S

Smurfit Kappa Group PLC
F:SK3

Watchlist Manager
Smurfit Kappa Group PLC
F:SK3
Watchlist
Price: 48.6 EUR 1.89% Market Closed
Market Cap: 12.7B EUR
Have any thoughts about
Smurfit Kappa Group PLC?
Write Note

Relative Value

The Relative Value of one SK3 stock under the Base Case scenario is 51.63 EUR. Compared to the current market price of 48.6 EUR, Smurfit Kappa Group PLC is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SK3 Relative Value
Base Case
51.63 EUR
Undervaluation 6%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
1.1
vs History
15
vs Industry
43
Median 3Y
11.1
Median 5Y
12.7
Industry
17.6
Forward
14.3
vs History
25
vs Industry
43
Median 3Y
7.2
Median 5Y
7.1
Industry
8
vs History
19
vs Industry
19
Median 3Y
20.5
Median 5Y
20.6
Industry
16.6
vs History
31
vs Industry
25
Median 3Y
1.9
Median 5Y
2.1
Industry
1.3
vs History
12
vs Industry
32
Median 3Y
1
Median 5Y
1.1
Industry
1
Forward
1.3
vs History
15
vs Industry
54
Median 3Y
3.2
Median 5Y
3.3
Industry
4.6
vs History
20
vs Industry
52
Median 3Y
5.9
Median 5Y
6.4
Industry
9.1
Forward
7.4
vs History
22
vs Industry
51
Median 3Y
8.5
Median 5Y
9.5
Industry
13.2
Forward
11.1
vs History
30
vs Industry
39
Median 3Y
9
Median 5Y
8.9
Industry
9.4
vs History
20
vs Industry
22
Median 3Y
20.9
Median 5Y
20.2
Industry
15.7
vs History
15
vs Industry
25
Median 3Y
1.4
Median 5Y
1.4
Industry
1

Multiples Across Competitors

SK3 Competitors Multiples
Smurfit Kappa Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Smurfit Kappa Group PLC
F:SK3
12.7B EUR 1.1 16.7 7.5 10.9
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
21.7B USD 2.6 28.2 14.5 21.6
US
International Paper Co
NYSE:IP
20B USD 1.1 47.6 12.8 62.1
US
Avery Dennison Corp
NYSE:AVY
16.4B USD 1.9 24.3 12.9 16.5
UK
Amcor PLC
NYSE:AMCR
14.8B USD 1.1 19.3 11.3 16.2
UK
DS Smith PLC
LSE:SMDS
7.8B GBP 1.1 20.2 9.4 15.9
US
Graphic Packaging Holding Co
NYSE:GPK
8.8B USD 1 12.2 8 11.9
CH
SIG Group AG
SIX:SIGN
6.9B CHF 2.3 26.7 10 18.8
US
Sealed Air Corp
NYSE:SEE
5.2B USD 1 13.2 8.8 11.4
US
Sonoco Products Co
NYSE:SON
5B USD 0.8 17.4 7.3 11.3

See Also

Discover More
Back to Top