UERX Intrinsic Valuation and Fundamental Analysis - Top Ships Inc - Alpha Spread
T

Top Ships Inc
F:UERX

Watchlist Manager
Top Ships Inc
F:UERX
Watchlist
Price: 0.1513 EUR -29.03% Market Closed
Market Cap: 7.1m EUR
Have any thoughts about
Top Ships Inc?
Write Note

Intrinsic Value

UERX price has not been updated for more than 4 months. This may indicate that the stock has been delisted.
UERX doesn't have a meaningful market cap.

The intrinsic value of one UERX stock under the Base Case scenario is 2.9618 EUR. Compared to the current market price of 0.1513 EUR, Top Ships Inc is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UERX Intrinsic Value
2.9618 EUR
Undervaluation 95%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case
How do you feel about UERX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Top Ships Inc

Provide an overview of the primary business activities
of Top Ships Inc.

What unique competitive advantages
does Top Ships Inc hold over its rivals?

What risks and challenges
does Top Ships Inc face in the near future?

Show all valuation multiples
for Top Ships Inc.

Provide P/S
for Top Ships Inc.

Provide P/E
for Top Ships Inc.

Provide P/OCF
for Top Ships Inc.

Provide P/FCFE
for Top Ships Inc.

Provide P/B
for Top Ships Inc.

Provide EV/S
for Top Ships Inc.

Provide EV/GP
for Top Ships Inc.

Provide EV/EBITDA
for Top Ships Inc.

Provide EV/EBIT
for Top Ships Inc.

Provide EV/OCF
for Top Ships Inc.

Provide EV/FCFF
for Top Ships Inc.

Provide EV/IC
for Top Ships Inc.

What are the Revenue projections
for Top Ships Inc?

How accurate were the past Revenue estimates
for Top Ships Inc?

What are the Net Income projections
for Top Ships Inc?

How accurate were the past Net Income estimates
for Top Ships Inc?

What are the EPS projections
for Top Ships Inc?

How accurate were the past EPS estimates
for Top Ships Inc?

What are the EBIT projections
for Top Ships Inc?

How accurate were the past EBIT estimates
for Top Ships Inc?

Compare the revenue forecasts
for Top Ships Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Top Ships Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Top Ships Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Top Ships Inc compared to its peers.

Compare the P/E ratios
of Top Ships Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Top Ships Inc with its peers.

Analyze the financial leverage
of Top Ships Inc compared to its main competitors.

Show all profitability ratios
for Top Ships Inc.

Provide ROE
for Top Ships Inc.

Provide ROA
for Top Ships Inc.

Provide ROIC
for Top Ships Inc.

Provide ROCE
for Top Ships Inc.

Provide Gross Margin
for Top Ships Inc.

Provide Operating Margin
for Top Ships Inc.

Provide Net Margin
for Top Ships Inc.

Provide FCF Margin
for Top Ships Inc.

Show all solvency ratios
for Top Ships Inc.

Provide D/E Ratio
for Top Ships Inc.

Provide D/A Ratio
for Top Ships Inc.

Provide Interest Coverage Ratio
for Top Ships Inc.

Provide Altman Z-Score Ratio
for Top Ships Inc.

Provide Quick Ratio
for Top Ships Inc.

Provide Current Ratio
for Top Ships Inc.

Provide Cash Ratio
for Top Ships Inc.

What is the historical Revenue growth
over the last 5 years for Top Ships Inc?

What is the historical Net Income growth
over the last 5 years for Top Ships Inc?

What is the current Free Cash Flow
of Top Ships Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Top Ships Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Top Ships Inc

Current Assets 38.7m
Cash & Short-Term Investments 36m
Receivables 317k
Other Current Assets 2.5m
Non-Current Assets 420.5m
Long-Term Investments 19.6m
PP&E 394.7m
Other Non-Current Assets 6.1m
Current Liabilities 41.4m
Accounts Payable 1.4m
Accrued Liabilities 11.3m
Other Current Liabilities 28.7m
Non-Current Liabilities 234.4m
Long-Term Debt 228.1m
Other Non-Current Liabilities 6.4m
Efficiency

Earnings Waterfall
Top Ships Inc

Revenue
82.9m USD
Cost of Revenue
-1.6m USD
Gross Profit
81.3m USD
Operating Expenses
-52.6m USD
Operating Income
28.7m USD
Other Expenses
-51.1m USD
Net Income
-22.4m USD

Free Cash Flow Analysis
Top Ships Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

UERX Profitability Score
Profitability Due Diligence

Top Ships Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
ROE is Increasing
43/100
Profitability
Score

Top Ships Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

UERX Solvency Score
Solvency Due Diligence

Top Ships Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

Top Ships Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UERX Price Targets Summary
Top Ships Inc

There are no price targets for UERX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UERX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for UERX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about UERX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

UERX Price
Top Ships Inc

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-86%
5Y 5Y
-100%
10Y 10Y
-100%
Annual Price Range
0.1513
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -85.15%
Standard Deviation of Annual Returns 13.13%
Max Drawdown -100%
Shares Statistics
Market Capitalization 7.1m EUR
Shares Outstanding 47 120 800
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Top Ships Inc

Country

Greece

Industry

Energy

Market Cap

7.1m EUR

Dividend Yield

0%

Description

Top Ships, Inc. is an international owner and operator of tanker vessels. The company is headquartered in Athina, Attiki and currently employs 1 full-time employees. The company went IPO on 2004-07-26. The firm owns and operates eco medium range (MR) tanker vessels focusing on the transportation of crude oil, petroleum products (clean and dirty) and bulk liquid chemicals. The Company’s fleet consists of: chartered-in product/chemical tankers vessels of approximately 50,000 deadweight tonnage (dwt), namely M/T Stenaweco Energy and M/T Stenaweco Evolution; product/chemical tankers vessels of approximately 39,000 dwt, namely M/T Eco Fleet and M/T Eco Revolution, as well as product/chemical tankers of approximately 50,000 dwt, namely M/T Stenaweco Excellence, M/T Nord Valiant, M/T Stenaweco Elegance and M/T Eco Palm Desert. The firm also has ownership interests in product/chemical tankers of approximately 50,000 dwt, namely M/T Eco Holmby Hills and M/T Eco Palm Springs.

Contact

ATTIKI
ATHINA
1. Vas. Sofias & Meg Alexandrou str., Marousi
+302108128000.0
www.topships.org

IPO

2004-07-26

Employees

1

Officers

See Also

Discover More