SWMC Income Statement - Swedish Match AB - Alpha Spread
S

Swedish Match AB
F:SWMC

Watchlist Manager
Swedish Match AB
F:SWMC
Watchlist
Price: 9.974 EUR Market Closed
Market Cap: 15.2B EUR
Have any thoughts about
Swedish Match AB?
Write Note

Income Statement

Earnings Waterfall
Swedish Match AB

Revenue
21B SEK
Cost of Revenue
-7.1B SEK
Gross Profit
13.8B SEK
Operating Expenses
-5.3B SEK
Operating Income
8.5B SEK
Other Expenses
-2.2B SEK
Net Income
6.4B SEK

Income Statement
Swedish Match AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
12 486
N/A
12 551
+1%
12 558
+0%
12 580
+0%
12 610
+0%
12 642
+0%
12 761
+1%
12 947
+1%
13 305
+3%
13 659
+3%
13 964
+2%
14 304
+2%
14 487
+1%
14 676
+1%
14 952
+2%
15 314
+2%
15 552
+2%
14 828
-5%
13 961
-6%
12 758
-9%
11 752
-8%
11 860
+1%
12 143
+2%
12 616
+4%
12 967
+3%
13 284
+2%
13 667
+3%
14 108
+3%
14 739
+4%
15 510
+5%
15 924
+3%
16 495
+4%
16 699
+1%
17 125
+3%
17 497
+2%
17 875
+2%
18 489
+3%
18 926
+2%
19 982
+6%
20 986
+5%
Gross Profit
Cost of Revenue
(6 138)
(6 289)
(6 405)
(6 537)
(6 647)
(6 681)
(6 791)
(6 895)
(7 108)
(7 299)
(7 444)
(7 602)
(7 697)
(7 817)
(8 003)
(8 214)
(8 325)
(7 503)
(6 502)
(5 342)
(4 356)
(4 413)
(4 550)
(4 719)
(4 832)
(4 959)
(5 058)
(5 167)
(5 375)
(5 563)
(5 673)
(5 742)
(5 688)
(5 735)
(5 789)
(5 992)
(6 248)
(6 409)
(6 791)
(7 137)
Gross Profit
6 348
N/A
6 262
-1%
6 153
-2%
6 043
-2%
5 963
-1%
5 961
0%
5 970
+0%
6 052
+1%
6 197
+2%
6 360
+3%
6 520
+3%
6 702
+3%
6 790
+1%
6 859
+1%
6 949
+1%
7 100
+2%
7 227
+2%
7 325
+1%
7 459
+2%
7 416
-1%
7 396
0%
7 447
+1%
7 593
+2%
7 897
+4%
8 135
+3%
8 325
+2%
8 609
+3%
8 941
+4%
9 364
+5%
9 947
+6%
10 251
+3%
10 753
+5%
11 011
+2%
11 390
+3%
11 708
+3%
11 883
+1%
12 241
+3%
12 517
+2%
13 191
+5%
13 849
+5%
Operating Income
Operating Expenses
(2 622)
(2 605)
(2 592)
(2 589)
(2 556)
(2 576)
(2 590)
(2 627)
(2 703)
(2 807)
(2 897)
(2 968)
(3 069)
(3 072)
(3 100)
(3 162)
(3 242)
(3 288)
(3 341)
(3 299)
(3 119)
(3 114)
(3 085)
(3 172)
(3 326)
(3 375)
(3 487)
(3 538)
(3 695)
(3 869)
(3 916)
(3 959)
(3 971)
(3 896)
(3 952)
(4 108)
(4 268)
(4 576)
(4 980)
(5 308)
Selling, General & Administrative
(2 651)
(2 634)
(2 592)
(2 590)
(2 556)
(2 575)
(2 588)
(2 625)
(2 702)
(2 806)
(2 896)
(2 966)
(3 064)
(3 068)
(3 095)
(3 158)
(3 227)
(3 273)
(3 327)
(3 284)
(3 186)
(3 181)
(3 152)
(3 240)
(3 329)
(3 377)
(3 490)
(3 541)
(3 721)
(3 896)
(3 942)
(3 984)
(3 982)
(3 906)
(3 961)
(4 118)
(4 311)
(4 621)
(5 026)
(5 353)
Other Operating Expenses
29
29
0
1
0
(1)
0
0
(1)
(1)
0
(2)
(5)
(4)
(5)
(4)
(15)
(15)
(14)
(15)
67
67
67
68
3
2
3
3
26
27
26
25
11
10
9
10
43
45
46
45
Operating Income
3 726
N/A
3 657
-2%
3 561
-3%
3 454
-3%
3 407
-1%
3 385
-1%
3 380
0%
3 425
+1%
3 494
+2%
3 553
+2%
3 623
+2%
3 734
+3%
3 721
0%
3 787
+2%
3 849
+2%
3 938
+2%
3 985
+1%
4 037
+1%
4 118
+2%
4 117
0%
4 277
+4%
4 333
+1%
4 508
+4%
4 725
+5%
4 809
+2%
4 950
+3%
5 122
+3%
5 403
+5%
5 669
+5%
6 078
+7%
6 335
+4%
6 794
+7%
7 040
+4%
7 494
+6%
7 756
+3%
7 775
+0%
7 973
+3%
7 941
0%
8 211
+3%
8 541
+4%
Pre-Tax Income
Interest Income Expense
(213)
(246)
(265)
(257)
(257)
(239)
(246)
(211)
(224)
(115)
(53)
(66)
(136)
364
325
1 821
1 871
1 403
1 422
(124)
(25)
(156)
(208)
(189)
(272)
(264)
(250)
(240)
(136)
(125)
(154)
(192)
(316)
(342)
(339)
(315)
(242)
(243)
(239)
(220)
Non-Reccuring Items
(1)
158
160
160
161
2
0
0
0
0
(42)
(42)
(40)
105
147
147
145
107
107
107
107
0
0
0
0
0
0
0
(367)
(367)
(367)
(367)
0
300
300
300
300
0
0
0
Total Other Income
0
0
(1)
(1)
(2)
0
0
0
1
0
0
1
1
(6)
(6)
(6)
(13)
(7)
(12)
(13)
(5)
(5)
(4)
(5)
(7)
(9)
(11)
(8)
(106)
(124)
(117)
(121)
(17)
(3)
(6)
(5)
(90)
(85)
(85)
(87)
Pre-Tax Income
3 512
N/A
3 569
+2%
3 456
-3%
3 357
-3%
3 310
-1%
3 147
-5%
3 133
0%
3 213
+3%
3 271
+2%
3 439
+5%
3 529
+3%
3 627
+3%
3 546
-2%
4 250
+20%
4 315
+2%
5 900
+37%
5 988
+1%
5 540
-7%
5 635
+2%
4 087
-27%
4 354
+7%
4 172
-4%
4 296
+3%
4 531
+5%
4 530
0%
4 677
+3%
4 861
+4%
5 155
+6%
5 060
-2%
5 462
+8%
5 697
+4%
6 114
+7%
6 707
+10%
7 449
+11%
7 711
+4%
7 755
+1%
7 941
+2%
7 613
-4%
7 887
+4%
8 234
+4%
Net Income
Tax Provision
(603)
(587)
(567)
(533)
(600)
(598)
(600)
(613)
(644)
(671)
(706)
(758)
(742)
(763)
(783)
(803)
(865)
(889)
(923)
(928)
(952)
(936)
(945)
(974)
(953)
(987)
(1 018)
(1 091)
(1 166)
(1 278)
(1 339)
(1 714)
(1 756)
(1 887)
(1 962)
(1 688)
(1 723)
(1 682)
(1 773)
(1 882)
Income from Continuing Operations
2 909
2 982
2 889
2 824
2 710
2 549
2 533
2 600
2 627
2 768
2 823
2 869
2 804
3 487
3 532
5 097
5 123
4 651
4 712
3 159
3 402
3 236
3 351
3 557
3 577
3 690
3 843
4 064
3 894
4 184
4 358
4 400
4 951
5 562
5 749
6 067
6 218
5 931
6 114
6 352
Income to Minority Interest
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 909
N/A
2 982
+3%
2 889
-3%
2 825
-2%
2 711
-4%
2 550
-6%
2 534
-1%
2 600
+3%
2 627
+1%
2 768
+5%
2 823
+2%
2 869
+2%
2 804
-2%
3 487
+24%
3 532
+1%
5 097
+44%
5 123
+1%
4 651
-9%
4 712
+1%
3 159
-33%
3 402
+8%
3 236
-5%
3 351
+4%
3 557
+6%
3 577
+1%
3 690
+3%
3 843
+4%
4 064
+6%
3 894
-4%
4 184
+7%
4 358
+4%
4 400
+1%
4 951
+13%
5 562
+12%
5 749
+3%
6 067
+6%
6 218
+2%
5 931
-5%
6 114
+3%
6 352
+4%
EPS (Diluted)
14.49
N/A
14.92
+3%
14.39
-4%
14.19
-1%
13.8
-3%
12.8
-7%
12.73
-1%
13.06
+3%
13.32
+2%
14.13
+6%
14.45
+2%
14.87
+3%
14.71
-1%
18.49
+26%
18.77
+2%
27.16
+45%
27.63
+2%
25.32
-8%
26
+3%
17.68
-32%
19.23
+9%
18.41
-4%
19.19
+4%
20.61
+7%
20.95
+2%
21.69
+4%
22.74
+5%
24.28
+7%
23.65
-3%
2.57
-89%
2.7
+5%
2.73
+1%
3.11
+14%
3.52
+13%
3.65
+4%
3.86
+6%
4.02
+4%
3.88
-3%
4.01
+3%
4.17
+4%

See Also

Discover More