F

Flow Traders Ltd
F:O3I

Watchlist Manager
Flow Traders Ltd
F:O3I
Watchlist
Price: 27.1 EUR -0.95% Market Closed
Market Cap: 1.2B EUR

Intrinsic Value

The intrinsic value of one O3I stock under the Base Case scenario is 47.66 EUR. Compared to the current market price of 27.1 EUR, Flow Traders Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

O3I Intrinsic Value
47.66 EUR
Undervaluation 43%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Flow Traders Ltd

O3I
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for O3I cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Flow Traders Ltd
F:O3I
NL
Financial Services
Market Cap
1.2B EUR
IPO
Jul 10, 2015
NL
Financial Services
Market Cap
1.2B EUR
IPO
Jul 10, 2015
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about O3I?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Flow Traders Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flow Traders Ltd

Current Assets 6B
Cash & Short-Term Investments 8.4m
Receivables 6B
Non-Current Assets 6.9B
Long-Term Investments 6.2B
PP&E 68.9m
Intangibles 2m
Other Non-Current Assets 633.1m
Efficiency

Free Cash Flow Analysis
Flow Traders Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flow Traders Ltd

Revenue
800.8m EUR
Cost of Revenue
-333m EUR
Gross Profit
467.8m EUR
Operating Expenses
-272.7m EUR
Operating Income
195.1m EUR
Other Expenses
-35.6m EUR
Net Income
159.5m EUR
Fundamental Scores

O3I Profitability Score
Profitability Due Diligence

Flow Traders Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
57/100
Profitability
Score

Flow Traders Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

O3I Solvency Score
Solvency Due Diligence

Flow Traders Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
High D/E
Short-Term Solvency
38/100
Solvency
Score

Flow Traders Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

O3I Price Targets Summary
Flow Traders Ltd

Wall Street analysts forecast O3I stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for O3I is 23.5 EUR with a low forecast of 14.26 EUR and a high forecast of 29.76 EUR.

Lowest
Price Target
14.26 EUR
47% Downside
Average
Price Target
23.5 EUR
13% Downside
Highest
Price Target
29.76 EUR
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for O3I is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one O3I stock?

The intrinsic value of one O3I stock under the Base Case scenario is 47.66 EUR.

Is O3I stock undervalued or overvalued?

Compared to the current market price of 27.1 EUR, Flow Traders Ltd is Undervalued by 43%.

Back to Top