Otrs AG
F:TR9

Watchlist Manager
Otrs AG Logo
Otrs AG
F:TR9
Watchlist
Price: 16.7 EUR Market Closed
Market Cap: 32.1m EUR
Have any thoughts about
Otrs AG?
Write Note

Intrinsic Value

TR9 doesn't have a meaningful market cap.

The intrinsic value of one TR9 stock under the Base Case scenario is 8.7 EUR. Compared to the current market price of 16.7 EUR, Otrs AG is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TR9 Intrinsic Value
8.7 EUR
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Otrs AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for TR9 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TR9?
Bearish
Neutral
Bullish

Fundamental Analysis

16.7 EUR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Otrs AG
DE
Technology
Market Cap
32m EUR
IPO
Dec 23, 2009
Employees
73
Germany
Market Cap
32m EUR
Industry
Technology
IPO
Dec 23, 2009
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Otrs AG

Provide an overview of the primary business activities
of Otrs AG.

What unique competitive advantages
does Otrs AG hold over its rivals?

What risks and challenges
does Otrs AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Otrs AG.

Provide P/S
for Otrs AG.

Provide P/E
for Otrs AG.

Provide P/OCF
for Otrs AG.

Provide P/FCFE
for Otrs AG.

Provide P/B
for Otrs AG.

Provide EV/S
for Otrs AG.

Provide EV/GP
for Otrs AG.

Provide EV/EBITDA
for Otrs AG.

Provide EV/EBIT
for Otrs AG.

Provide EV/OCF
for Otrs AG.

Provide EV/FCFF
for Otrs AG.

Provide EV/IC
for Otrs AG.

Show me price targets
for Otrs AG made by professional analysts.

What are the Revenue projections
for Otrs AG?

How accurate were the past Revenue estimates
for Otrs AG?

What are the Net Income projections
for Otrs AG?

How accurate were the past Net Income estimates
for Otrs AG?

What are the EPS projections
for Otrs AG?

How accurate were the past EPS estimates
for Otrs AG?

What are the EBIT projections
for Otrs AG?

How accurate were the past EBIT estimates
for Otrs AG?

Compare the revenue forecasts
for Otrs AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Otrs AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Otrs AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Otrs AG compared to its peers.

Compare the P/E ratios
of Otrs AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Otrs AG with its peers.

Analyze the financial leverage
of Otrs AG compared to its main competitors.

Show all profitability ratios
for Otrs AG.

Provide ROE
for Otrs AG.

Provide ROA
for Otrs AG.

Provide ROIC
for Otrs AG.

Provide ROCE
for Otrs AG.

Provide Gross Margin
for Otrs AG.

Provide Operating Margin
for Otrs AG.

Provide Net Margin
for Otrs AG.

Provide FCF Margin
for Otrs AG.

Show all solvency ratios
for Otrs AG.

Provide D/E Ratio
for Otrs AG.

Provide D/A Ratio
for Otrs AG.

Provide Interest Coverage Ratio
for Otrs AG.

Provide Altman Z-Score Ratio
for Otrs AG.

Provide Quick Ratio
for Otrs AG.

Provide Current Ratio
for Otrs AG.

Provide Cash Ratio
for Otrs AG.

What is the historical Revenue growth
over the last 5 years for Otrs AG?

What is the historical Net Income growth
over the last 5 years for Otrs AG?

What is the current Free Cash Flow
of Otrs AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Otrs AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Otrs AG

Current Assets 4.7m
Cash & Short-Term Investments 3.4m
Receivables 1.2m
Other Current Assets 96.8k
Non-Current Assets 5.6m
Long-Term Investments 2.8m
PP&E 127.9k
Intangibles 1.4m
Other Non-Current Assets 1.3m
Current Liabilities 374.8k
Accounts Payable 186.5k
Accrued Liabilities 9.2k
Other Current Liabilities 179k
Non-Current Liabilities 6.8m
Other Non-Current Liabilities 6.8m
Efficiency

Earnings Waterfall
Otrs AG

Revenue
11.9m EUR
Cost of Revenue
-2.6m EUR
Gross Profit
9.3m EUR
Operating Expenses
-11.3m EUR
Operating Income
-2m EUR
Other Expenses
625.8k EUR
Net Income
-1.4m EUR

Free Cash Flow Analysis
Otrs AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TR9 Profitability Score
Profitability Due Diligence

Otrs AG's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
41/100
Profitability
Score

Otrs AG's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

TR9 Solvency Score
Solvency Due Diligence

Otrs AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Otrs AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TR9 Price Targets Summary
Otrs AG

Wall Street analysts forecast TR9 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TR9 is 12.24 EUR with a low forecast of 12.12 EUR and a high forecast of 12.6 EUR.

Lowest
Price Target
12.12 EUR
27% Downside
Average
Price Target
12.24 EUR
27% Downside
Highest
Price Target
12.6 EUR
25% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TR9?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TR9 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TR9 stock?

The intrinsic value of one TR9 stock under the Base Case scenario is 8.7 EUR.

Is TR9 stock undervalued or overvalued?

Compared to the current market price of 16.7 EUR, Otrs AG is Overvalued by 48%.

Back to Top