PYA Intrinsic Valuation and Fundamental Analysis - Wayside Technology Group Inc - Alpha Spread
W

Wayside Technology Group Inc
F:PYA

Watchlist Manager
Wayside Technology Group Inc
F:PYA
Watchlist
Price: 88.5 EUR 2.31% Market Closed
Market Cap: 389.6m EUR
Have any thoughts about
Wayside Technology Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one PYA stock under the Base Case scenario is 47.86 EUR. Compared to the current market price of 88.5 EUR, Wayside Technology Group Inc is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PYA Intrinsic Value
47.86 EUR
Overvaluation 46%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wayside Technology Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PYA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PYA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Wayside Technology Group Inc

Provide an overview of the primary business activities
of Wayside Technology Group Inc.

What unique competitive advantages
does Wayside Technology Group Inc hold over its rivals?

What risks and challenges
does Wayside Technology Group Inc face in the near future?

Summarize the latest earnings call
of Wayside Technology Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wayside Technology Group Inc.

Provide P/S
for Wayside Technology Group Inc.

Provide P/E
for Wayside Technology Group Inc.

Provide P/OCF
for Wayside Technology Group Inc.

Provide P/FCFE
for Wayside Technology Group Inc.

Provide P/B
for Wayside Technology Group Inc.

Provide EV/S
for Wayside Technology Group Inc.

Provide EV/GP
for Wayside Technology Group Inc.

Provide EV/EBITDA
for Wayside Technology Group Inc.

Provide EV/EBIT
for Wayside Technology Group Inc.

Provide EV/OCF
for Wayside Technology Group Inc.

Provide EV/FCFF
for Wayside Technology Group Inc.

Provide EV/IC
for Wayside Technology Group Inc.

Show me price targets
for Wayside Technology Group Inc made by professional analysts.

What are the Revenue projections
for Wayside Technology Group Inc?

How accurate were the past Revenue estimates
for Wayside Technology Group Inc?

What are the Net Income projections
for Wayside Technology Group Inc?

How accurate were the past Net Income estimates
for Wayside Technology Group Inc?

What are the EPS projections
for Wayside Technology Group Inc?

How accurate were the past EPS estimates
for Wayside Technology Group Inc?

What are the EBIT projections
for Wayside Technology Group Inc?

How accurate were the past EBIT estimates
for Wayside Technology Group Inc?

Compare the revenue forecasts
for Wayside Technology Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wayside Technology Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wayside Technology Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wayside Technology Group Inc compared to its peers.

Compare the P/E ratios
of Wayside Technology Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Wayside Technology Group Inc with its peers.

Analyze the financial leverage
of Wayside Technology Group Inc compared to its main competitors.

Show all profitability ratios
for Wayside Technology Group Inc.

Provide ROE
for Wayside Technology Group Inc.

Provide ROA
for Wayside Technology Group Inc.

Provide ROIC
for Wayside Technology Group Inc.

Provide ROCE
for Wayside Technology Group Inc.

Provide Gross Margin
for Wayside Technology Group Inc.

Provide Operating Margin
for Wayside Technology Group Inc.

Provide Net Margin
for Wayside Technology Group Inc.

Provide FCF Margin
for Wayside Technology Group Inc.

Show all solvency ratios
for Wayside Technology Group Inc.

Provide D/E Ratio
for Wayside Technology Group Inc.

Provide D/A Ratio
for Wayside Technology Group Inc.

Provide Interest Coverage Ratio
for Wayside Technology Group Inc.

Provide Altman Z-Score Ratio
for Wayside Technology Group Inc.

Provide Quick Ratio
for Wayside Technology Group Inc.

Provide Current Ratio
for Wayside Technology Group Inc.

Provide Cash Ratio
for Wayside Technology Group Inc.

What is the historical Revenue growth
over the last 5 years for Wayside Technology Group Inc?

What is the historical Net Income growth
over the last 5 years for Wayside Technology Group Inc?

What is the current Free Cash Flow
of Wayside Technology Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wayside Technology Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wayside Technology Group Inc

Current Assets 236.8m
Cash & Short-Term Investments 48.4m
Receivables 181m
Other Current Assets 7.4m
Non-Current Assets 66m
PP&E 11.7m
Intangibles 52.1m
Other Non-Current Assets 2.2m
Current Liabilities 215.6m
Accounts Payable 199.2m
Accrued Liabilities 15.9m
Other Current Liabilities 550k
Non-Current Liabilities 7.3m
Long-Term Debt 474k
Other Non-Current Liabilities 6.9m
Efficiency

Earnings Waterfall
Wayside Technology Group Inc

Revenue
369.8m USD
Cost of Revenue
-298.8m USD
Gross Profit
70.9m USD
Operating Expenses
-51.3m USD
Operating Income
19.7m USD
Other Expenses
-6.2m USD
Net Income
13.4m USD

Free Cash Flow Analysis
Wayside Technology Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PYA Profitability Score
Profitability Due Diligence

Wayside Technology Group Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Exceptional ROIC
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Wayside Technology Group Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

PYA Solvency Score
Solvency Due Diligence

Wayside Technology Group Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Wayside Technology Group Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYA Price Targets Summary
Wayside Technology Group Inc

Wall Street analysts forecast PYA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PYA is 78.08 EUR with a low forecast of 77.31 EUR and a high forecast of 80.37 EUR.

Lowest
Price Target
77.31 EUR
13% Downside
Average
Price Target
78.08 EUR
12% Downside
Highest
Price Target
80.37 EUR
9% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PYA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PYA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PYA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PYA Price
Wayside Technology Group Inc

1M 1M
+12%
6M 6M
+43%
1Y 1Y
+129%
3Y 3Y
+298%
5Y 5Y
+649%
10Y 10Y
+868%
Annual Price Range
88.5
52w Low
38.6
52w High
88.5
Price Metrics
Average Annual Return 31.27%
Standard Deviation of Annual Returns 50.64%
Max Drawdown -38%
Shares Statistics
Market Capitalization 408.1m EUR
Shares Outstanding 4 402 770
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Wayside Technology Group Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

408.1m EUR

Dividend Yield

0.77%

Description

Wayside Technology Group, Inc. engages in the distribution of software developed by others through resellers indirectly to customers. The company is headquartered in Eatontown, New Jersey and currently employs 268 full-time employees. The Company’s segments include Distribution segment, which distributes technical software to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide under the name Climb Channel Solutions; and Solutions segment, which is a cloud solutions provider and value-added reseller of software, hardware, and services to customers worldwide under the names TechXtend and Grey Matter. The company provides cloud technology solutions through its Climb, TechXtend, Grey Matter and Cloud Know How operating segments. Climb is a specialty technology distributor focused on data canter and cloud-based products. TechXtend is a value-added reseller of software, hardware and services for United States and Canadian corporations, government organizations, and academic institutions. Grey Matter is a United Kingdom-based software reseller and cloud service provider.

Contact

NEW JERSEY
Eatontown
4 Industrial Way W Ste 300
+17323890932.0
www.waysidetechnology.com

IPO

1995-07-18

Employees

268

Officers

See Also

Discover More
What is the Intrinsic Value of one PYA stock?

The intrinsic value of one PYA stock under the Base Case scenario is 47.86 EUR.

Is PYA stock undervalued or overvalued?

Compared to the current market price of 88.5 EUR, Wayside Technology Group Inc is Overvalued by 46%.

Back to Top