LT0A Cash Flow Statement - Liberty Tripadvisor Holdings Inc - Alpha Spread
L

Liberty Tripadvisor Holdings Inc
F:LT0A

Watchlist Manager
Liberty Tripadvisor Holdings Inc
F:LT0A
Watchlist
Price: 0.26 EUR 2.36% Market Closed
Market Cap: 41.7m EUR
Have any thoughts about
Liberty Tripadvisor Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Liberty Tripadvisor Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
46
50
5
9
3
(1)
26
14
(11)
(15)
(17)
47
46
30
(4)
(1 581)
(1 607)
(1 622)
(1 558)
(9)
37
82
73
(116)
(165)
(853)
(961)
(862)
(982)
(203)
(75)
38
143
120
41
46
11
(51)
(1 004)
(1 020)
(1 044)
Depreciation & Amortization
308
302
301
298
292
288
278
268
259
246
235
222
223
223
217
213
196
182
170
160
163
163
167
169
170
171
170
168
163
159
154
150
137
124
111
97
93
89
87
87
88
Change in Deffered Taxes
(117)
(113)
(74)
(70)
(60)
(44)
(40)
(85)
(82)
(93)
(95)
(52)
0
(49)
(45)
(329)
(330)
(318)
(306)
(8)
(1)
10
7
(79)
(78)
(150)
(147)
(73)
(104)
(43)
(40)
(49)
(26)
(7)
(12)
(20)
(13)
(44)
(89)
(87)
(85)
Stock-Based Compensation
77
94
114
74
76
79
80
82
84
88
90
91
90
96
100
103
113
116
120
123
123
123
123
131
128
120
118
112
115
123
124
125
117
107
100
93
94
97
99
99
0
Other Non-Cash Items
46
54
56
90
105
88
99
141
139
165
157
39
37
49
67
1 902
1 940
1 965
1 967
192
173
133
119
365
356
936
941
702
766
18
(40)
(98)
(145)
(37)
44
61
55
110
1 121
1 187
1 231
Cash Taxes Paid
0
0
0
54
0
0
0
44
0
0
0
30
0
0
0
62
0
0
0
53
0
0
0
47
0
0
0
3
0
0
0
4
0
0
0
(41)
0
0
0
(140)
0
Cash Interest Paid
0
0
0
8
0
0
0
7
0
0
0
10
0
0
0
13
0
0
0
8
0
0
0
28
0
0
0
24
0
0
0
44
0
0
0
41
0
0
0
41
0
Change in Working Capital
126
180
84
58
36
85
35
53
103
150
51
45
57
41
10
14
65
26
114
65
36
2
9
52
(155)
(223)
(156)
(150)
4
118
20
56
93
172
311
206
293
147
90
59
38
Cash from Operating Activities
409
N/A
473
+16%
372
-21%
385
+3%
376
-2%
416
+11%
398
-4%
391
-2%
408
+4%
453
+11%
331
-27%
301
-9%
317
+5%
294
-7%
245
-17%
219
-11%
264
+21%
233
-12%
387
+66%
400
+3%
408
+2%
390
-4%
375
-4%
391
+4%
128
-67%
(119)
N/A
(153)
-29%
(215)
-41%
(153)
+29%
49
N/A
19
-61%
97
+411%
202
+108%
372
+84%
495
+33%
390
-21%
439
+13%
251
-43%
205
-18%
226
+10%
228
+1%
Investing Cash Flow
Capital Expenditures
(70)
(75)
(76)
(90)
(102)
(104)
(129)
(112)
(97)
(93)
(74)
(73)
(74)
(72)
(66)
(65)
(62)
(60)
(59)
(61)
(63)
(68)
(76)
(83)
(86)
(81)
(69)
(55)
(45)
(44)
(49)
(54)
(58)
(56)
(55)
(56)
(58)
(60)
(62)
(63)
(63)
Other Items
(84)
124
(54)
(151)
(45)
(237)
(95)
51
82
64
0
(91)
(3)
56
101
64
(9)
(17)
(17)
12
(56)
(63)
(95)
(93)
(68)
(43)
(14)
(1)
0
(3)
(1)
0
0
2
5
4
0
3
0
0
0
Cash from Investing Activities
(154)
N/A
49
N/A
(130)
N/A
(241)
-85%
(147)
+39%
(341)
-132%
(224)
+34%
(61)
+73%
(15)
+75%
(29)
-93%
(74)
-155%
(164)
-122%
(77)
+53%
(16)
+79%
35
N/A
(1)
N/A
(71)
-7 000%
(77)
-8%
(76)
+1%
(49)
+36%
(119)
-143%
(131)
-10%
(171)
-31%
(176)
-3%
(154)
+13%
(124)
+19%
(83)
+33%
(56)
+33%
(46)
+18%
(47)
-2%
(50)
-6%
(54)
-8%
(58)
-7%
(54)
+7%
(50)
+7%
(52)
-4%
(54)
-4%
(57)
-6%
(62)
-9%
(63)
-2%
(63)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(118)
(102)
2
15
27
27
28
17
7
(6)
(12)
(96)
(245)
(333)
(332)
(246)
(103)
(97)
(96)
(94)
(90)
4
6
(60)
150
149
150
210
(252)
(281)
(281)
(281)
(29)
0
0
0
0
(75)
(75)
(100)
0
Net Issuance of Debt
(17)
(19)
386
386
380
339
(58)
(140)
(222)
(169)
(165)
1
137
174
177
66
(210)
(266)
(273)
(238)
(8)
14
14
(124)
264
250
50
188
445
475
675
675
30
0
9
9
0
0
0
0
0
Other
(13)
(15)
(369)
(381)
(382)
(393)
(68)
(60)
(59)
(47)
(20)
(15)
(23)
(18)
(15)
(19)
(18)
(23)
(22)
(26)
(38)
(38)
(41)
(358)
(358)
(360)
(371)
(53)
(93)
(91)
(91)
(88)
(34)
(31)
(33)
(31)
(32)
(36)
(26)
(27)
(28)
Cash from Financing Activities
(148)
N/A
(136)
+8%
19
N/A
20
+5%
25
+25%
(27)
N/A
(98)
-263%
(183)
-87%
(274)
-50%
(222)
+19%
(197)
+11%
(110)
+44%
(131)
-19%
(177)
-35%
(170)
+4%
(199)
-17%
(331)
-66%
(386)
-17%
(391)
-1%
(358)
+8%
(136)
+62%
(20)
+85%
(21)
-5%
(542)
-2 481%
56
N/A
39
-30%
(171)
N/A
345
N/A
100
-71%
103
+3%
303
+194%
306
+1%
(33)
N/A
(31)
+6%
(24)
+23%
(22)
+8%
(23)
-5%
(102)
-343%
(101)
+1%
(127)
-26%
(128)
-1%
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
(9)
(21)
(12)
(17)
(12)
2
(15)
(10)
(17)
(18)
(2)
6
17
22
(1)
(12)
(16)
0
(9)
(15)
(4)
(5)
(2)
11
8
7
4
(3)
(12)
(14)
(27)
(42)
(23)
(16)
0
7
1
(9)
Net Change in Cash
108
N/A
386
+257%
261
-32%
155
-41%
233
+50%
36
-85%
59
+64%
135
+129%
121
-10%
187
+55%
50
-73%
10
-80%
91
+810%
99
+9%
116
+17%
36
-69%
(116)
N/A
(231)
-99%
(92)
+60%
(23)
+75%
153
N/A
230
+50%
168
-27%
(331)
N/A
25
N/A
(206)
N/A
(396)
-92%
82
N/A
(92)
N/A
109
N/A
269
+147%
337
+25%
97
-71%
260
+168%
379
+46%
293
-23%
346
+18%
92
-73%
49
-47%
37
-24%
28
-24%
Free Cash Flow
Free Cash Flow
339
N/A
398
+17%
296
-26%
295
0%
274
-7%
312
+14%
269
-14%
279
+4%
311
+11%
360
+16%
257
-29%
228
-11%
243
+7%
222
-9%
179
-19%
154
-14%
202
+31%
173
-14%
328
+90%
339
+3%
345
+2%
322
-7%
299
-7%
308
+3%
42
-86%
(200)
N/A
(222)
-11%
(270)
-22%
(198)
+27%
5
N/A
(30)
N/A
43
N/A
144
+235%
316
+119%
440
+39%
334
-24%
381
+14%
191
-50%
143
-25%
163
+14%
165
+1%

See Also

Discover More