Euronav NV
F:OCW

Watchlist Manager
Euronav NV Logo
Euronav NV
F:OCW
Watchlist
Price: 8.885 EUR 0.68% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Euronav NV?
Write Note

Income Statement

Earnings Waterfall
Euronav NV

Revenue
1.8B USD
Cost of Revenue
-548.4m USD
Gross Profit
1.2B USD
Operating Expenses
-384.8m USD
Operating Income
820.7m USD
Other Expenses
647.1m USD
Net Income
1.5B USD

Income Statement
Euronav NV

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
332
N/A
352
+6%
410
+16%
474
+16%
573
+21%
689
+20%
766
+11%
847
+11%
857
+1%
834
-3%
764
-8%
684
-10%
634
-7%
570
-10%
542
-5%
513
-5%
447
-13%
426
-5%
482
+13%
600
+25%
896
+49%
1 193
+33%
1 207
+1%
915
-24%
1 524
+67%
1 974
+29%
2 039
+3%
1 210
-41%
1 560
+29%
917
-41%
770
-16%
420
-45%
619
+47%
674
+9%
803
+19%
855
+6%
1 418
+66%
1 843
+30%
1 898
+3%
1 235
-35%
1 754
+42%
Gross Profit
Cost of Revenue
(49)
(107)
(178)
(242)
(300)
(298)
(282)
(225)
(216)
(215)
(221)
(220)
(225)
(226)
(218)
(212)
(214)
(227)
(277)
(327)
(466)
(580)
(562)
(363)
(529)
(515)
(518)
(344)
(512)
(511)
(508)
(340)
(512)
(521)
(547)
(391)
(594)
(607)
(583)
(373)
(548)
Gross Profit
57
N/A
94
+65%
151
+60%
232
+53%
273
+18%
392
+44%
484
+24%
622
+28%
641
+3%
619
-3%
543
-12%
465
-14%
409
-12%
345
-16%
324
-6%
301
-7%
233
-23%
199
-15%
205
+3%
273
+33%
429
+57%
613
+43%
645
+5%
552
-14%
995
+80%
1 458
+47%
1 522
+4%
867
-43%
1 048
+21%
406
-61%
262
-35%
80
-69%
107
+33%
153
+43%
256
+68%
463
+81%
824
+78%
1 236
+50%
1 315
+6%
862
-34%
1 206
+40%
Operating Income
Operating Expenses
(321)
(275)
(254)
(226)
(200)
(218)
(217)
(275)
(278)
(281)
(287)
(283)
(289)
(295)
(298)
(303)
(302)
(310)
(339)
(363)
(496)
(614)
(607)
(371)
(589)
(581)
(578)
(355)
(542)
(535)
(538)
(377)
(525)
(464)
(438)
(265)
(405)
(404)
(403)
(265)
(385)
Selling, General & Administrative
(13)
(28)
(54)
(76)
(60)
(61)
(50)
(72)
(70)
(70)
(70)
(62)
(63)
(67)
(71)
(78)
(81)
(87)
(95)
(97)
(123)
(134)
(122)
(44)
(100)
(101)
(103)
(46)
(72)
(55)
(51)
(42)
(55)
(62)
(65)
(58)
(90)
(91)
(90)
(67)
(100)
Depreciation & Amortization
(137)
(137)
(148)
(161)
(177)
(195)
(203)
(210)
(214)
(218)
(224)
(228)
(232)
(234)
(233)
(230)
(226)
(227)
(249)
(271)
(380)
(489)
(495)
(338)
(505)
(498)
(493)
(320)
(484)
(493)
(501)
(345)
(485)
(420)
(391)
(223)
(338)
(343)
(344)
(221)
(321)
Other Operating Expenses
(171)
(110)
(53)
11
37
37
36
7
7
7
7
7
7
6
5
5
5
4
5
5
7
9
9
11
15
18
18
11
14
13
14
10
15
18
19
15
23
30
32
24
36
Operating Income
(37)
N/A
(30)
+20%
(23)
+22%
6
N/A
73
+1 155%
174
+139%
268
+54%
347
+30%
364
+5%
338
-7%
256
-24%
182
-29%
120
-34%
50
-58%
26
-49%
(2)
N/A
(69)
-3 173%
(111)
-61%
(134)
-21%
(90)
+33%
(66)
+27%
(1)
+99%
38
N/A
181
+380%
406
+124%
877
+116%
944
+8%
512
-46%
507
-1%
(129)
N/A
(276)
-114%
(297)
-8%
(418)
-41%
(311)
+26%
(182)
+42%
198
N/A
419
+111%
832
+98%
912
+10%
597
-35%
821
+37%
Pre-Tax Income
Interest Income Expense
(40)
(41)
(43)
(27)
(54)
(43)
(29)
12
10
9
7
0
(8)
(6)
(11)
(8)
(20)
(33)
(48)
(52)
(91)
(119)
(126)
(75)
(126)
(108)
(92)
(47)
(71)
(71)
(77)
(34)
(75)
(96)
(97)
(56)
(104)
(116)
(125)
(92)
(134)
Non-Reccuring Items
0
(1)
1
6
8
9
(2)
5
17
(7)
1
26
12
16
16
16
16
83
92
39
48
2
7
15
38
60
45
23
24
12
12
15
29
51
51
96
118
107
134
372
807
Total Other Income
(2)
0
0
(36)
0
0
(0)
(8)
0
0
0
(5)
0
(0)
0
(6)
0
0
0
(7)
0
0
0
(7)
0
(4)
(4)
(12)
(10)
(10)
(10)
(23)
(23)
(23)
(23)
(32)
(32)
(33)
(33)
(14)
(14)
Pre-Tax Income
(77)
N/A
(72)
+8%
(65)
+9%
(52)
+21%
26
N/A
140
+430%
237
+70%
356
+50%
390
+10%
340
-13%
264
-22%
204
-23%
124
-39%
60
-52%
31
-49%
0
-100%
(73)
N/A
(61)
+16%
(91)
-48%
(110)
-21%
(110)
0%
(118)
-8%
(82)
+31%
113
N/A
318
+181%
825
+160%
893
+8%
475
-47%
450
-5%
(199)
N/A
(351)
-76%
(339)
+3%
(488)
-44%
(379)
+22%
(250)
+34%
206
N/A
401
+95%
790
+97%
888
+12%
864
-3%
1 481
+71%
Net Income
Tax Provision
(0)
(0)
(0)
6
7
9
5
(6)
(7)
(9)
(5)
0
1
1
2
1
1
1
(0)
(0)
(0)
2
1
(1)
(3)
(6)
(5)
(2)
(1)
1
1
0
0
4
(3)
(3)
(7)
(10)
(10)
(6)
(13)
Income from Continuing Operations
(78)
(72)
(65)
(46)
34
149
242
350
383
331
259
204
125
61
32
1
(72)
(60)
(91)
(110)
(110)
(117)
(81)
112
315
819
888
473
448
(198)
(350)
(339)
(488)
(376)
(253)
203
395
780
878
858
1 468
Net Income (Common)
(78)
N/A
(72)
+8%
(65)
+9%
(46)
+30%
34
N/A
149
+340%
242
+62%
350
+45%
383
+9%
331
-14%
259
-22%
204
-21%
125
-39%
61
-52%
32
-47%
1
-96%
(72)
N/A
(60)
+16%
(91)
-51%
(110)
-21%
(110)
0%
(117)
-6%
(81)
+31%
112
N/A
315
+181%
819
+160%
888
+8%
473
-47%
448
-5%
(198)
N/A
(350)
-77%
(339)
+3%
(488)
-44%
(376)
+23%
(253)
+33%
203
N/A
395
+94%
780
+98%
878
+13%
858
-2%
1 468
+71%
EPS (Diluted)
-0.84
N/A
-0.6
+29%
-0.5
+17%
-0.39
+22%
0.22
N/A
0.92
+318%
1.53
+66%
2.22
+45%
2.4
+8%
2.08
-13%
1.63
-22%
1.29
-21%
0.79
-39%
0.39
-51%
0.21
-46%
0.01
-95%
-0.46
N/A
-0.34
+26%
-0.41
-21%
-0.57
-39%
-0.52
+9%
-0.53
-2%
-0.37
+30%
0.52
N/A
1.47
+183%
3.81
+159%
4.28
+12%
2.25
-47%
2.22
-1%
-0.98
N/A
-1.73
-77%
-1.68
+3%
-2.42
-44%
-1.86
+23%
-1.26
+32%
1.01
N/A
1.96
+94%
3.86
+97%
4.35
+13%
4.25
-2%
7.27
+71%

See Also

Discover More