Laurent Perrier SA
F:LPE

Watchlist Manager
Laurent Perrier SA Logo
Laurent Perrier SA
F:LPE
Watchlist
Price: 106 EUR 1.92% Market Closed
Market Cap: 627.4m EUR
Have any thoughts about
Laurent Perrier SA?
Write Note

Income Statement

Earnings Waterfall
Laurent Perrier SA

Revenue
312.5m EUR
Cost of Revenue
-120.8m EUR
Gross Profit
191.8m EUR
Operating Expenses
-97.1m EUR
Operating Income
94.7m EUR
Other Expenses
-31.1m EUR
Net Income
63.6m EUR

Income Statement
Laurent Perrier SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
166
N/A
185
+11%
280
+51%
282
+1%
208
-26%
218
+5%
237
+9%
252
+6%
249
-1%
219
-12%
181
-17%
162
-11%
172
+6%
187
+9%
198
+6%
209
+5%
219
+5%
222
+2%
223
+0%
218
-2%
221
+1%
225
+2%
232
+3%
239
+3%
245
+2%
241
-1%
231
-4%
227
-1%
242
+6%
247
+2%
250
+1%
249
0%
242
-3%
214
-12%
195
-9%
253
+29%
306
+21%
337
+10%
308
-9%
307
0%
313
+2%
Gross Profit
Cost of Revenue
(73)
(85)
(145)
(147)
(107)
(110)
(116)
(120)
(117)
(99)
(77)
(74)
(87)
(99)
(107)
(110)
(116)
(120)
(120)
(114)
(118)
(119)
(125)
(130)
(130)
(129)
(122)
(120)
(132)
(132)
(133)
(131)
(124)
(110)
(96)
(125)
(150)
(157)
(133)
(126)
(121)
Gross Profit
93
N/A
100
+8%
135
+35%
135
0%
101
-25%
108
+7%
121
+12%
132
+9%
132
+0%
121
-9%
104
-13%
88
-16%
85
-3%
88
+3%
90
+3%
99
+9%
103
+5%
103
0%
103
+1%
104
+0%
103
-1%
106
+3%
107
+2%
109
+2%
115
+5%
112
-2%
108
-3%
107
-1%
110
+2%
115
+5%
117
+2%
118
+1%
118
+0%
105
-11%
99
-5%
128
+29%
155
+21%
179
+16%
174
-3%
181
+4%
192
+6%
Operating Income
Operating Expenses
(67)
(71)
(87)
(81)
(59)
(60)
(64)
(68)
(67)
(63)
(61)
(60)
(57)
(58)
(57)
(56)
(59)
(63)
(63)
(62)
(62)
(62)
(66)
(68)
(70)
(69)
(67)
(68)
(71)
(74)
(73)
(74)
(78)
(69)
(58)
(66)
(79)
(86)
(89)
(91)
(97)
Selling, General & Administrative
(66)
(70)
(90)
(84)
(61)
(62)
(66)
(69)
(67)
(64)
(64)
(62)
(57)
(59)
(59)
(58)
(60)
(64)
(64)
(63)
(64)
(64)
(68)
(69)
(72)
(70)
(69)
(70)
(71)
(72)
(74)
(77)
(78)
(69)
(58)
(66)
(79)
(85)
(89)
(91)
(97)
Depreciation & Amortization
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
3
4
2
1
2
1
1
1
3
3
1
0
2
3
1
1
1
1
2
2
1
1
1
1
1
1
(0)
(2)
1
3
0
0
0
(0)
(0)
(0)
(0)
0
(0)
Operating Income
26
N/A
29
+11%
48
+66%
54
+12%
42
-23%
48
+14%
57
+19%
64
+12%
66
+3%
58
-13%
43
-25%
29
-34%
29
+0%
30
+3%
33
+12%
43
+30%
45
+4%
40
-10%
40
0%
42
+4%
41
-3%
44
+7%
41
-6%
42
+2%
45
+7%
44
-3%
41
-6%
39
-6%
39
0%
41
+5%
44
+7%
44
+1%
40
-8%
36
-10%
41
+14%
62
+50%
76
+23%
94
+23%
85
-9%
89
+5%
95
+6%
Pre-Tax Income
Interest Income Expense
(7)
(9)
(14)
(14)
(9)
0
(0)
(5)
(12)
(13)
(13)
(12)
(11)
(10)
(10)
(10)
(10)
(10)
(8)
(8)
(7)
(7)
(5)
(5)
(6)
(7)
(6)
(7)
(8)
(7)
(9)
(9)
(6)
(7)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
Non-Reccuring Items
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
0
0
0
0
0
0
(0)
(1)
Total Other Income
(1)
(1)
0
(0)
(0)
(9)
(10)
(5)
(1)
(0)
(1)
(2)
(1)
(1)
1
0
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
(1)
(0)
0
(1)
Pre-Tax Income
19
N/A
20
+10%
34
+66%
40
+19%
33
-18%
39
+17%
47
+21%
53
+13%
54
+1%
44
-17%
29
-34%
15
-49%
17
+14%
19
+11%
23
+24%
33
+43%
34
+4%
30
-11%
32
+4%
34
+8%
33
-3%
37
+11%
36
-3%
37
+3%
38
+5%
37
-4%
35
-6%
31
-10%
31
-1%
34
+10%
34
+1%
36
+4%
35
-2%
30
-14%
35
+18%
56
+60%
70
+25%
88
+25%
79
-10%
82
+4%
86
+6%
Net Income
Tax Provision
(8)
(9)
(13)
(15)
(11)
(12)
(16)
(19)
(19)
(16)
(10)
(5)
(6)
(7)
(8)
(12)
(13)
(11)
(11)
(13)
(12)
(13)
(13)
(13)
(13)
(13)
(12)
(10)
(10)
(11)
(11)
(12)
(11)
(9)
(10)
(15)
(19)
(24)
(20)
(21)
(22)
Income from Continuing Operations
11
12
21
25
23
27
30
35
35
29
19
10
11
12
15
22
22
19
20
22
22
24
23
24
25
24
23
21
21
23
23
24
24
20
25
41
51
64
59
61
64
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Equity Earnings Affiliates
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
12
+5%
20
+75%
25
+24%
23
-10%
27
+19%
30
+13%
34
+14%
35
+1%
29
-18%
19
-34%
10
-50%
11
+12%
12
+12%
15
+25%
21
+44%
22
+1%
19
-12%
20
+6%
22
+6%
22
N/A
24
+12%
23
-5%
24
+4%
25
+6%
24
-4%
23
-4%
21
-10%
21
-1%
23
+13%
23
-1%
24
+2%
24
+0%
20
-14%
25
+24%
41
+62%
50
+23%
64
+27%
58
-8%
60
+3%
64
+6%
EPS (Diluted)
1.8
N/A
1.96
+9%
3.48
+78%
4.25
+22%
3.81
-10%
4.45
+17%
5.03
+13%
5.71
+14%
5.76
+1%
4.83
-16%
3.21
-34%
1.62
-50%
1.8
+11%
2.01
+12%
2.52
+25%
3.62
+44%
3.67
+1%
3.22
-12%
3.43
+7%
3.66
+7%
3.65
0%
4.1
+12%
3.89
-5%
4.04
+4%
4.27
+6%
4.1
-4%
3.93
-4%
3.51
-11%
3.48
-1%
3.92
+13%
3.89
-1%
4
+3%
3.99
0%
3.44
-14%
4.25
+24%
6.94
+63%
8.46
+22%
10.81
+28%
9.89
-9%
10.2
+3%
10.7
+5%

See Also

Discover More