Net Change in Cash
854
N/A
806
-6%
84
-90%
266
+217%
490
+84%
(160)
N/A
(197)
-23%
190
N/A
(382)
N/A
(726)
-90%
(604)
+17%
(320)
+47%
418
N/A
749
+79%
727
-3%
302
-58%
(209)
N/A
(505)
-142%
(96)
+81%
(408)
-325%
(612)
-50%
434
N/A
294
-32%
(53)
N/A
78
N/A
(80)
N/A
(144)
-80%
(30)
+79%
155
N/A
213
+37%
(389)
N/A
(354)
+9%
246
N/A
13
-95%
392
+2 915%
861
+120%
347
-60%
38
-89%
289
+661%
(8)
N/A
(560)
-6 900%
Free Cash Flow
Free Cash Flow
398
N/A
319
-20%
391
+23%
550
+41%
603
+10%
690
+14%
648
-6%
552
-15%
525
-5%
391
-26%
175
-55%
192
+10%
638
+232%
1 014
+59%
1 052
+4%
745
-29%
190
-74%
57
-70%
522
+816%
870
+67%
687
-21%
948
+38%
760
-20%
608
-20%
755
+24%
356
-53%
471
+32%
599
+27%
822
+37%
783
-5%
462
-41%
408
-12%
778
+91%
520
-33%
570
+10%
1 095
+92%
1 003
-8%
722
-28%
337
-53%
113
-66%
(170)
N/A

See Also

Discover More