L

Life Storage Inc
F:SOV

Watchlist Manager
Life Storage Inc
F:SOV
Watchlist
Price: 119 EUR -4.03% Market Closed
Market Cap: 10.1B EUR
Have any thoughts about
Life Storage Inc?
Write Note

Income Statement

Earnings Waterfall
Life Storage Inc

Revenue
1.1B USD
Cost of Revenue
-287.3m USD
Gross Profit
791m USD
Operating Expenses
-315.1m USD
Operating Income
475.9m USD
Other Expenses
-109.7m USD
Net Income
366.2m USD

Income Statement
Life Storage Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
243
N/A
253
+4%
262
+3%
274
+5%
284
+4%
297
+5%
312
+5%
326
+5%
336
+3%
346
+3%
356
+3%
367
+3%
380
+4%
397
+4%
429
+8%
463
+8%
492
+6%
518
+5%
525
+2%
530
+1%
535
+1%
540
+1%
546
+1%
551
+1%
554
+1%
561
+1%
565
+1%
575
+2%
585
+2%
587
+0%
598
+2%
617
+3%
642
+4%
682
+6%
734
+8%
789
+7%
850
+8%
920
+8%
985
+7%
1 038
+5%
1 078
+4%
Gross Profit
Cost of Revenue
(80)
(82)
(85)
(88)
(92)
(97)
(101)
(102)
(108)
(110)
(114)
(119)
(122)
(128)
(139)
(151)
(162)
(172)
(178)
(181)
(182)
(183)
(182)
(183)
(184)
(188)
(191)
(195)
(198)
(198)
(204)
(209)
(217)
(226)
(236)
(224)
(232)
(241)
(250)
(279)
(287)
Gross Profit
163
N/A
171
+5%
177
+4%
186
+5%
191
+3%
200
+4%
211
+6%
224
+6%
228
+2%
236
+3%
242
+3%
248
+2%
258
+4%
269
+4%
290
+8%
311
+7%
330
+6%
346
+5%
348
+1%
349
+0%
352
+1%
356
+1%
364
+2%
368
+1%
371
+1%
373
+1%
375
+0%
380
+1%
387
+2%
389
+0%
394
+1%
408
+4%
425
+4%
456
+7%
498
+9%
565
+14%
618
+9%
679
+10%
735
+8%
759
+3%
791
+4%
Operating Income
Operating Expenses
(75)
(78)
(79)
(82)
(84)
(87)
(92)
(100)
(99)
(100)
(99)
(98)
(101)
(105)
(133)
(160)
(182)
(235)
(195)
(177)
(166)
(148)
(149)
(151)
(153)
(153)
(153)
(154)
(157)
(56)
(164)
(175)
(181)
(191)
(198)
(233)
(254)
(276)
(299)
(299)
(315)
Selling, General & Administrative
(34)
(35)
(35)
(35)
(35)
(35)
(36)
(41)
(39)
(40)
(39)
(39)
(40)
(40)
(42)
(43)
(44)
(50)
(50)
(49)
(50)
(46)
(47)
(49)
(49)
(48)
(48)
(47)
(47)
(49)
(51)
(52)
(53)
(56)
(59)
(63)
(64)
(68)
(70)
(77)
(89)
Depreciation & Amortization
(42)
(43)
(44)
(45)
(46)
(47)
(49)
(52)
(54)
(56)
(58)
(59)
(61)
(65)
(91)
(117)
(138)
(158)
(143)
(128)
(115)
(101)
(103)
(103)
(104)
(105)
(105)
(107)
(109)
(112)
(118)
(123)
(128)
(135)
(139)
(147)
(160)
(172)
(184)
(193)
(194)
Other Operating Expenses
0
0
0
(1)
(3)
(5)
(7)
(8)
(7)
(5)
(3)
(1)
0
0
0
0
0
(27)
(2)
(0)
0
0
0
0
0
0
0
0
0
105
5
0
0
0
0
(23)
(30)
(36)
(45)
(29)
(32)
Operating Income
88
N/A
93
+6%
98
+5%
104
+7%
108
+3%
113
+5%
119
+5%
124
+4%
129
+4%
136
+5%
143
+6%
150
+5%
157
+5%
164
+4%
157
-4%
151
-4%
147
-3%
110
-25%
152
+39%
172
+13%
187
+8%
208
+12%
215
+3%
217
+1%
217
+0%
220
+1%
222
+1%
226
+2%
230
+2%
333
+45%
230
-31%
233
+1%
244
+4%
265
+9%
300
+13%
332
+11%
364
+10%
403
+11%
435
+8%
459
+6%
476
+4%
Pre-Tax Income
Interest Income Expense
(32)
(32)
(31)
(30)
(29)
(29)
(30)
(33)
(34)
(34)
(34)
(34)
(34)
(40)
(45)
(51)
(57)
(58)
(59)
(71)
(73)
(74)
(76)
(67)
(67)
(69)
(70)
(72)
(74)
(75)
(76)
(81)
(80)
(80)
(82)
(80)
(84)
(88)
(94)
(100)
(109)
Non-Reccuring Items
(5)
(4)
(3)
(3)
(6)
(7)
(8)
(7)
(5)
(4)
(4)
(3)
(5)
(6)
(30)
(31)
(29)
0
0
(1)
0
0
1
0
3
3
101
106
105
0
0
0
0
0
0
0
0
2
5
7
8
Gain/Loss on Disposition of Assets
1
1
1
0
0
0
2
5
5
0
3
(1)
(1)
15
15
16
0
0
0
(4)
0
0
0
57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
16
0
0
0
(4)
(4)
(4)
0
56
56
56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
52
N/A
59
+13%
64
+9%
72
+11%
73
+3%
76
+4%
82
+8%
89
+8%
95
+6%
103
+8%
109
+6%
113
+4%
119
+5%
134
+12%
97
-27%
85
-12%
77
-9%
53
-31%
94
+77%
97
+3%
110
+14%
130
+18%
136
+4%
208
+53%
208
+0%
210
+1%
309
+47%
260
-16%
262
+1%
258
-2%
154
-40%
152
-1%
163
+7%
184
+13%
218
+18%
252
+16%
280
+11%
317
+13%
346
+9%
366
+6%
374
+2%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
52
59
64
72
73
76
82
89
95
103
109
113
119
134
97
85
77
53
94
97
110
130
136
208
208
210
309
260
262
258
154
152
163
184
218
252
280
317
346
366
374
Income to Minority Interest
(1)
(1)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(4)
(6)
(8)
(8)
(8)
Net Income (Common)
58
N/A
65
+11%
65
+1%
74
+13%
77
+3%
79
+4%
85
+7%
89
+4%
94
+7%
102
+8%
108
+6%
113
+4%
118
+5%
133
+13%
97
-27%
85
-12%
77
-9%
53
-31%
94
+75%
96
+3%
110
+14%
130
+18%
135
+4%
207
+53%
207
+0%
209
+1%
307
+47%
259
-16%
261
+1%
256
-2%
154
-40%
152
-1%
163
+7%
184
+13%
217
+18%
249
+15%
276
+11%
310
+13%
338
+9%
358
+6%
366
+2%
EPS (Diluted)
1.24
N/A
1.34
+8%
1.36
+1%
1.56
+15%
1.56
N/A
1.6
+3%
1.69
+6%
1.78
+5%
1.82
+2%
1.91
+5%
2
+5%
2.11
+5%
2.03
-4%
2.1
+3%
1.4
-33%
1.31
-6%
1.11
-15%
0.76
-32%
1.34
+76%
1.38
+3%
1.58
+14%
1.83
+16%
1.28
-30%
1.97
+54%
1.97
N/A
1.96
-1%
2.93
+49%
2.46
-16%
2.49
+1%
2.42
-3%
1.44
-40%
1.42
-1%
2.15
+51%
2.37
+10%
2.73
+15%
3.17
+16%
3.28
+3%
3.67
+12%
3.96
+8%
4.22
+7%
4.29
+2%

See Also

Discover More