W

Wayside Technology Group Inc
F:PYA

Watchlist Manager
Wayside Technology Group Inc
F:PYA
Watchlist
Price: 121 EUR
Market Cap: 532.7m EUR
Have any thoughts about
Wayside Technology Group Inc?
Write Note

Relative Value

The Relative Value of one PYA stock under the Base Case scenario is 69.57 EUR. Compared to the current market price of 121 EUR, Wayside Technology Group Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYA Relative Value
Base Case
69.57 EUR
Overvaluation 43%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
0.6
Median 5Y
0.5
Industry
1.7
Forward
1.3
vs History
1
vs Industry
Median 3Y
17.1
Median 5Y
17.9
Industry
22.7
Forward
38.7
vs History
31
vs Industry
Median 3Y
20.8
Median 5Y
18.5
Industry
14.3
vs History
9
vs Industry
Median 3Y
16.9
Median 5Y
13.4
Industry
19.7
vs History
0
vs Industry
Median 3Y
3.1
Median 5Y
2.6
Industry
1.9
vs History
0
vs Industry
Median 3Y
0.5
Median 5Y
0.4
Industry
1.7
Forward
1.3
vs History
0
vs Industry
Median 3Y
2.7
Median 5Y
2.4
Industry
7.1
vs History
1
vs Industry
Median 3Y
8.7
Median 5Y
8.3
Industry
14.6
Forward
17.4
vs History
1
vs Industry
Median 3Y
10
Median 5Y
9.4
Industry
17.9
Forward
24.1
vs History
20
vs Industry
Median 3Y
17.2
Median 5Y
14.4
Industry
14
vs History
22
vs Industry
Median 3Y
20.8
Median 5Y
16.2
Industry
17.5
vs History
15
vs Industry
Median 3Y
4
Median 5Y
3.5
Industry
1.6

Multiples Across Competitors

PYA Competitors Multiples
Wayside Technology Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wayside Technology Group Inc
F:PYA
557.4m EUR 1.4 35 19 21.9
US
CDW Corp
NASDAQ:CDW
24.2B USD 1.2 21.8 14.7 17.1
ZA
Datatec Ltd
JSE:DTC
10.9B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
10.3B USD 0.2 15.2 7.8 10.3
CN
Unisplendour Corp Ltd
SZSE:000938
70.9B CNY 0.9 33.1 24.6 24.6
US
Arrow Electronics Inc
NYSE:ARW
5.9B USD 0.2 12.1 7 8.1
US
Insight Enterprises Inc
NASDAQ:NSIT
5B USD 0.6 16.5 9.5 11.3
US
Avnet Inc
NASDAQ:AVT
4.5B USD 0.2 13 7.5 8.3
TW
WT Microelectronics Co Ltd
TWSE:3036
127.3B TWD 0.1 17.3 14.8 16.1
TW
Synnex Technology International Corp
TWSE:2347
121.4B TWD 0.3 14.4 14.6 15.5
TW
WPG Holdings Ltd
TWSE:3702
118.7B TWD 0.1 13.6 14.6 15.9