
Euronav NV
F:OCW

Intrinsic Value
The intrinsic value of one
OCW
stock under the Base Case scenario is
15.89
EUR.
Compared to the current market price of 7.9 EUR,
Euronav NV
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Euronav NV
Fundamental Analysis


Revenue & Expenses Breakdown
Euronav NV
Balance Sheet Decomposition
Euronav NV
Current Assets | 845m |
Cash & Short-Term Investments | 508.9m |
Receivables | 305.8m |
Other Current Assets | 30.3m |
Non-Current Assets | 2.9B |
Long-Term Investments | 13.3m |
PP&E | 2.7B |
Intangibles | 17.2m |
Other Non-Current Assets | 153.1m |
Free Cash Flow Analysis
Euronav NV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Euronav NV
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-548.4m
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-384.8m
USD
|
Operating Income
|
820.7m
USD
|
Other Expenses
|
647.1m
USD
|
Net Income
|
1.5B
USD
|
OCW Profitability Score
Profitability Due Diligence
Euronav NV's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Euronav NV's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
OCW Solvency Score
Solvency Due Diligence
Euronav NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Euronav NV's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OCW Price Targets Summary
Euronav NV
According to Wall Street analysts, the average 1-year price target for
OCW
is 13.22 EUR
with a low forecast of 7.19 EUR and a high forecast of 18.79 EUR.
Dividends
Current shareholder yield for EURN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OCW
stock under the Base Case scenario is
15.89
EUR.
Compared to the current market price of 7.9 EUR,
Euronav NV
is
Undervalued by 50%.