Larsen and Toubro Ltd
F:LTO

Watchlist Manager
Larsen and Toubro Ltd Logo
Larsen and Toubro Ltd
F:LTO
Watchlist
Price: 38 EUR -1.04%
Market Cap: 52.2B EUR
Have any thoughts about
Larsen and Toubro Ltd?
Write Note

Income Statement

Earnings Waterfall
Larsen and Toubro Ltd

Revenue
2.3T INR
Cost of Revenue
-1.5T INR
Gross Profit
775.6B INR
Operating Expenses
-571.7B INR
Operating Income
203.9B INR
Other Expenses
-70.4B INR
Net Income
133.5B INR

Income Statement
Larsen and Toubro Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
868 621
N/A
888 907
+2%
910 062
+2%
920 046
+1%
930 781
+1%
950 422
+2%
971 224
+2%
1 019 753
+5%
1 029 480
+1%
1 048 467
+2%
1 052 056
+0%
1 100 110
+5%
1 121 270
+2%
1 135 516
+1%
1 160 121
+2%
1 198 621
+3%
1 228 772
+3%
1 271 085
+3%
1 325 950
+4%
1 352 203
+2%
1 378 515
+2%
1 425 019
+3%
1 445 106
+1%
1 454 524
+1%
1 370 765
-6%
1 327 827
-3%
1 321 364
0%
1 354 513
+3%
1 440 537
+6%
1 477 919
+3%
1 517 585
+3%
1 565 196
+3%
1 630 397
+4%
1 710 294
+5%
1 778 562
+4%
1 832 344
+3%
1 953 699
+7%
2 036 313
+4%
2 123 694
+4%
2 205 793
+4%
2 283 504
+4%
Gross Profit
Cost of Revenue
(541 685)
(562 122)
(579 107)
(660 623)
(597 858)
(606 989)
(617 291)
(711 492)
(726 310)
(741 879)
(740 135)
(766 275)
(797 653)
(800 962)
(813 831)
(819 051)
(847 320)
(875 464)
(921 556)
(915 060)
(975 078)
(994 097)
(987 490)
(932 635)
(886 805)
(852 891)
(843 020)
(830 747)
(923 702)
(941 097)
(965 322)
(937 458)
(1 037 093)
(1 092 165)
(1 133 146)
(1 093 279)
(1 263 798)
(1 321 110)
(1 393 925)
(1 363 123)
(1 507 937)
Gross Profit
326 934
N/A
326 783
0%
330 954
+1%
259 423
-22%
332 923
+28%
343 433
+3%
353 932
+3%
308 262
-13%
303 170
-2%
306 589
+1%
311 922
+2%
333 835
+7%
323 617
-3%
334 553
+3%
346 290
+4%
379 570
+10%
381 453
+0%
395 622
+4%
404 395
+2%
437 143
+8%
403 437
-8%
430 921
+7%
457 615
+6%
521 889
+14%
483 959
-7%
474 936
-2%
478 344
+1%
523 766
+9%
516 836
-1%
536 822
+4%
552 263
+3%
627 738
+14%
593 304
-5%
618 129
+4%
645 416
+4%
739 065
+15%
689 901
-7%
715 203
+4%
729 769
+2%
842 669
+15%
775 566
-8%
Operating Income
Operating Expenses
(230 265)
(231 418)
(233 972)
(170 960)
(251 815)
(264 158)
(279 145)
(220 452)
(213 753)
(214 255)
(219 339)
(245 526)
(235 014)
(239 575)
(242 245)
(265 547)
(258 739)
(267 586)
(269 794)
(305 377)
(264 833)
(289 033)
(314 613)
(383 906)
(361 878)
(360 561)
(362 766)
(397 717)
(374 579)
(388 120)
(401 359)
(477 552)
(435 219)
(452 313)
(475 101)
(568 857)
(506 853)
(525 327)
(533 989)
(646 539)
(571 661)
Selling, General & Administrative
(213 298)
(214 838)
(216 481)
(135 043)
(229 001)
(241 544)
(259 641)
(194 539)
(195 954)
(197 141)
(198 682)
(213 279)
(210 465)
(215 321)
(220 670)
(238 204)
(238 970)
(247 346)
(250 045)
(285 513)
(247 033)
(269 714)
(292 745)
(356 283)
(335 149)
(332 997)
(334 782)
(366 383)
(345 085)
(358 470)
(371 406)
(437 600)
(403 279)
(419 059)
(440 920)
(524 942)
(473 160)
(491 137)
(498 843)
(597 328)
(533 164)
Depreciation & Amortization
(19 824)
(19 437)
(20 350)
(26 245)
(22 815)
(22 615)
(19 504)
(17 867)
(17 858)
(17 174)
(20 717)
(23 699)
(24 565)
(24 269)
(21 591)
(19 287)
(19 822)
(20 292)
(19 800)
(19 230)
(17 798)
(19 319)
(21 868)
(24 623)
(26 730)
(27 564)
(27 983)
(27 722)
(29 493)
(29 650)
(29 954)
(28 883)
(31 940)
(33 254)
(34 181)
(32 919)
(33 693)
(34 190)
(35 146)
(36 340)
(38 498)
Other Operating Expenses
2 857
2 857
2 859
(9 672)
0
0
0
(8 046)
59
60
60
(8 548)
16
15
15
(8 056)
53
52
51
(634)
0
0
0
(3 001)
0
0
0
(3 613)
0
0
0
(11 070)
0
0
0
(10 996)
0
0
0
(12 870)
0
Operating Income
96 671
N/A
95 367
-1%
96 982
+2%
88 463
-9%
81 107
-8%
79 274
-2%
74 788
-6%
87 809
+17%
89 417
+2%
92 333
+3%
92 581
+0%
88 310
-5%
88 602
+0%
94 978
+7%
104 045
+10%
114 023
+10%
122 713
+8%
128 036
+4%
134 601
+5%
131 766
-2%
138 605
+5%
141 888
+2%
143 002
+1%
137 983
-4%
122 081
-12%
114 375
-6%
115 579
+1%
126 049
+9%
142 258
+13%
148 703
+5%
150 903
+1%
150 186
0%
158 085
+5%
165 817
+5%
170 316
+3%
170 208
0%
183 048
+8%
189 876
+4%
195 780
+3%
196 131
+0%
203 905
+4%
Pre-Tax Income
Interest Income Expense
(31 972)
(31 140)
(31 481)
(20 613)
(24 594)
(22 077)
(16 937)
(10 548)
(16 073)
(15 081)
(14 826)
(1 869)
(13 783)
(14 317)
(14 154)
(2 093)
(15 373)
(15 427)
(17 142)
(3 793)
(20 256)
(23 131)
(24 883)
(6 673)
(32 659)
(36 225)
(38 753)
(10 598)
(36 850)
(34 219)
(32 737)
(12 698)
(30 543)
(31 106)
(30 993)
(8 377)
(33 025)
(33 308)
(34 326)
(4 673)
(35 559)
Non-Reccuring Items
6 108
6 174
5 503
3 123
984
1 441
1 441
942
942
4 509
4 509
1 214
1 214
(1 443)
(1 581)
1 230
1 229
2 810
2 948
2 948
2 948
0
0
(3 506)
2 247
(36 938)
(36 938)
(37 906)
(39 185)
1 197
1 197
983
1 197
0
1 360
233
1 360
1 360
0
6 053
936
Gain/Loss on Disposition of Assets
0
0
0
196
0
0
0
606
0
0
0
179
0
0
0
671
0
0
0
248
0
0
0
(333)
0
0
0
626
0
0
0
176
0
0
0
614
0
0
0
735
0
Total Other Income
9 953
9 567
9 975
1 004
10 809
11 881
11 924
1 387
9 269
10 179
10 512
1 040
14 040
13 910
13 296
2 561
12 743
12 831
16 593
6 185
22 436
24 315
23 173
6 838
25 033
24 659
30 557
8 607
33 000
32 731
27 798
6 304
23 138
25 202
27 039
8 413
33 800
37 745
38 572
6 925
39 331
Pre-Tax Income
80 759
N/A
79 968
-1%
80 980
+1%
72 172
-11%
68 308
-5%
70 521
+3%
71 217
+1%
80 196
+13%
83 556
+4%
91 942
+10%
92 778
+1%
88 874
-4%
90 075
+1%
93 129
+3%
101 607
+9%
116 392
+15%
121 313
+4%
128 251
+6%
137 001
+7%
137 353
+0%
143 733
+5%
143 073
0%
141 293
-1%
134 310
-5%
116 702
-13%
65 871
-44%
70 444
+7%
86 778
+23%
99 222
+14%
148 411
+50%
147 162
-1%
144 950
-2%
151 878
+5%
159 913
+5%
167 722
+5%
171 090
+2%
185 183
+8%
195 672
+6%
200 026
+2%
205 171
+3%
208 614
+2%
Net Income
Tax Provision
(26 053)
(24 757)
(23 756)
(22 532)
(22 325)
(22 980)
(22 411)
(24 370)
(25 575)
(27 035)
(26 310)
(20 066)
(19 175)
(17 807)
(20 780)
(31 989)
(36 287)
(39 019)
(42 908)
(40 671)
(39 724)
(39 464)
(35 313)
(32 632)
(27 248)
(24 229)
(27 527)
(40 108)
(43 352)
(47 532)
(47 711)
(42 039)
(41 599)
(43 755)
(45 873)
(44 842)
(50 703)
(50 829)
(49 897)
(49 474)
(49 677)
Income from Continuing Operations
54 705
55 211
57 224
49 640
45 984
47 541
48 807
55 827
57 981
64 907
66 468
68 808
70 900
75 321
80 824
84 403
85 024
89 231
94 094
96 683
104 010
103 609
105 979
101 678
89 453
41 642
42 918
46 670
55 871
100 880
99 450
102 911
110 279
116 158
121 848
126 249
134 480
144 843
150 129
155 697
158 937
Income to Minority Interest
(631)
(558)
(1 899)
(2 013)
(1 859)
(2 574)
(2 542)
(3 118)
(3 592)
(4 057)
(4 355)
(4 443)
(5 068)
(6 097)
(6 199)
(6 346)
(7 560)
(9 185)
(11 113)
(13 115)
(13 914)
(12 717)
(13 505)
(13 453)
(12 489)
(13 094)
(13 009)
(13 384)
(14 548)
(15 636)
(16 350)
(17 499)
(19 190)
(20 627)
(21 059)
(20 599)
(21 362)
(22 028)
(23 427)
(24 880)
(25 444)
Equity Earnings Affiliates
91
67
93
21
(1 957)
(3 633)
(6 592)
(9 902)
(9 675)
(9 573)
(8 115)
(3 953)
(2 589)
(2 129)
(2 356)
(4 359)
(1 397)
(1 252)
(106)
(210)
(4 427)
(3 065)
(2 019)
720
1 337
411
16
144
910
1 442
1 559
1 282
880
535
257
(943)
(501)
(262)
(204)
(226)
25
Net Income (Common)
54 104
N/A
54 658
+1%
55 356
+1%
47 648
-14%
42 168
-12%
41 334
-2%
39 672
-4%
42 329
+7%
44 235
+5%
50 797
+15%
53 518
+5%
60 412
+13%
63 241
+5%
67 094
+6%
72 270
+8%
73 699
+2%
76 922
+4%
81 028
+5%
86 544
+7%
89 051
+3%
91 629
+3%
94 597
+3%
97 702
+3%
95 490
-2%
83 796
-12%
113 726
+36%
114 872
+1%
115 849
+1%
124 543
+8%
87 534
-30%
83 414
-5%
86 693
+4%
91 970
+6%
96 065
+4%
101 047
+5%
104 707
+4%
112 617
+8%
122 553
+9%
126 498
+3%
130 591
+3%
133 518
+2%
EPS (Diluted)
38.61
N/A
39.04
+1%
39.48
+1%
33.99
-14%
30.05
-12%
29.48
-2%
28.29
-4%
30.18
+7%
31.57
+5%
35.77
+13%
38.16
+7%
43.05
+13%
45.06
+5%
47.24
+5%
51.25
+8%
52.49
+2%
54.78
+4%
57.67
+5%
61.64
+7%
63.38
+3%
65.21
+3%
67.32
+3%
69.53
+3%
67.96
-2%
59.72
-12%
81
+36%
81.7
+1%
82.42
+1%
88.54
+7%
62.25
-30%
59.31
-5%
61.65
+4%
65.4
+6%
68.31
+4%
71.85
+5%
74.45
+4%
80.1
+8%
87.17
+9%
91.93
+5%
93.88
+2%
97.05
+3%

See Also

Discover More