Metropole Television SA
F:MMT

Watchlist Manager
Metropole Television SA Logo
Metropole Television SA
F:MMT
Watchlist
Price: 10.82 EUR -1.46%
Market Cap: 1.4B EUR
Have any thoughts about
Metropole Television SA?
Write Note

Income Statement

Earnings Waterfall
Metropole Television SA

Revenue
2B EUR
Cost of Revenue
-823.5m EUR
Gross Profit
1.1B EUR
Operating Expenses
-743.2m EUR
Operating Income
405.8m EUR
Other Expenses
-86.6m EUR
Net Income
319.2m EUR

Income Statement
Metropole Television SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 253
N/A
1 170
-7%
1 131
-3%
1 233
+9%
1 300
+5%
1 337
+3%
1 377
+3%
1 378
+0%
1 368
-1%
1 338
-2%
1 388
+4%
1 450
+5%
1 479
+2%
1 454
-2%
1 421
-2%
1 412
-1%
1 972
+40%
1 896
-4%
1 253
-34%
1 253
0%
1 258
+0%
1 253
0%
1 250
0%
1 265
+1%
1 279
+1%
1 296
+1%
1 325
+2%
1 365
+3%
1 421
+4%
1 398
-2%
1 456
+4%
1 299
-11%
1 274
-2%
1 361
+7%
1 390
+2%
1 410
+1%
1 357
-4%
1 315
-3%
1 316
+0%
1 973
+50%
Gross Profit
Cost of Revenue
(738)
(674)
(629)
(706)
(741)
(749)
(787)
(821)
(802)
(739)
(759)
(796)
(818)
(808)
(792)
(784)
(1 016)
(747)
(275)
(295)
(285)
(302)
(288)
(272)
(293)
(302)
(320)
(327)
(311)
(280)
(392)
(414)
(339)
(378)
(393)
(403)
(365)
(351)
(639)
(824)
Gross Profit
515
N/A
496
-4%
502
+1%
527
+5%
559
+6%
589
+5%
590
+0%
557
-6%
566
+2%
599
+6%
629
+5%
655
+4%
661
+1%
646
-2%
630
-3%
629
0%
956
+52%
1 148
+20%
978
-15%
958
-2%
973
+2%
952
-2%
962
+1%
993
+3%
986
-1%
994
+1%
1 005
+1%
1 039
+3%
1 110
+7%
1 118
+1%
1 064
-5%
885
-17%
935
+6%
983
+5%
998
+2%
1 006
+1%
992
-1%
964
-3%
677
-30%
1 149
+70%
Operating Income
Operating Expenses
(303)
(289)
(281)
(317)
(337)
(338)
(355)
(366)
(361)
(386)
(418)
(433)
(426)
(396)
(392)
(403)
(601)
(793)
(775)
(774)
(772)
(757)
(765)
(830)
(809)
(772)
(751)
(754)
(845)
(841)
(788)
(667)
(667)
(640)
(657)
(671)
(667)
(664)
(387)
(743)
Selling, General & Administrative
(221)
(211)
(213)
(236)
(254)
(264)
(270)
(281)
(285)
(298)
(310)
(314)
(315)
(310)
(311)
(314)
(463)
(648)
(669)
(667)
(658)
(632)
(650)
(708)
(677)
(654)
(639)
(655)
(741)
(722)
(673)
(574)
(582)
(575)
(609)
(601)
(582)
(575)
(294)
(614)
Depreciation & Amortization
(82)
(78)
(68)
(81)
(83)
(73)
(85)
(86)
(76)
(89)
(108)
(119)
(111)
(91)
(91)
(98)
(149)
(155)
(113)
(113)
(120)
(134)
(123)
(130)
(140)
(124)
(121)
(112)
(118)
(128)
(120)
(100)
(100)
(101)
(93)
(99)
(103)
(105)
(105)
(146)
Other Operating Expenses
0
0
0
0
0
(0)
0
0
(0)
(0)
0
0
0
6
10
8
11
11
6
6
7
9
8
8
8
6
9
13
15
8
6
7
15
37
46
29
19
16
12
17
Operating Income
212
N/A
207
-3%
221
+7%
210
-5%
222
+6%
251
+13%
235
-6%
191
-19%
205
+7%
213
+4%
211
-1%
221
+5%
235
+6%
250
+6%
238
-5%
225
-5%
355
+57%
356
+0%
203
-43%
184
-9%
202
+10%
195
-3%
196
+1%
163
-17%
177
+8%
222
+25%
254
+14%
285
+12%
266
-7%
277
+4%
277
0%
218
-21%
267
+23%
343
+28%
341
-1%
336
-2%
325
-3%
300
-8%
290
-3%
406
+40%
Pre-Tax Income
Interest Income Expense
(3)
2
5
6
8
4
0
1
(11)
(11)
(0)
2
4
4
4
4
8
8
5
4
5
4
2
1
2
3
2
(1)
(1)
3
2
(5)
(14)
(27)
(33)
(36)
(71)
(40)
21
23
Non-Reccuring Items
(4)
(4)
13
13
(3)
(4)
(1)
1
(21)
(29)
(27)
(12)
7
5
4
(4)
(6)
(2)
8
7
5
2
3
69
67
5
(2)
(6)
10
12
(2)
113
114
3
49
45
(13)
(8)
15
15
Gain/Loss on Disposition of Assets
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
20
40
22
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(10)
(12)
(3)
(3)
(0)
13
22
20
21
21
21
10
(0)
(0)
(1)
(0)
(1)
(1)
(0)
12
(1)
(1)
1
1
0
(1)
(2)
(1)
(2)
(3)
(2)
(1)
(2)
(2)
0
2
(0)
(1)
(2)
(0)
Pre-Tax Income
196
N/A
193
-1%
236
+22%
226
-4%
228
+1%
265
+16%
257
-3%
212
-17%
194
-9%
193
-1%
205
+6%
221
+8%
246
+11%
259
+5%
245
-6%
246
+1%
396
+61%
382
-3%
228
-40%
207
-9%
211
+2%
200
-5%
202
+1%
235
+16%
247
+5%
228
-8%
251
+10%
277
+10%
272
-2%
289
+6%
275
-5%
325
+18%
365
+12%
317
-13%
358
+13%
346
-3%
241
-30%
250
+4%
325
+30%
444
+37%
Net Income
Tax Provision
(80)
(76)
(85)
(71)
(76)
(95)
(88)
(73)
(56)
(54)
(66)
(77)
(89)
(95)
(95)
(93)
(146)
(150)
(98)
(87)
(87)
(84)
(87)
(95)
(94)
(90)
(89)
(92)
(97)
(106)
(102)
(79)
(89)
(84)
(77)
(90)
(75)
(72)
(88)
(121)
Income from Continuing Operations
116
117
151
155
152
170
169
140
138
139
139
143
157
164
150
153
250
232
131
120
123
116
115
140
153
138
162
184
175
184
173
246
277
234
281
256
166
178
237
322
Income to Minority Interest
1
1
(0)
(0)
(1)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(2)
(4)
(4)
(3)
(3)
Equity Earnings Affiliates
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
116
N/A
119
+2%
156
+32%
169
+8%
409
+141%
416
+2%
169
-59%
140
-17%
138
-1%
139
+1%
139
N/A
144
+3%
157
+9%
164
+5%
150
-9%
153
+2%
235
+54%
214
-9%
112
-48%
103
-8%
123
+20%
116
-6%
115
-1%
140
+22%
153
+9%
138
-9%
158
+15%
169
+7%
182
+8%
191
+5%
172
-10%
245
+42%
277
+13%
234
-16%
281
+20%
254
-10%
162
-36%
174
+7%
234
+35%
319
+36%
EPS (Diluted)
0.88
N/A
0.89
+1%
1.18
+33%
1.28
+8%
3.08
+141%
3.15
+2%
1.29
-59%
1.08
-16%
1.07
-1%
1.08
+1%
1.08
N/A
1.12
+4%
1.22
+9%
1.27
+4%
1.17
-8%
1.21
+3%
1.85
+53%
1.69
-9%
0.88
-48%
0.81
-8%
0.98
+21%
0.92
-6%
0.91
-1%
1.11
+22%
1.2
+8%
1.09
-9%
1.24
+14%
1.32
+6%
1.43
+8%
1.5
+5%
1.37
-9%
1.95
+42%
2.19
+12%
1.85
-16%
2.22
+20%
2.01
-9%
1.27
-37%
1.37
+8%
1.85
+35%
2.52
+36%

See Also

Discover More