Larsen and Toubro Ltd
F:LTO
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
31.8
43
|
Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Larsen and Toubro Ltd
Revenue
|
2.3T
INR
|
Cost of Revenue
|
-1.5T
INR
|
Gross Profit
|
775.6B
INR
|
Operating Expenses
|
-571.7B
INR
|
Operating Income
|
203.9B
INR
|
Other Expenses
|
-70.4B
INR
|
Net Income
|
133.5B
INR
|
Income Statement
Larsen and Toubro Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
868 621
N/A
|
888 907
+2%
|
910 062
+2%
|
920 046
+1%
|
930 781
+1%
|
950 422
+2%
|
971 224
+2%
|
1 019 753
+5%
|
1 029 480
+1%
|
1 048 467
+2%
|
1 052 056
+0%
|
1 100 110
+5%
|
1 121 270
+2%
|
1 135 516
+1%
|
1 160 121
+2%
|
1 198 621
+3%
|
1 228 772
+3%
|
1 271 085
+3%
|
1 325 950
+4%
|
1 352 203
+2%
|
1 378 515
+2%
|
1 425 019
+3%
|
1 445 106
+1%
|
1 454 524
+1%
|
1 370 765
-6%
|
1 327 827
-3%
|
1 321 364
0%
|
1 354 513
+3%
|
1 440 537
+6%
|
1 477 919
+3%
|
1 517 585
+3%
|
1 565 196
+3%
|
1 630 397
+4%
|
1 710 294
+5%
|
1 778 562
+4%
|
1 832 344
+3%
|
1 953 699
+7%
|
2 036 313
+4%
|
2 123 694
+4%
|
2 205 793
+4%
|
2 283 504
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(541 685)
|
(562 122)
|
(579 107)
|
(660 623)
|
(597 858)
|
(606 989)
|
(617 291)
|
(711 492)
|
(726 310)
|
(741 879)
|
(740 135)
|
(766 275)
|
(797 653)
|
(800 962)
|
(813 831)
|
(819 051)
|
(847 320)
|
(875 464)
|
(921 556)
|
(915 060)
|
(975 078)
|
(994 097)
|
(987 490)
|
(932 635)
|
(886 805)
|
(852 891)
|
(843 020)
|
(830 747)
|
(923 702)
|
(941 097)
|
(965 322)
|
(937 458)
|
(1 037 093)
|
(1 092 165)
|
(1 133 146)
|
(1 093 279)
|
(1 263 798)
|
(1 321 110)
|
(1 393 925)
|
(1 363 123)
|
(1 507 937)
|
|
Gross Profit |
326 934
N/A
|
326 783
0%
|
330 954
+1%
|
259 423
-22%
|
332 923
+28%
|
343 433
+3%
|
353 932
+3%
|
308 262
-13%
|
303 170
-2%
|
306 589
+1%
|
311 922
+2%
|
333 835
+7%
|
323 617
-3%
|
334 553
+3%
|
346 290
+4%
|
379 570
+10%
|
381 453
+0%
|
395 622
+4%
|
404 395
+2%
|
437 143
+8%
|
403 437
-8%
|
430 921
+7%
|
457 615
+6%
|
521 889
+14%
|
483 959
-7%
|
474 936
-2%
|
478 344
+1%
|
523 766
+9%
|
516 836
-1%
|
536 822
+4%
|
552 263
+3%
|
627 738
+14%
|
593 304
-5%
|
618 129
+4%
|
645 416
+4%
|
739 065
+15%
|
689 901
-7%
|
715 203
+4%
|
729 769
+2%
|
842 669
+15%
|
775 566
-8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(230 265)
|
(231 418)
|
(233 972)
|
(170 960)
|
(251 815)
|
(264 158)
|
(279 145)
|
(220 452)
|
(213 753)
|
(214 255)
|
(219 339)
|
(245 526)
|
(235 014)
|
(239 575)
|
(242 245)
|
(265 547)
|
(258 739)
|
(267 586)
|
(269 794)
|
(305 377)
|
(264 833)
|
(289 033)
|
(314 613)
|
(383 906)
|
(361 878)
|
(360 561)
|
(362 766)
|
(397 717)
|
(374 579)
|
(388 120)
|
(401 359)
|
(477 552)
|
(435 219)
|
(452 313)
|
(475 101)
|
(568 857)
|
(506 853)
|
(525 327)
|
(533 989)
|
(646 539)
|
(571 661)
|
|
Selling, General & Administrative |
(213 298)
|
(214 838)
|
(216 481)
|
(135 043)
|
(229 001)
|
(241 544)
|
(259 641)
|
(194 539)
|
(195 954)
|
(197 141)
|
(198 682)
|
(213 279)
|
(210 465)
|
(215 321)
|
(220 670)
|
(238 204)
|
(238 970)
|
(247 346)
|
(250 045)
|
(285 513)
|
(247 033)
|
(269 714)
|
(292 745)
|
(356 283)
|
(335 149)
|
(332 997)
|
(334 782)
|
(366 383)
|
(345 085)
|
(358 470)
|
(371 406)
|
(437 600)
|
(403 279)
|
(419 059)
|
(440 920)
|
(524 942)
|
(473 160)
|
(491 137)
|
(498 843)
|
(597 328)
|
(533 164)
|
|
Depreciation & Amortization |
(19 824)
|
(19 437)
|
(20 350)
|
(26 245)
|
(22 815)
|
(22 615)
|
(19 504)
|
(17 867)
|
(17 858)
|
(17 174)
|
(20 717)
|
(23 699)
|
(24 565)
|
(24 269)
|
(21 591)
|
(19 287)
|
(19 822)
|
(20 292)
|
(19 800)
|
(19 230)
|
(17 798)
|
(19 319)
|
(21 868)
|
(24 623)
|
(26 730)
|
(27 564)
|
(27 983)
|
(27 722)
|
(29 493)
|
(29 650)
|
(29 954)
|
(28 883)
|
(31 940)
|
(33 254)
|
(34 181)
|
(32 919)
|
(33 693)
|
(34 190)
|
(35 146)
|
(36 340)
|
(38 498)
|
|
Other Operating Expenses |
2 857
|
2 857
|
2 859
|
(9 672)
|
0
|
0
|
0
|
(8 046)
|
59
|
60
|
60
|
(8 548)
|
16
|
15
|
15
|
(8 056)
|
53
|
52
|
51
|
(634)
|
0
|
0
|
0
|
(3 001)
|
0
|
0
|
0
|
(3 613)
|
0
|
0
|
0
|
(11 070)
|
0
|
0
|
0
|
(10 996)
|
0
|
0
|
0
|
(12 870)
|
0
|
|
Operating Income |
96 671
N/A
|
95 367
-1%
|
96 982
+2%
|
88 463
-9%
|
81 107
-8%
|
79 274
-2%
|
74 788
-6%
|
87 809
+17%
|
89 417
+2%
|
92 333
+3%
|
92 581
+0%
|
88 310
-5%
|
88 602
+0%
|
94 978
+7%
|
104 045
+10%
|
114 023
+10%
|
122 713
+8%
|
128 036
+4%
|
134 601
+5%
|
131 766
-2%
|
138 605
+5%
|
141 888
+2%
|
143 002
+1%
|
137 983
-4%
|
122 081
-12%
|
114 375
-6%
|
115 579
+1%
|
126 049
+9%
|
142 258
+13%
|
148 703
+5%
|
150 903
+1%
|
150 186
0%
|
158 085
+5%
|
165 817
+5%
|
170 316
+3%
|
170 208
0%
|
183 048
+8%
|
189 876
+4%
|
195 780
+3%
|
196 131
+0%
|
203 905
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(31 972)
|
(31 140)
|
(31 481)
|
(20 613)
|
(24 594)
|
(22 077)
|
(16 937)
|
(10 548)
|
(16 073)
|
(15 081)
|
(14 826)
|
(1 869)
|
(13 783)
|
(14 317)
|
(14 154)
|
(2 093)
|
(15 373)
|
(15 427)
|
(17 142)
|
(3 793)
|
(20 256)
|
(23 131)
|
(24 883)
|
(6 673)
|
(32 659)
|
(36 225)
|
(38 753)
|
(10 598)
|
(36 850)
|
(34 219)
|
(32 737)
|
(12 698)
|
(30 543)
|
(31 106)
|
(30 993)
|
(8 377)
|
(33 025)
|
(33 308)
|
(34 326)
|
(4 673)
|
(35 559)
|
|
Non-Reccuring Items |
6 108
|
6 174
|
5 503
|
3 123
|
984
|
1 441
|
1 441
|
942
|
942
|
4 509
|
4 509
|
1 214
|
1 214
|
(1 443)
|
(1 581)
|
1 230
|
1 229
|
2 810
|
2 948
|
2 948
|
2 948
|
0
|
0
|
(3 506)
|
2 247
|
(36 938)
|
(36 938)
|
(37 906)
|
(39 185)
|
1 197
|
1 197
|
983
|
1 197
|
0
|
1 360
|
233
|
1 360
|
1 360
|
0
|
6 053
|
936
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
196
|
0
|
0
|
0
|
606
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
671
|
0
|
0
|
0
|
248
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
626
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
614
|
0
|
0
|
0
|
735
|
0
|
|
Total Other Income |
9 953
|
9 567
|
9 975
|
1 004
|
10 809
|
11 881
|
11 924
|
1 387
|
9 269
|
10 179
|
10 512
|
1 040
|
14 040
|
13 910
|
13 296
|
2 561
|
12 743
|
12 831
|
16 593
|
6 185
|
22 436
|
24 315
|
23 173
|
6 838
|
25 033
|
24 659
|
30 557
|
8 607
|
33 000
|
32 731
|
27 798
|
6 304
|
23 138
|
25 202
|
27 039
|
8 413
|
33 800
|
37 745
|
38 572
|
6 925
|
39 331
|
|
Pre-Tax Income |
80 759
N/A
|
79 968
-1%
|
80 980
+1%
|
72 172
-11%
|
68 308
-5%
|
70 521
+3%
|
71 217
+1%
|
80 196
+13%
|
83 556
+4%
|
91 942
+10%
|
92 778
+1%
|
88 874
-4%
|
90 075
+1%
|
93 129
+3%
|
101 607
+9%
|
116 392
+15%
|
121 313
+4%
|
128 251
+6%
|
137 001
+7%
|
137 353
+0%
|
143 733
+5%
|
143 073
0%
|
141 293
-1%
|
134 310
-5%
|
116 702
-13%
|
65 871
-44%
|
70 444
+7%
|
86 778
+23%
|
99 222
+14%
|
148 411
+50%
|
147 162
-1%
|
144 950
-2%
|
151 878
+5%
|
159 913
+5%
|
167 722
+5%
|
171 090
+2%
|
185 183
+8%
|
195 672
+6%
|
200 026
+2%
|
205 171
+3%
|
208 614
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(26 053)
|
(24 757)
|
(23 756)
|
(22 532)
|
(22 325)
|
(22 980)
|
(22 411)
|
(24 370)
|
(25 575)
|
(27 035)
|
(26 310)
|
(20 066)
|
(19 175)
|
(17 807)
|
(20 780)
|
(31 989)
|
(36 287)
|
(39 019)
|
(42 908)
|
(40 671)
|
(39 724)
|
(39 464)
|
(35 313)
|
(32 632)
|
(27 248)
|
(24 229)
|
(27 527)
|
(40 108)
|
(43 352)
|
(47 532)
|
(47 711)
|
(42 039)
|
(41 599)
|
(43 755)
|
(45 873)
|
(44 842)
|
(50 703)
|
(50 829)
|
(49 897)
|
(49 474)
|
(49 677)
|
|
Income from Continuing Operations |
54 705
|
55 211
|
57 224
|
49 640
|
45 984
|
47 541
|
48 807
|
55 827
|
57 981
|
64 907
|
66 468
|
68 808
|
70 900
|
75 321
|
80 824
|
84 403
|
85 024
|
89 231
|
94 094
|
96 683
|
104 010
|
103 609
|
105 979
|
101 678
|
89 453
|
41 642
|
42 918
|
46 670
|
55 871
|
100 880
|
99 450
|
102 911
|
110 279
|
116 158
|
121 848
|
126 249
|
134 480
|
144 843
|
150 129
|
155 697
|
158 937
|
|
Income to Minority Interest |
(631)
|
(558)
|
(1 899)
|
(2 013)
|
(1 859)
|
(2 574)
|
(2 542)
|
(3 118)
|
(3 592)
|
(4 057)
|
(4 355)
|
(4 443)
|
(5 068)
|
(6 097)
|
(6 199)
|
(6 346)
|
(7 560)
|
(9 185)
|
(11 113)
|
(13 115)
|
(13 914)
|
(12 717)
|
(13 505)
|
(13 453)
|
(12 489)
|
(13 094)
|
(13 009)
|
(13 384)
|
(14 548)
|
(15 636)
|
(16 350)
|
(17 499)
|
(19 190)
|
(20 627)
|
(21 059)
|
(20 599)
|
(21 362)
|
(22 028)
|
(23 427)
|
(24 880)
|
(25 444)
|
|
Equity Earnings Affiliates |
91
|
67
|
93
|
21
|
(1 957)
|
(3 633)
|
(6 592)
|
(9 902)
|
(9 675)
|
(9 573)
|
(8 115)
|
(3 953)
|
(2 589)
|
(2 129)
|
(2 356)
|
(4 359)
|
(1 397)
|
(1 252)
|
(106)
|
(210)
|
(4 427)
|
(3 065)
|
(2 019)
|
720
|
1 337
|
411
|
16
|
144
|
910
|
1 442
|
1 559
|
1 282
|
880
|
535
|
257
|
(943)
|
(501)
|
(262)
|
(204)
|
(226)
|
25
|
|
Net Income (Common) |
54 104
N/A
|
54 658
+1%
|
55 356
+1%
|
47 648
-14%
|
42 168
-12%
|
41 334
-2%
|
39 672
-4%
|
42 329
+7%
|
44 235
+5%
|
50 797
+15%
|
53 518
+5%
|
60 412
+13%
|
63 241
+5%
|
67 094
+6%
|
72 270
+8%
|
73 699
+2%
|
76 922
+4%
|
81 028
+5%
|
86 544
+7%
|
89 051
+3%
|
91 629
+3%
|
94 597
+3%
|
97 702
+3%
|
95 490
-2%
|
83 796
-12%
|
113 726
+36%
|
114 872
+1%
|
115 849
+1%
|
124 543
+8%
|
87 534
-30%
|
83 414
-5%
|
86 693
+4%
|
91 970
+6%
|
96 065
+4%
|
101 047
+5%
|
104 707
+4%
|
112 617
+8%
|
122 553
+9%
|
126 498
+3%
|
130 591
+3%
|
133 518
+2%
|
|
EPS (Diluted) |
38.61
N/A
|
39.04
+1%
|
39.48
+1%
|
33.99
-14%
|
30.05
-12%
|
29.48
-2%
|
28.29
-4%
|
30.18
+7%
|
31.57
+5%
|
35.77
+13%
|
38.16
+7%
|
43.05
+13%
|
45.06
+5%
|
47.24
+5%
|
51.25
+8%
|
52.49
+2%
|
54.78
+4%
|
57.67
+5%
|
61.64
+7%
|
63.38
+3%
|
65.21
+3%
|
67.32
+3%
|
69.53
+3%
|
67.96
-2%
|
59.72
-12%
|
81
+36%
|
81.7
+1%
|
82.42
+1%
|
88.54
+7%
|
62.25
-30%
|
59.31
-5%
|
61.65
+4%
|
65.4
+6%
|
68.31
+4%
|
71.85
+5%
|
74.45
+4%
|
80.1
+8%
|
87.17
+9%
|
91.93
+5%
|
93.88
+2%
|
97.05
+3%
|