O

Overstock.com Inc
F:OVER

Watchlist Manager
Overstock.com Inc
F:OVER
Watchlist
Price: 5.9 EUR 3.36% Market Closed
Market Cap: 269.9m EUR
Have any thoughts about
Overstock.com Inc?
Write Note

Relative Value

The Relative Value of one OVER stock under the Base Case scenario is 13.46 EUR. Compared to the current market price of 5.9 EUR, Overstock.com Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OVER Relative Value
Base Case
13.46 EUR
Undervaluation 56%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
Median 3Y
0.5
Median 5Y
0.6
Industry
0.6
Forward
0.2
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
16.8
Forward
-1.4
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-3
Industry
7.8
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-2.7
Industry
15.3
vs History
87
vs Industry
Median 3Y
1.9
Median 5Y
2.8
Industry
1.6
vs History
92
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.1
vs History
92
vs Industry
Median 3Y
1.5
Median 5Y
1.7
Industry
2.3
vs History
vs Industry
Median 3Y
8.5
Median 5Y
10.6
Industry
8.6
Forward
-1.2
vs History
vs Industry
Median 3Y
8.9
Median 5Y
10.6
Industry
13
Forward
-1
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-1.8
Industry
8.9
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-1.4
Industry
12.2
vs History
92
vs Industry
Median 3Y
1.9
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

OVER Competitors Multiples
Overstock.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Overstock.com Inc
F:OVER
270.3m EUR 0.2 -0.9 -0.9 -0.9
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.5 43.5 19.3 35.5
ZA
Naspers Ltd
JSE:NPN
840.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
220B USD 1.7 22.8 12.3 12.3
CN
Pinduoduo Inc
NASDAQ:PDD
157.3B USD 3.3 11.5 8.8 8.8
CN
Meituan
HKEX:3690
966.6B HKD 2.9 39.8 34.4 34.4
AR
Mercadolibre Inc
NASDAQ:MELI
99.5B USD 5.2 69.2 36.9 47.9
NL
Prosus NV
AEX:PRX
92.5B EUR 18 14.9 -569.6 -569.6
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.3 69.6 37.1 48.2
US
DoorDash Inc
NASDAQ:DASH
73.6B USD 7.2 -427.8 224.2 -281.2
CN
JD.Com Inc
HKEX:9618
421.9B HKD 0.4 12.6 7.3 7.3
P/E Multiple
Earnings Growth
US
O
Overstock.com Inc
F:OVER
Average P/E: 35.5
Negative Multiple: -0.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
43.5
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.8
145%
CN
Pinduoduo Inc
NASDAQ:PDD
11.5
185%
CN
Meituan
HKEX:3690
39.8
320%
AR
Mercadolibre Inc
NASDAQ:MELI
69.2
246%
NL
Prosus NV
AEX:PRX
14.9
57%
UY
MercadoLibre Inc
BMV:MELIN
69.6
239%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -427.8 N/A
CN
JD.Com Inc
HKEX:9618
12.6
11%
EV/EBITDA Multiple
EBITDA Growth
US
O
Overstock.com Inc
F:OVER
Average EV/EBITDA: 47.5
Negative Multiple: -0.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.3
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
226%
CN
Meituan
HKEX:3690
34.4
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.9
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -569.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.1
152%
US
D
DoorDash Inc
NASDAQ:DASH
224.2
N/A
CN
JD.Com Inc
HKEX:9618
7.3
70%
EV/EBIT Multiple
EBIT Growth
US
O
Overstock.com Inc
F:OVER
Average EV/EBIT: 27.8
Negative Multiple: -0.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
35.5
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.3
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
236%
CN
Meituan
HKEX:3690
34.4
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.9
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -569.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
48.2
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -281.2 N/A
CN
JD.Com Inc
HKEX:9618
7.3
84%

See Also

Discover More
Back to Top