M

MillerKnoll Inc
F:MHR

Watchlist Manager
MillerKnoll Inc
F:MHR
Watchlist
Price: 14.1 EUR 6.02%
Market Cap: 984.6m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MHR stock under the Base Case scenario is 44.81 EUR. Compared to the current market price of 14.1 EUR, MillerKnoll Inc is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MHR Relative Value
Base Case
44.81 EUR
Undervaluation 69%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
92
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.3
More Details
36.1
P/E
P/E
Price to Earnings
36.1
vs History
22
vs Industry
23
Median 3Y
24.4
Median 5Y
21.7
Industry
15.1
Forward
8.7
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
76
vs Industry
46
Median 3Y
6
Median 5Y
6.5
Industry
8.8
More Details
8.8
P/FCFE
P/FCFE
Price to FCFE
8.8
vs History
44
vs Industry
42
Median 3Y
12.9
Median 5Y
7.8
Industry
14.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
92
vs Industry
58
Median 3Y
1.2
Median 5Y
1.4
Industry
1.5
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
82
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.6
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
85
vs Industry
66
Median 3Y
2
Median 5Y
2
Industry
4
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
23
vs Industry
38
Median 3Y
8.4
Median 5Y
8.1
Industry
8
Forward
5.8
More Details
35.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.3
vs History
19
vs Industry
28
Median 3Y
14.7
Median 5Y
14.4
Industry
11.5
Forward
8.2
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
41
vs Industry
30
Median 3Y
11.1
Median 5Y
8.2
Industry
9.6
More Details
17.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.4
vs History
25
vs Industry
20
Median 3Y
10.6
Median 5Y
9
Industry
12.6
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
92
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
More Details

Multiples Across Competitors

MHR Competitors Multiples
MillerKnoll Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MillerKnoll Inc
F:MHR
1.1B EUR 0.3 36.1 10.5 35.3
US
MSA Safety Inc
NYSE:MSA
5.9B USD 3.2 20.6 13.2 15.3
CN
Shanghai M&G Stationery Inc
SSE:603899
28.8B CNY 1.2 20.6 13.7 13.7
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 10.2 4.6 6.7
JP
Kokuyo Co Ltd
TSE:7984
324.9B JPY 1 14.9 6.6 9.2
US
HNI Corp
NYSE:HNI
2B USD 0.8 14 7 10.5
US
Pitney Bowes Inc
NYSE:PBI
1.5B USD 0.7 -7.4 10.9 19
JP
Okamura Corp
TSE:7994
183.4B JPY 0.6 9.7 6.8 9
US
Steelcase Inc
NYSE:SCS
1.1B USD 0.4 10 4.3 6.1
US
Interface Inc
NASDAQ:TILE
1.1B USD 0.8 12.3 7.1 9.5
JP
Pilot Corp
TSE:7846
150.8B JPY 1.2 9.9 4.9 6.3
P/E Multiple
Earnings Growth PEG
US
M
MillerKnoll Inc
F:MHR
Average P/E: 15.8
36.1
26%
1.4
US
MSA Safety Inc
NYSE:MSA
20.6
9%
2.3
CN
Shanghai M&G Stationery Inc
SSE:603899
20.6
14%
1.5
FR
Societe BIC SA
PAR:BB
10.2
9%
1.1
JP
Kokuyo Co Ltd
TSE:7984
14.9
13%
1.1
US
HNI Corp
NYSE:HNI
14
10%
1.4
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -7.4 N/A N/A
JP
Okamura Corp
TSE:7994
9.7
2%
4.9
US
Steelcase Inc
NYSE:SCS
10
23%
0.4
US
Interface Inc
NASDAQ:TILE
12.3
11%
1.1
JP
Pilot Corp
TSE:7846
9.9
8%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
MillerKnoll Inc
F:MHR
Average EV/EBITDA: 8.1
10.5
4%
2.6
US
MSA Safety Inc
NYSE:MSA
13.2
5%
2.6
CN
Shanghai M&G Stationery Inc
SSE:603899
13.7
21%
0.7
FR
Societe BIC SA
PAR:BB
4.6
5%
0.9
JP
Kokuyo Co Ltd
TSE:7984
6.6
13%
0.5
US
HNI Corp
NYSE:HNI
7
5%
1.4
US
Pitney Bowes Inc
NYSE:PBI
10.9
N/A N/A
JP
Okamura Corp
TSE:7994
6.8
4%
1.7
US
Steelcase Inc
NYSE:SCS
4.3
11%
0.4
US
Interface Inc
NASDAQ:TILE
7.1
11%
0.6
JP
Pilot Corp
TSE:7846
4.9
11%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
MillerKnoll Inc
F:MHR
Average EV/EBIT: 12.8
35.3
12%
2.9
US
MSA Safety Inc
NYSE:MSA
15.3
6%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
13.7
N/A N/A
FR
Societe BIC SA
PAR:BB
6.7
7%
1
JP
Kokuyo Co Ltd
TSE:7984
9.2
N/A N/A
US
HNI Corp
NYSE:HNI
10.5
8%
1.3
US
Pitney Bowes Inc
NYSE:PBI
19
N/A N/A
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
Steelcase Inc
NYSE:SCS
6.1
15%
0.4
US
Interface Inc
NASDAQ:TILE
9.5
10%
0.9
JP
Pilot Corp
TSE:7846
6.3
N/A N/A

See Also

Summary
MHR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MHR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MHR stock valuation using valuation multiples.
Wall Street Estimates
MHR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MHR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.