Kudelski SA
F:KUD

Watchlist Manager
Kudelski SA Logo
Kudelski SA
F:KUD
Watchlist
Price: 5.66 EUR -0.88%
Market Cap: 291m EUR
Have any thoughts about
Kudelski SA?
Write Note

Income Statement

Earnings Waterfall
Kudelski SA

Revenue
750.8m USD
Cost of Revenue
-229.2m USD
Gross Profit
521.6m USD
Operating Expenses
-524m USD
Operating Income
-2.4m USD
Other Expenses
-27m USD
Net Income
-29.4m USD

Income Statement
Kudelski SA

Rotate your device to view
Income Statement
Currency: USD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
291
N/A
379
+30%
485
+28%
552
+14%
552
+0%
514
-7%
555
+8%
654
+18%
774
+18%
833
+8%
945
+13%
943
0%
977
+4%
1 044
+7%
995
-5%
965
-3%
988
+2%
965
-2%
900
-7%
888
-1%
887
0%
933
+5%
892
-4%
953
+7%
1 035
+9%
1 020
-1%
984
-3%
992
+1%
993
+0%
935
-6%
908
-3%
860
-5%
810
-6%
732
-10%
729
0%
749
+3%
754
+1%
747
-1%
706
-5%
713
+1%
751
+5%
Gross Profit
Cost of Revenue
(102)
(117)
(141)
(253)
(343)
(320)
(343)
(418)
(500)
(559)
(644)
(642)
(644)
(669)
(636)
(647)
(697)
(689)
(654)
(644)
(644)
(659)
(633)
(685)
(749)
(748)
(286)
(717)
(593)
(747)
(271)
(256)
(255)
(219)
(212)
(223)
(225)
(221)
(200)
(208)
(229)
Gross Profit
190
N/A
262
+38%
344
+31%
299
-13%
209
-30%
194
-7%
212
+9%
236
+11%
274
+16%
274
+0%
301
+10%
301
+0%
333
+11%
375
+13%
359
-4%
318
-11%
291
-8%
276
-5%
246
-11%
245
-1%
243
-1%
273
+12%
259
-5%
268
+4%
286
+7%
272
-5%
698
+157%
276
-61%
400
+45%
189
-53%
637
+238%
604
-5%
555
-8%
513
-8%
518
+1%
526
+2%
529
+1%
525
-1%
505
-4%
505
0%
522
+3%
Operating Income
Operating Expenses
(182)
(222)
(259)
(189)
(111)
(120)
(139)
(169)
(200)
(242)
(286)
(261)
(263)
(269)
(253)
(259)
(262)
(245)
(204)
(188)
(184)
(199)
(199)
(195)
(199)
(186)
(579)
(192)
(378)
(205)
(645)
(595)
(569)
(534)
(503)
(497)
(513)
(505)
(505)
(506)
(524)
Selling, General & Administrative
(160)
(193)
(228)
(158)
(87)
(94)
(111)
(144)
(171)
(203)
(227)
(206)
(211)
(221)
(225)
(225)
(213)
0
0
0
0
0
(137)
0
(150)
0
(522)
0
(137)
0
(556)
(415)
(499)
(386)
(444)
(374)
(462)
(386)
(459)
(375)
(474)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
(19)
0
(12)
0
(12)
0
(18)
0
(14)
0
(10)
0
(11)
0
(12)
0
(14)
Depreciation & Amortization
(16)
(22)
(30)
(32)
(32)
(33)
(30)
(32)
(41)
(52)
(68)
(63)
(60)
(64)
(61)
(67)
(74)
(74)
(64)
(55)
(49)
(48)
(44)
(46)
(44)
(39)
(35)
(44)
(38)
(42)
(43)
(51)
(55)
(51)
(48)
(46)
(42)
(38)
(32)
(31)
(31)
Other Operating Expenses
(6)
(7)
(2)
1
8
7
2
7
12
13
9
9
8
16
33
33
26
(172)
(140)
(133)
(135)
(151)
3
(149)
12
(147)
(10)
(148)
(190)
(163)
(29)
(129)
(1)
(97)
(1)
(78)
1
(82)
(2)
(100)
(6)
Operating Income
8
N/A
40
+421%
85
+111%
110
+31%
98
-12%
74
-24%
73
-1%
67
-8%
74
+10%
32
-56%
16
-52%
41
+162%
70
+72%
106
+52%
106
N/A
59
-45%
30
-50%
30
+3%
42
+37%
57
+36%
59
+4%
74
+25%
59
-19%
74
+24%
87
+18%
86
-1%
119
+38%
84
-29%
22
-74%
(16)
N/A
(7)
+54%
9
N/A
(14)
N/A
(21)
-51%
15
N/A
29
+91%
16
-45%
20
+27%
0
-99%
(1)
N/A
(2)
-81%
Pre-Tax Income
Interest Income Expense
0
0
0
(6)
(14)
(12)
(7)
(8)
(8)
(10)
(6)
(5)
(12)
(10)
(11)
(15)
(19)
(20)
(17)
(12)
(7)
(10)
4
(14)
(22)
(9)
(2)
(8)
(8)
(10)
(4)
(8)
(4)
(7)
(20)
(10)
(2)
(8)
(6)
(9)
(6)
Non-Reccuring Items
(3)
(0)
(2)
(2)
0
47
47
(0)
(0)
0
0
0
0
0
0
0
0
0
(4)
0
0
0
3
0
3
0
(8)
0
(0)
0
0
0
(2)
0
1
0
14
0
1
0
0
Total Other Income
24
10
(7)
(17)
(9)
5
7
15
4
(17)
(18)
(7)
0
(6)
(16)
(11)
(20)
(19)
2
3
2
(1)
(1)
(3)
(2)
(2)
(2)
(0)
(3)
8
(5)
(2)
(6)
(9)
(3)
(1)
(3)
0
(5)
(10)
(12)
Pre-Tax Income
29
N/A
50
+73%
75
+49%
85
+13%
74
-12%
114
+53%
120
+5%
74
-38%
69
-7%
6
-91%
(8)
N/A
29
N/A
58
+100%
89
+54%
79
-12%
33
-58%
(10)
N/A
(9)
+12%
23
N/A
48
+109%
53
+11%
63
+19%
65
+3%
57
-13%
65
+15%
75
+15%
107
+42%
75
-30%
12
-85%
(18)
N/A
(17)
+6%
0
N/A
(25)
N/A
(37)
-45%
(7)
+80%
18
N/A
25
+37%
12
-50%
(10)
N/A
(20)
-97%
(20)
+1%
Net Income
Tax Provision
(5)
(8)
(7)
(7)
(5)
(5)
(10)
(12)
(12)
(11)
(1)
1
(9)
(11)
(14)
(11)
(10)
(9)
(7)
(10)
(11)
(11)
(13)
(12)
(11)
(13)
(18)
(13)
(13)
(15)
(8)
(8)
(13)
(9)
(11)
(12)
(3)
(6)
(6)
(6)
(4)
Income from Continuing Operations
24
42
68
77
69
109
110
62
57
(4)
(9)
30
49
78
64
22
(20)
(18)
16
38
43
52
52
45
54
62
89
62
(1)
(33)
(24)
(8)
(39)
(45)
(18)
6
21
6
(16)
(26)
(25)
Income to Minority Interest
1
(3)
(6)
(6)
(7)
(3)
(2)
0
(1)
(8)
(7)
(6)
(2)
3
(1)
(3)
(1)
1
0
1
(1)
(3)
(8)
(10)
(5)
(6)
(5)
(3)
(4)
(3)
(8)
(9)
(6)
(6)
(5)
(6)
(6)
(5)
(4)
(5)
(5)
Net Income (Common)
25
N/A
39
+60%
63
+59%
71
+14%
63
-12%
106
+68%
108
+2%
62
-42%
55
-11%
(12)
N/A
(16)
-30%
24
N/A
47
+95%
82
+72%
63
-23%
19
-70%
(20)
N/A
(17)
+17%
16
N/A
38
+136%
46
+22%
34
-26%
27
-21%
36
+34%
49
+37%
56
+14%
64
+14%
37
-42%
(15)
N/A
(46)
-210%
(28)
+38%
(11)
+61%
(44)
-297%
(51)
-14%
(23)
+54%
0
N/A
15
+25 500%
(0)
N/A
(21)
-5 671%
(31)
-49%
(29)
+4%
EPS (Diluted)
0.48
N/A
0.77
+60%
1.22
+58%
1.39
+14%
1.21
-13%
1.96
+62%
1.78
-9%
1.19
-33%
1.06
-11%
-0.23
N/A
-0.3
-30%
0.47
N/A
1.06
+126%
1.53
+44%
1.42
-7%
0.35
-75%
-0.45
N/A
-0.31
+31%
0.29
N/A
0.71
+145%
0.84
+18%
0.62
-26%
0.49
-21%
0.65
+33%
0.9
+38%
1.03
+14%
1.17
+14%
0.68
-42%
-0.27
N/A
-0.83
-207%
-0.52
+37%
-0.2
+62%
-0.81
-305%
-0.93
-15%
-0.42
+55%
0
N/A
0.28
N/A
0.01
-96%
-0.37
N/A
-0.55
-49%
-0.53
+4%

See Also

Discover More