R

Regis Corp
F:RGI

Watchlist Manager
Regis Corp
F:RGI
Watchlist
Price: 12.5 EUR 6.84% Market Closed
Market Cap: 569.7m EUR
Have any thoughts about
Regis Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one RGI stock under the Base Case scenario is 7.93 EUR. Compared to the current market price of 12.5 EUR, Regis Corp is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RGI Relative Value
Base Case
7.93 EUR
Overvaluation 37%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
63
vs Industry
Median 3Y
2.9
Median 5Y
3.2
Industry
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-50.5
Industry
15.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-70.3
Median 5Y
-78.6
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-36.6
Industry
11.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
26.8
Industry
1.6
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
58
vs Industry
Median 3Y
3.6
Median 5Y
3.8
Industry
1.3
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
60
vs Industry
Median 3Y
3.7
Median 5Y
3.9
Industry
2.8
More Details
32.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32.9
vs History
28
vs Industry
Median 3Y
-7.6
Median 5Y
-22.8
Industry
8.1
More Details
38.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.2
vs History
20
vs Industry
Median 3Y
-6.9
Median 5Y
-56.1
Industry
10.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-82.7
Median 5Y
-82.7
Industry
8.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-76.5
Median 5Y
-73.1
Industry
11.2
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
79
vs Industry
Median 3Y
1.5
Median 5Y
2
Industry
1.2
More Details

Multiples Across Competitors

RGI Competitors Multiples
Regis Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Regis Corp
F:RGI
569.7m EUR 2.8 -120.2 32.9 38.2
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
US
Service Corporation International
NYSE:SCI
11.8B USD 2.9 23.4 13.4 18.1
AU
Slater & Gordon Ltd
ASX:SGH
18.2B AUD 99.8 8 457 1 092.9 1 092.9
US
H & R Block Inc
NYSE:HRB
7.5B USD 2 17.8 12.3 14.9
US
ADT Inc
NYSE:ADT
6.2B USD 1.3 7 5.4 11.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.3 18.2 11.7 12.9
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.8 12.6 17.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 41.3 22.5 29.6
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.9B HKD 3.8 13.3 4.6 5
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
P/E Multiple
Earnings Growth P/E to Growth
US
R
Regis Corp
F:RGI
Average P/E: 974.7
Negative Multiple: -120.2 		N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 048
N/A N/A
US
Service Corporation International
NYSE:SCI
23.4
19%
1.2
AU
Slater & Gordon Ltd
ASX:SGH
8 457
N/A N/A
US
H & R Block Inc
NYSE:HRB
17.8
32%
0.6
US
ADT Inc
NYSE:ADT
7
85%
0.1
US
Frontdoor Inc
NASDAQ:FTDR
18.2
63%
0.3
US
Mister Car Wash Inc
NYSE:MCW
27.8
91%
0.3
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
41.3
N/A N/A
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
13.3
25%
0.5
AU
InvoCare Ltd
ASX:IVC
93.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Regis Corp
F:RGI
Average EV/EBITDA: 191.7
32.9
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
854.2
N/A N/A
US
Service Corporation International
NYSE:SCI
13.4
14%
1
AU
Slater & Gordon Ltd
ASX:SGH
1 092.9
N/A N/A
US
H & R Block Inc
NYSE:HRB
12.3
14%
0.9
US
ADT Inc
NYSE:ADT
5.4
17%
0.3
US
Frontdoor Inc
NASDAQ:FTDR
11.7
42%
0.3
US
Mister Car Wash Inc
NYSE:MCW
12.6
53%
0.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.5
75%
0.3
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
4.6
22%
0.2
AU
InvoCare Ltd
ASX:IVC
46.2
1 147%
0

See Also

Summary
RGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
RGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RGI stock valuation using valuation multiples.
Wall Street Estimates
RGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.