A

ADM Hamburg AG
F:OEL

Watchlist Manager
ADM Hamburg AG
F:OEL
Watchlist
Price: 226 EUR 1.8% Market Closed
Market Cap: 169.2m EUR
Have any thoughts about
ADM Hamburg AG?
Write Note

Income Statement

Earnings Waterfall
ADM Hamburg AG

Revenue
478.4m EUR
Cost of Revenue
-358.1m EUR
Gross Profit
120.3m EUR
Operating Expenses
-106.9m EUR
Operating Income
13.4m EUR
Other Expenses
-14.5m EUR
Net Income
-1.1m EUR

Income Statement
ADM Hamburg AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
254
N/A
244
-4%
291
+19%
292
+1%
333
+14%
377
+13%
396
+5%
434
+10%
468
+8%
534
+14%
551
+3%
503
-9%
478
-5%
Gross Profit
Cost of Revenue
(159)
(153)
(200)
(195)
(231)
(279)
(301)
(339)
(372)
(417)
(426)
(384)
(358)
Gross Profit
94
N/A
90
-4%
91
+1%
97
+7%
102
+5%
98
-4%
95
-3%
95
+0%
97
+2%
117
+21%
126
+8%
119
-5%
120
+1%
Operating Income
Operating Expenses
(80)
(79)
(80)
(84)
(90)
(93)
(88)
(92)
(90)
(100)
(113)
(107)
(107)
Selling, General & Administrative
(42)
(40)
(40)
(42)
(45)
(45)
(43)
(45)
(46)
(52)
(54)
(49)
(53)
Depreciation & Amortization
(12)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(13)
(15)
Other Operating Expenses
(27)
(27)
(29)
(32)
(33)
(37)
(34)
(36)
(32)
(37)
(47)
(45)
(39)
Operating Income
15
N/A
12
-20%
11
-7%
13
+18%
12
-3%
5
-56%
7
+23%
3
-52%
7
+121%
17
+129%
13
-22%
12
-4%
13
+7%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(3)
(6)
(6)
(2)
(2)
(2)
(2)
(1)
(3)
(5)
(7)
Non-Reccuring Items
0
0
0
0
0
1
0
0
0
0
0
0
0
Pre-Tax Income
12
N/A
8
-31%
8
-7%
7
-9%
7
-4%
4
-46%
4
+20%
1
-72%
5
+324%
15
+194%
10
-33%
8
-23%
7
-14%
Net Income
Tax Provision
2
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
14
8
8
7
7
3
4
1
5
15
10
8
7
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Net Income (Common)
(0)
N/A
7
N/A
7
-6%
(2)
N/A
(3)
-19%
(1)
+52%
(0)
+71%
(0)
+93%
4
N/A
(1)
N/A
(6)
-770%
0
N/A
(1)
N/A
EPS (Diluted)
-0.13
N/A
9.3
N/A
8.72
-6%
-3.03
N/A
-3.61
-19%
-1.74
+52%
-0.5
+71%
-0.03
+94%
5.37
N/A
-0.93
N/A
-8.08
-769%
0.08
N/A
-1.51
N/A

See Also

Discover More