Autoliv Inc
F:LIV

Watchlist Manager
Autoliv Inc Logo
Autoliv Inc
F:LIV
Watchlist
Price: 95.5 EUR 1.06% Market Closed
Market Cap: 7.6B EUR
Have any thoughts about
Autoliv Inc?
Write Note

Relative Value

The Relative Value of one LIV stock under the Base Case scenario is 148.2 EUR. Compared to the current market price of 95.5 EUR, Autoliv Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIV Relative Value
Base Case
148.2 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
90
vs Industry
43
Median 3Y
18.2
Median 5Y
18.5
Industry
16.9
Forward
12.1
vs History
92
vs Industry
44
Median 3Y
9.2
Median 5Y
9.1
Industry
9
vs History
42
vs Industry
32
Median 3Y
9.1
Median 5Y
7.1
Industry
17
vs History
25
vs Industry
15
Median 3Y
3.1
Median 5Y
3.1
Industry
1.4
vs History
82
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
85
vs Industry
41
Median 3Y
5.5
Median 5Y
5.5
Industry
4.8
vs History
80
vs Industry
43
Median 3Y
8
Median 5Y
8.3
Industry
9.7
Forward
6.7
vs History
80
vs Industry
42
Median 3Y
12.7
Median 5Y
13.2
Industry
13.8
Forward
9.3
vs History
90
vs Industry
44
Median 3Y
10.2
Median 5Y
10.2
Industry
10.3
vs History
66
vs Industry
27
Median 3Y
21.3
Median 5Y
21.5
Industry
14.3
vs History
44
vs Industry
29
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

LIV Competitors Multiples
Autoliv Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Autoliv Inc
F:LIV
7.5B EUR 0.8 12.6 7.6 10.9
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 20.5 7.6 14.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
149.4B CNY 4.1 23.7 19.9 19.9
KR
Hyundai Mobis Co Ltd
KRX:012330
23.3T KRW 0.4 6.6 4.7 6.6
IE
Aptiv PLC
NYSE:APTV
14.7B USD 0.7 6.1 7.2 10.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 12.5 4.9 8.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.2B EUR 0.3 14.9 3.7 9.1
CA
Magna International Inc
TSX:MG
17.9B CAD 0.3 11.9 4.8 8.6
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
90.5B CNY 4 36 30.2 30.2
IN
Bosch Ltd
NSE:BOSCHLTD
998.8B INR 5.9 39.2 32.3 37.7

See Also

Discover More
Back to Top