C

Cornerstone Building Brands Inc
F:NCUN

Watchlist Manager
Cornerstone Building Brands Inc
F:NCUN
Watchlist
Price: 24 EUR Market Closed
Market Cap: 3B EUR
Have any thoughts about
Cornerstone Building Brands Inc?
Write Note

Income Statement

Earnings Waterfall
Cornerstone Building Brands Inc

Revenue
7.1B USD
Cost of Revenue
-5.6B USD
Gross Profit
1.5B USD
Operating Expenses
-1.1B USD
Operating Income
468.5m USD
Other Expenses
299.6m USD
Net Income
768.1m USD

Income Statement
Cornerstone Building Brands Inc

Rotate your device to view
Income Statement
Currency: USD
Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022
Revenue
Revenue
1 038
N/A
1 074
+4%
1 154
+7%
1 208
+5%
1 251
+4%
1 270
+1%
1 308
+3%
1 322
+1%
1 334
+1%
1 378
+3%
1 371
-1%
1 383
+1%
1 437
+4%
1 496
+4%
1 564
+5%
1 611
+3%
1 623
+1%
1 664
+3%
1 685
+1%
1 707
+1%
1 755
+3%
1 762
+0%
1 770
+0%
1 800
+2%
1 837
+2%
1 916
+4%
2 001
+4%
2 187
+9%
2 934
+34%
3 645
+24%
4 890
+34%
4 939
+1%
4 728
-4%
4 670
-1%
4 617
-1%
4 771
+3%
6 353
+33%
6 570
+3%
6 850
+4%
7 150
+4%
Gross Profit
Cost of Revenue
(809)
(837)
(898)
(945)
(985)
(1 002)
(1 033)
(1 049)
(1 063)
(1 095)
(1 080)
(1 078)
(1 115)
(1 152)
(1 189)
(1 219)
(1 220)
(1 236)
(1 259)
(1 286)
(1 321)
(1 341)
(1 354)
(1 376)
(1 409)
(1 470)
(1 538)
(1 734)
(2 310)
(2 845)
(3 801)
(3 805)
(3 645)
(3 599)
(3 567)
(3 692)
(4 957)
(5 162)
(5 391)
(5 617)
Gross Profit
229
N/A
238
+4%
256
+8%
263
+3%
266
+1%
268
+1%
275
+3%
272
-1%
271
-1%
283
+5%
291
+3%
304
+5%
322
+6%
344
+7%
375
+9%
392
+5%
403
+3%
429
+7%
426
-1%
421
-1%
434
+3%
421
-3%
416
-1%
424
+2%
427
+1%
446
+4%
463
+4%
453
-2%
624
+38%
800
+28%
1 088
+36%
1 134
+4%
1 084
-4%
1 071
-1%
1 051
-2%
1 079
+3%
1 396
+29%
1 408
+1%
1 459
+4%
1 533
+5%
Operating Income
Operating Expenses
(203)
(207)
(219)
(231)
(242)
(249)
(257)
(259)
(261)
(264)
(262)
(264)
(276)
(290)
(304)
(312)
(311)
(314)
(312)
(311)
(312)
(308)
(303)
(309)
(308)
(311)
(317)
(359)
(482)
(599)
(805)
(819)
(795)
(778)
(760)
(750)
(980)
(1 004)
(1 038)
(1 064)
Selling, General & Administrative
(203)
(207)
(219)
(231)
(242)
(249)
(257)
(258)
(259)
(261)
(259)
(260)
(269)
(279)
(287)
(294)
(295)
(301)
(303)
(302)
(302)
(298)
(293)
(299)
(298)
(301)
(307)
(312)
(391)
(466)
(628)
(639)
(615)
(598)
(579)
(568)
(750)
(774)
(803)
(826)
Depreciation & Amortization
0
0
0
0
0
0
0
(1)
(2)
(3)
0
(4)
(7)
(11)
(17)
(18)
(16)
(13)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(46)
(90)
(133)
(178)
(181)
(180)
(180)
(181)
(182)
(230)
(230)
(236)
(239)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
26
N/A
30
+16%
37
+21%
32
-12%
24
-26%
18
-24%
18
-1%
14
-25%
10
-28%
19
+96%
29
+50%
41
+42%
47
+14%
55
+18%
71
+30%
80
+13%
92
+14%
115
+25%
114
-1%
110
-4%
122
+11%
113
-7%
114
+0%
116
+2%
120
+3%
135
+13%
146
+8%
94
-36%
142
+51%
201
+42%
283
+41%
314
+11%
289
-8%
293
+1%
290
-1%
329
+13%
416
+26%
404
-3%
421
+4%
468
+11%
Pre-Tax Income
Interest Income Expense
(14)
(14)
(17)
(20)
(23)
(24)
(21)
(18)
(15)
(13)
(13)
(15)
(20)
(26)
(31)
(34)
(33)
(33)
(32)
(31)
(31)
(29)
(28)
(28)
(26)
(25)
(22)
(67)
(120)
(172)
(227)
(228)
(221)
(214)
(211)
(209)
(263)
(257)
(251)
(237)
Non-Reccuring Items
(3)
(13)
(12)
(11)
(10)
(22)
(21)
(20)
(19)
1
(4)
(8)
(12)
(13)
(14)
(11)
(8)
(7)
(3)
(6)
3
3
(4)
(3)
(42)
(37)
(42)
(27)
(49)
(52)
(68)
(573)
(570)
(565)
(557)
(40)
(76)
743
730
806
Total Other Income
0
(0)
0
1
1
1
1
1
1
1
1
1
1
0
1
0
0
1
1
1
1
1
1
2
2
2
1
1
(0)
1
1
0
1
1
1
2
2
2
2
2
Pre-Tax Income
10
N/A
3
-67%
9
+181%
3
-72%
(8)
N/A
(26)
-239%
(22)
+16%
(23)
-6%
(23)
-1%
8
N/A
13
+62%
19
+48%
15
-19%
17
+12%
27
+59%
36
+34%
51
+42%
76
+48%
79
+4%
74
-6%
96
+30%
89
-8%
83
-6%
86
+4%
53
-39%
75
+42%
83
+11%
1
-99%
(27)
N/A
(22)
+18%
(11)
+52%
(487)
-4 535%
(500)
-3%
(486)
+3%
(477)
+2%
82
N/A
79
-3%
892
+1 023%
901
+1%
1 038
+15%
Net Income
Tax Provision
(2)
(1)
(4)
(2)
2
11
9
10
10
(3)
(1)
(3)
(2)
(3)
(9)
(12)
(17)
(25)
(28)
(27)
(34)
(32)
(28)
(26)
(16)
(19)
(19)
2
11
5
(5)
(11)
12
3
(6)
(24)
(41)
(264)
(237)
(270)
Income from Continuing Operations
8
2
5
1
(6)
(15)
(13)
(14)
(13)
5
11
15
13
14
18
24
34
50
51
47
62
56
55
60
37
55
64
3
(16)
(17)
(15)
(498)
(488)
(483)
(483)
58
38
628
664
768
Net Income (Common)
8
N/A
2
-75%
5
+145%
1
-86%
(6)
N/A
(15)
-151%
(13)
+14%
(14)
-5%
(13)
+3%
5
N/A
11
+115%
15
+36%
13
-17%
14
+9%
18
+30%
24
+35%
34
+41%
50
+49%
51
+1%
47
-8%
62
+31%
56
-9%
55
-3%
58
+6%
35
-39%
53
+51%
63
+19%
4
-94%
(15)
N/A
(17)
-16%
(15)
+11%
(498)
-3 131%
(488)
+2%
(483)
+1%
(483)
N/A
58
N/A
38
-34%
628
+1 554%
664
+6%
768
+16%
EPS (Diluted)
0.41
N/A
0.11
-73%
0.25
+127%
0.04
-84%
-0.3
N/A
-0.23
+23%
-0.17
+26%
-0.18
-6%
-0.18
N/A
0.07
N/A
0.14
+100%
0.21
+50%
0.17
-19%
0.18
+6%
0.23
+28%
0.33
+43%
0.46
+39%
0.68
+48%
0.72
+6%
0.66
-8%
0.86
+30%
0.79
-8%
0.78
-1%
0.87
+12%
0.52
-40%
0.8
+54%
0.96
+20%
0.03
-97%
-0.12
N/A
-0.14
-17%
-0.12
+14%
-3.95
-3 192%
-3.86
+2%
-3.85
+0%
-3.85
N/A
0.46
N/A
0.3
-35%
4.94
+1 547%
5.21
+5%
5.98
+15%

See Also

Discover More