SWMC Balance Sheet - Swedish Match AB - Alpha Spread
S

Swedish Match AB
F:SWMC

Watchlist Manager
Swedish Match AB
F:SWMC
Watchlist
Price: 9.974 EUR Market Closed
Market Cap: 15.2B EUR
Have any thoughts about
Swedish Match AB?
Write Note

Balance Sheet

Balance Sheet Decomposition
Swedish Match AB

Current Assets 10.8B
Cash & Short-Term Investments 5.1B
Other Current Assets 5.7B
Non-Current Assets 10.7B
Long-Term Investments 2.2B
PP&E 6.1B
Intangibles 2.4B
Other Non-Current Assets 40m
Current Liabilities 6.3B
Other Current Liabilities 6.3B
Non-Current Liabilities 16.9B
Long-Term Debt 13.5B
Other Non-Current Liabilities 3.4B

Balance Sheet
Swedish Match AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Assets
Cash & Cash Equivalents
2 824
3 164
2 312
1 732
731
1 068
778
935
1 971
1 018
Cash
0
3 164
2 312
1 732
731
1 069
778
935
1 972
1 018
Cash Equivalents
2 824
0
0
0
0
1
0
0
1
0
Short-Term Investments
0
0
0
21
2 644
2 943
2 262
1 544
1 539
1 308
Total Receivables
1 723
1 653
1 745
1 717
1 916
1 964
2 115
2 068
1 912
2 281
Accounts Receivables
1 554
1 440
1 557
1 547
1 539
1 536
1 636
1 719
1 577
1 843
Other Receivables
169
213
188
170
377
428
479
349
335
438
Inventory
1 288
1 304
2 419
1 378
1 541
1 375
1 600
1 813
1 824
2 267
Other Current Assets
69
90
92
104
116
82
119
111
116
155
Total Current Assets
5 904
6 211
6 567
4 952
6 948
7 432
6 874
6 471
7 362
7 029
PP&E Net
2 010
2 027
2 074
2 240
2 542
2 557
2 940
3 510
3 911
4 944
PP&E Gross
2 010
2 027
2 074
2 240
2 542
2 557
2 940
3 510
3 911
4 944
Accumulated Depreciation
2 777
2 951
3 355
3 522
3 889
3 959
4 331
4 714
4 597
5 189
Intangible Assets
405
417
396
377
540
846
1 065
1 042
1 006
980
Goodwill
557
556
634
671
710
1 242
1 643
1 313
1 231
1 301
Note Receivable
82
56
11
9
10
10
7
5
10
15
Long-Term Investments
4 636
4 808
5 834
5 466
3 166
293
154
442
415
523
Other Long-Term Assets
777
806
1 057
1 109
1 419
996
1 304
1 454
1 220
1 360
Other Assets
557
556
634
671
710
1 242
1 643
1 313
1 231
1 301
Total Assets
14 371
N/A
14 881
+4%
16 573
+11%
14 824
-11%
15 335
+3%
13 376
-13%
13 987
+5%
14 237
+2%
15 155
+6%
16 152
+7%
Liabilities
Accounts Payable
635
559
957
602
686
353
371
365
409
464
Accrued Liabilities
796
682
730
2 325
1 924
1 921
2 314
2 258
2 269
2 299
Short-Term Debt
12
1
4
4
5
4
1
32
0
0
Current Portion of Long-Term Debt
1 107
919
1 137
649
2 042
1 249
1 228
1 381
1 927
1 086
Other Current Liabilities
1 755
1 613
2 520
274
725
987
645
1 091
1 154
991
Total Current Liabilities
4 305
3 774
5 348
3 854
5 382
4 514
4 559
5 127
5 759
4 840
Long-Term Debt
9 238
9 420
7 803
7 613
8 169
10 277
12 313
12 302
13 722
14 504
Deferred Income Tax
505
567
671
755
917
935
1 086
1 227
1 268
1 397
Minority Interest
2
1
1
1
1
1
16
16
16
17
Other Liabilities
2 374
1 905
2 472
2 350
2 232
1 851
1 624
1 889
2 204
2 080
Total Liabilities
16 424
N/A
15 667
-5%
16 295
+4%
14 573
-11%
16 701
+15%
17 578
+5%
19 598
+11%
20 561
+5%
22 969
+12%
22 838
-1%
Equity
Common Stock
390
390
390
390
390
390
390
390
390
390
Retained Earnings
2 443
1 175
112
139
1 755
4 592
6 001
6 714
8 204
7 075
Other Equity
0
1
0
0
1
0
0
0
0
1
Total Equity
2 053
N/A
786
+62%
278
N/A
251
-10%
1 366
N/A
4 202
-208%
5 611
-34%
6 324
-13%
7 814
-24%
6 686
+14%
Total Liabilities & Equity
14 371
N/A
14 881
+4%
16 573
+11%
14 824
-11%
15 335
+3%
13 376
-13%
13 987
+5%
14 237
+2%
15 155
+6%
16 152
+7%
Shares Outstanding
Common Shares Outstanding
199
199
196
189
1 847
1 759
1 702
1 632
1 584
1 531

See Also

Discover More