T

Telenet Group Holding NV
F:T4I

Watchlist Manager
Telenet Group Holding NV
F:T4I
Watchlist
Price: 41.456 EUR -0.96% Market Closed
Market Cap: 11.7B EUR
Have any thoughts about
Telenet Group Holding NV?
Write Note

Income Statement

Earnings Waterfall
Telenet Group Holding NV

Revenue
2.7B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
1.3B EUR
Operating Expenses
-817.9m EUR
Operating Income
484.2m EUR
Other Expenses
369.8m EUR
Net Income
854m EUR

Income Statement
Telenet Group Holding NV

Rotate your device to view
Income Statement
Currency: EUR
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
1 530
N/A
1 575
+3%
1 618
+3%
1 641
+1%
1 653
+1%
1 667
+1%
1 689
+1%
1 707
+1%
1 737
+2%
1 767
+2%
1 796
+2%
1 822
+1%
1 928
+6%
2 102
+9%
2 262
+8%
2 429
+7%
2 493
+3%
2 489
0%
2 512
+1%
2 523
+0%
2 526
+0%
2 536
+0%
2 532
0%
2 534
+0%
2 542
+0%
2 545
+0%
2 553
+0%
2 584
+1%
2 611
+1%
2 595
-1%
2 583
0%
2 575
0%
2 568
0%
2 591
+1%
2 594
+0%
2 596
+0%
2 595
0%
2 599
+0%
2 619
+1%
2 665
+2%
2 723
+2%
Gross Profit
Cost of Revenue
(870)
(885)
(906)
(995)
(977)
(993)
(1 009)
(935)
(978)
(989)
(999)
(998)
(1 060)
(1 167)
(1 271)
(1 450)
(1 521)
(1 548)
(1 617)
(1 590)
(1 586)
(1 544)
(1 459)
(1 401)
(1 362)
(1 359)
(1 345)
(1 353)
(1 357)
(1 378)
(1 381)
(1 402)
(1 376)
(1 332)
(1 318)
(1 283)
(1 290)
(1 303)
(1 313)
(1 350)
(1 421)
Gross Profit
661
N/A
691
+5%
712
+3%
647
-9%
676
+5%
674
0%
680
+1%
772
+14%
759
-2%
778
+3%
797
+2%
824
+3%
868
+5%
935
+8%
991
+6%
979
-1%
972
-1%
941
-3%
895
-5%
934
+4%
940
+1%
992
+6%
1 073
+8%
1 133
+6%
1 180
+4%
1 186
+0%
1 208
+2%
1 231
+2%
1 253
+2%
1 217
-3%
1 202
-1%
1 174
-2%
1 192
+2%
1 259
+6%
1 276
+1%
1 313
+3%
1 305
-1%
1 296
-1%
1 306
+1%
1 315
+1%
1 302
-1%
Operating Income
Operating Expenses
(261)
(250)
(254)
(257)
(241)
(257)
(252)
(247)
(250)
(245)
(258)
(281)
(355)
(399)
(452)
(494)
(583)
(493)
(489)
(493)
(502)
(496)
(494)
(535)
(540)
(553)
(572)
(545)
(567)
(554)
(563)
(580)
(597)
(654)
(683)
(714)
(737)
(716)
(705)
(740)
(818)
Selling, General & Administrative
(261)
(250)
(254)
(257)
(241)
(250)
(245)
(240)
(243)
(245)
(258)
(281)
(324)
(399)
(452)
(494)
(507)
(491)
(487)
(491)
(500)
(496)
(493)
(535)
(540)
(553)
(572)
(545)
(567)
(554)
(563)
(580)
(597)
(654)
(683)
(714)
(725)
(716)
(705)
(740)
(755)
Other Operating Expenses
0
0
0
0
0
(7)
(7)
(7)
(7)
0
0
0
(31)
0
0
0
(77)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
(63)
Operating Income
399
N/A
441
+10%
458
+4%
389
-15%
435
+12%
417
-4%
428
+3%
525
+23%
509
-3%
533
+5%
539
+1%
543
+1%
513
-5%
537
+5%
539
+0%
486
-10%
389
-20%
448
+15%
406
-9%
441
+9%
438
0%
497
+13%
580
+17%
598
+3%
640
+7%
633
-1%
636
+0%
686
+8%
687
+0%
663
-3%
639
-4%
594
-7%
595
+0%
605
+2%
593
-2%
599
+1%
568
-5%
580
+2%
601
+4%
576
-4%
484
-16%
Pre-Tax Income
Interest Income Expense
(301)
(260)
(232)
(207)
(249)
(303)
(312)
(324)
(308)
(229)
(245)
(237)
(286)
(388)
(379)
(324)
(227)
(176)
(163)
(218)
(265)
(259)
(249)
(237)
(283)
(266)
(271)
(205)
(65)
(133)
(129)
(217)
(244)
(166)
(146)
(80)
13
132
261
243
60
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
0
0
(31)
(31)
0
(48)
(17)
(77)
0
(106)
(107)
(76)
(78)
(54)
(54)
(2)
0
(56)
(59)
(128)
(146)
(65)
(62)
(15)
3
(1)
0
(12)
0
(11)
(12)
(63)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
11
0
11
0
0
0
(4)
29
28
0
32
(1)
0
0
371
372
372
375
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
0
0
0
0
28
0
0
0
0
0
0
16
18
Pre-Tax Income
98
N/A
180
+85%
227
+26%
183
-19%
186
+2%
114
-39%
116
+1%
201
+73%
201
+0%
305
+51%
262
-14%
275
+5%
228
-17%
101
-56%
143
+41%
85
-41%
162
+91%
165
+2%
136
-17%
146
+7%
96
-35%
183
+91%
288
+57%
370
+29%
367
-1%
322
-12%
305
-5%
353
+15%
476
+35%
461
-3%
477
+4%
389
-18%
381
-2%
469
+23%
446
-5%
507
+14%
581
+15%
1 071
+85%
1 222
+14%
1 143
-6%
937
-18%
Net Income
Tax Provision
(38)
(62)
(71)
(66)
(69)
(59)
(82)
(92)
(97)
(120)
(89)
(100)
(95)
(69)
(61)
(43)
(46)
(28)
(31)
(35)
(20)
(40)
(76)
(118)
(131)
(123)
(117)
(118)
(103)
(98)
(88)
(51)
(83)
(104)
(104)
(113)
(139)
(96)
(134)
(146)
(83)
Income from Continuing Operations
60
118
156
116
117
55
34
109
105
185
173
176
133
32
82
42
116
138
105
112
75
143
212
251
236
199
189
235
373
364
390
339
298
365
342
394
442
975
1 088
997
853
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
(1)
(2)
1
1
1
1
1
0
0
(0)
0
0
0
0
1
0
0
0
0
0
0
1
1
Net Income (Common)
60
N/A
118
+99%
156
+32%
116
-25%
117
+0%
55
-53%
34
-38%
109
+218%
105
-4%
185
+77%
173
-6%
176
+1%
133
-24%
32
-76%
82
+158%
42
-49%
114
+173%
136
+20%
104
-24%
110
+6%
76
-31%
144
+89%
213
+48%
252
+19%
237
-6%
199
-16%
189
-5%
235
+24%
373
+59%
364
-3%
390
+7%
339
-13%
298
-12%
366
+23%
342
-6%
394
+15%
442
+12%
976
+121%
1 088
+12%
998
-8%
854
-14%
EPS (Diluted)
0.52
N/A
1.03
+98%
1.36
+32%
1.02
-25%
1.02
N/A
0.49
-52%
0.3
-39%
0.9
+200%
0.89
-1%
1.57
+76%
1.48
-6%
1.5
+1%
1.14
-24%
0.28
-75%
0.71
+154%
0.37
-48%
0.99
+168%
1.18
+19%
0.9
-24%
0.96
+7%
0.67
-30%
1.26
+88%
1.86
+48%
2.26
+22%
2.14
-5%
1.81
-15%
1.71
-6%
2.13
+25%
3.39
+59%
3.33
-2%
3.56
+7%
3.09
-13%
2.73
-12%
3.21
+18%
3.26
+2%
3.6
+10%
4.05
+13%
8.98
+122%
10.01
+11%
9.18
-8%
7.86
-14%

See Also

Discover More