NIO Intrinsic Valuation and Fundamental Analysis - Nordic Iron Ore AB - Alpha Spread

Nordic Iron Ore AB
F:NIO

Watchlist Manager
Nordic Iron Ore AB Logo
Nordic Iron Ore AB
F:NIO
Watchlist
Price: 0.677 EUR
Market Cap: 25.1m EUR
Have any thoughts about
Nordic Iron Ore AB?
Write Note

Intrinsic Value

NIO price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
NIO's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one NIO stock under the Base Case scenario is 0.283 EUR. Compared to the current market price of 0.677 EUR, Nordic Iron Ore AB is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NIO Intrinsic Value
0.283 EUR
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nordic Iron Ore AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NIO based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about NIO?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Nordic Iron Ore AB

Provide an overview of the primary business activities
of Nordic Iron Ore AB.

What unique competitive advantages
does Nordic Iron Ore AB hold over its rivals?

What risks and challenges
does Nordic Iron Ore AB face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nordic Iron Ore AB.

Provide P/S
for Nordic Iron Ore AB.

Provide P/E
for Nordic Iron Ore AB.

Provide P/OCF
for Nordic Iron Ore AB.

Provide P/FCFE
for Nordic Iron Ore AB.

Provide P/B
for Nordic Iron Ore AB.

Provide EV/S
for Nordic Iron Ore AB.

Provide EV/GP
for Nordic Iron Ore AB.

Provide EV/EBITDA
for Nordic Iron Ore AB.

Provide EV/EBIT
for Nordic Iron Ore AB.

Provide EV/OCF
for Nordic Iron Ore AB.

Provide EV/FCFF
for Nordic Iron Ore AB.

Provide EV/IC
for Nordic Iron Ore AB.

What are the Revenue projections
for Nordic Iron Ore AB?

How accurate were the past Revenue estimates
for Nordic Iron Ore AB?

What are the Net Income projections
for Nordic Iron Ore AB?

How accurate were the past Net Income estimates
for Nordic Iron Ore AB?

What are the EPS projections
for Nordic Iron Ore AB?

How accurate were the past EPS estimates
for Nordic Iron Ore AB?

What are the EBIT projections
for Nordic Iron Ore AB?

How accurate were the past EBIT estimates
for Nordic Iron Ore AB?

Compare the revenue forecasts
for Nordic Iron Ore AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nordic Iron Ore AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nordic Iron Ore AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nordic Iron Ore AB compared to its peers.

Compare the P/E ratios
of Nordic Iron Ore AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Nordic Iron Ore AB with its peers.

Analyze the financial leverage
of Nordic Iron Ore AB compared to its main competitors.

Show all profitability ratios
for Nordic Iron Ore AB.

Provide ROE
for Nordic Iron Ore AB.

Provide ROA
for Nordic Iron Ore AB.

Provide ROIC
for Nordic Iron Ore AB.

Provide ROCE
for Nordic Iron Ore AB.

Provide Gross Margin
for Nordic Iron Ore AB.

Provide Operating Margin
for Nordic Iron Ore AB.

Provide Net Margin
for Nordic Iron Ore AB.

Provide FCF Margin
for Nordic Iron Ore AB.

Show all solvency ratios
for Nordic Iron Ore AB.

Provide D/E Ratio
for Nordic Iron Ore AB.

Provide D/A Ratio
for Nordic Iron Ore AB.

Provide Interest Coverage Ratio
for Nordic Iron Ore AB.

Provide Altman Z-Score Ratio
for Nordic Iron Ore AB.

Provide Quick Ratio
for Nordic Iron Ore AB.

Provide Current Ratio
for Nordic Iron Ore AB.

Provide Cash Ratio
for Nordic Iron Ore AB.

What is the historical Revenue growth
over the last 5 years for Nordic Iron Ore AB?

What is the historical Net Income growth
over the last 5 years for Nordic Iron Ore AB?

What is the current Free Cash Flow
of Nordic Iron Ore AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nordic Iron Ore AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nordic Iron Ore AB

Current Assets 119.2m
Cash & Short-Term Investments 118.5m
Other Current Assets 716k
Non-Current Assets 169m
Long-Term Investments 32k
PP&E 1.6m
Intangibles 167.4m
Current Liabilities 32.1m
Other Current Liabilities 32.1m
Non-Current Liabilities 1.8m
Other Non-Current Liabilities 1.8m
Efficiency

Earnings Waterfall
Nordic Iron Ore AB

Revenue
0 SEK
Operating Expenses
-11m SEK
Operating Income
-11m SEK
Other Expenses
-3.5m SEK
Net Income
-14.5m SEK

Free Cash Flow Analysis
Nordic Iron Ore AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NIO Profitability Score
Profitability Due Diligence

Nordic Iron Ore AB's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Nordic Iron Ore AB's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

NIO Solvency Score
Solvency Due Diligence

Nordic Iron Ore AB's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
60/100
Solvency
Score

Nordic Iron Ore AB's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIO Price Targets Summary
Nordic Iron Ore AB

There are no price targets for NIO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NIO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 30, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about NIO dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NIO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nordic Iron Ore AB Logo
Nordic Iron Ore AB

Country

Sweden

Industry

Metals & Mining

Market Cap

25.1m EUR

Dividend Yield

0%

Description

Nordic Iron Ore AB engages in the provision of iron ore mining and exploration services. The company is headquartered in Danderyd, Stockholm. The company went IPO on 2018-10-01. The company aims to resume and develop iron ore production at Ludvika Mines in Blotberget and Haksberg. Moreover, the Company aims to expand its mineral resources and upgrade them to iron ore reserves, mostly through prospecting and study of the Vasman-field, connecting the two main mines. Additionally, the Company offers iron ore concentrate, which is also called fines and is used for the production of pellets or sinter.

Contact

STOCKHOLM
Danderyd
Vendevagen 85A
+4624088300.0
nordicironore.se

IPO

2018-10-01

Employees

4

Officers

See Also

Discover More
What is the Intrinsic Value of one NIO stock?

The intrinsic value of one NIO stock under the Base Case scenario is 0.283 EUR.

Is NIO stock undervalued or overvalued?

Compared to the current market price of 0.677 EUR, Nordic Iron Ore AB is Overvalued by 58%.

Back to Top