S

SP Plus Corp
F:PZA

Watchlist Manager
SP Plus Corp
F:PZA
Watchlist
Price: 48.8 EUR Market Closed
Market Cap: 966.2m EUR
Have any thoughts about
SP Plus Corp?
Write Note

Relative Value

The Relative Value of one PZA stock under the Base Case scenario is 65.74 EUR. Compared to the current market price of 48.8 EUR, SP Plus Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZA Relative Value
Base Case
65.74 EUR
Undervaluation 26%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
7
vs Industry
Median 3Y
20.3
Median 5Y
16.9
Industry
16.1
vs History
25
vs Industry
Median 3Y
12.1
Median 5Y
12.1
Industry
9.6
vs History
vs Industry
Median 3Y
-58.5
Median 5Y
3.2
Industry
15.9
vs History
15
vs Industry
Median 3Y
3.2
Median 5Y
3.1
Industry
1.6
vs History
46
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
34
vs Industry
Median 3Y
5.1
Median 5Y
5.1
Industry
4.2
vs History
47
vs Industry
Median 3Y
9.5
Median 5Y
10
Industry
8.5
vs History
49
vs Industry
Median 3Y
13.1
Median 5Y
13.8
Industry
11.8
vs History
31
vs Industry
Median 3Y
17.3
Median 5Y
17.3
Industry
10.1
vs History
28
vs Industry
Median 3Y
21.2
Median 5Y
21.1
Industry
13.8
vs History
7
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

PZA Competitors Multiples
SP Plus Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SP Plus Corp
F:PZA
966.2m EUR 0.6 33.3 9.8 13.4
US
Waste Management Inc
NYSE:WM
82.6B USD 3.9 31.3 15.4 23.1
US
Republic Services Inc
NYSE:RSG
63.8B USD 4 32.4 15.8 24.3
CA
Waste Connections Inc
TSX:WCN
64.6B CAD 5.2 47.8 19 31.2
US
Veralto Corp
NYSE:VLTO
25.8B USD 5 32 21.4 22.9
US
Rollins Inc
NYSE:ROL
22.7B USD 6.9 48.4 30.6 35.7
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.7 10.1 17.1
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 979.6 22.1 69.8
P/E Multiple
Earnings Growth P/E to Growth
US
S
SP Plus Corp
F:PZA
Average P/E: 129.3
33.3
N/A N/A
US
Waste Management Inc
NYSE:WM
31.3
60%
0.5
US
Republic Services Inc
NYSE:RSG
32.4
39%
0.8
CA
Waste Connections Inc
TSX:WCN
47.8
109%
0.4
US
Veralto Corp
NYSE:VLTO
32
23%
1.4
US
Rollins Inc
NYSE:ROL
48.4
41%
1.2
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -37.5 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
29.8
37%
0.8
UK
Rentokil Initial PLC
LSE:RTO
25.7
72%
0.4
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
58%
0.6
US
Casella Waste Systems Inc
NASDAQ:CWST
979.6
258%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
SP Plus Corp
F:PZA
Average EV/EBITDA: 17.7
9.8
N/A N/A
US
Waste Management Inc
NYSE:WM
15.4
38%
0.4
US
Republic Services Inc
NYSE:RSG
15.8
28%
0.6
CA
Waste Connections Inc
TSX:WCN
19
40%
0.5
US
Veralto Corp
NYSE:VLTO
21.4
24%
0.9
US
Rollins Inc
NYSE:ROL
30.6
40%
0.8
CA
GFL Environmental Inc
TSX:GFL
17.9
53%
0.3
US
Clean Harbors Inc
NYSE:CLH
13.6
36%
0.4
UK
Rentokil Initial PLC
LSE:RTO
10.1
8%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
42%
0.5
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
65%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
SP Plus Corp
F:PZA
Average EV/EBIT: 34.2
13.4
N/A N/A
US
Waste Management Inc
NYSE:WM
23.1
44%
0.5
US
Republic Services Inc
NYSE:RSG
24.3
31%
0.8
CA
Waste Connections Inc
TSX:WCN
31.2
48%
0.7
US
Veralto Corp
NYSE:VLTO
22.9
30%
0.8
US
Rollins Inc
NYSE:ROL
35.7
43%
0.8
CA
GFL Environmental Inc
TSX:GFL
95.2
233%
0.4
US
Clean Harbors Inc
NYSE:CLH
21.5
42%
0.5
UK
Rentokil Initial PLC
LSE:RTO
17.1
33%
0.5
US
Tetra Tech Inc
NASDAQ:TTEK
22.3
53%
0.4
US
Casella Waste Systems Inc
NASDAQ:CWST
69.8
73%
1

See Also

Discover More
Back to Top