K

Kaman Corp
F:KA1

Watchlist Manager
Kaman Corp
F:KA1
Watchlist
Price: 43 EUR 0.47% Market Closed
Market Cap: 1.2B EUR
Have any thoughts about
Kaman Corp?
Write Note

Relative Value

The Relative Value of one KA1 stock under the Base Case scenario is 52.38 EUR. Compared to the current market price of 43 EUR, Kaman Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KA1 Relative Value
Base Case
52.38 EUR
Undervaluation 18%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
Median 3Y
1.3
Median 5Y
1.4
Industry
3.6
vs History
15
vs Industry
Median 3Y
26.4
Median 5Y
7.8
Industry
33
vs History
52
vs Industry
Median 3Y
18.5
Median 5Y
18.1
Industry
21.4
vs History
20
vs Industry
Median 3Y
30.5
Median 5Y
1.5
Industry
28.1
vs History
12
vs Industry
Median 3Y
1.2
Median 5Y
1.3
Industry
3.3
vs History
9
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
3.6
vs History
14
vs Industry
Median 3Y
5
Median 5Y
5
Industry
12.3
vs History
23
vs Industry
Median 3Y
15.3
Median 5Y
13.9
Industry
19.6
vs History
26
vs Industry
Median 3Y
29.5
Median 5Y
23.3
Industry
25.9
vs History
42
vs Industry
Median 3Y
22.6
Median 5Y
22.1
Industry
22.8
vs History
23
vs Industry
Median 3Y
33.9
Median 5Y
16.9
Industry
32.7
vs History
33
vs Industry
Median 3Y
1
Median 5Y
1
Industry
2.4

Multiples Across Competitors

KA1 Competitors Multiples
Kaman Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kaman Corp
F:KA1
1.2B EUR 1.6 159.7 15.3 29.4
US
RTX Corp
LSE:0R2N
153.2B USD 1.9 32.5 17.7 29.9
US
Raytheon Technologies Corp
NYSE:RTX
155B USD 2 32.9 17.9 30.2
US
Boeing Co
NYSE:BA
132.5B USD 1.8 -16.6 -35.7 -26.1
NL
Airbus SE
PAR:AIR
122.4B EUR 1.8 37.5 18.1 28.7
US
Lockheed Martin Corp
NYSE:LMT
115.4B USD 1.6 17.3 12.7 15
FR
Safran SA
PAR:SAF
88.3B EUR 3.4 53.9 17.2 23.6
US
General Dynamics Corp
NYSE:GD
72.5B USD 1.6 19.9 14 16.7
US
TransDigm Group Inc
NYSE:TDG
71.7B USD 9 48.4 23.5 25.6
US
Northrop Grumman Corp
NYSE:NOC
68.5B USD 1.7 28.8 18.8 27.6
UK
Rolls-Royce Holdings PLC
LSE:RR
48.9B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
K
Kaman Corp
F:KA1
Average P/E: 45.2
159.7
N/A N/A
US
RTX Corp
LSE:0R2N
32.5
188%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
32.9
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.6 N/A N/A
NL
Airbus SE
PAR:AIR
37.5
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.9
24%
2.3
US
General Dynamics Corp
NYSE:GD
19.9
50%
0.4
US
TransDigm Group Inc
NYSE:TDG
48.4
88%
0.5
US
Northrop Grumman Corp
NYSE:NOC
28.8
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
K
Kaman Corp
F:KA1
Average EV/EBITDA: 17
15.3
N/A N/A
US
RTX Corp
LSE:0R2N
17.7
98%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -35.7
853%
N/A
NL
Airbus SE
PAR:AIR
18.1
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
General Dynamics Corp
NYSE:GD
14
38%
0.4
US
TransDigm Group Inc
NYSE:TDG
23.5
46%
0.5
US
Northrop Grumman Corp
NYSE:NOC
18.8
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
K
Kaman Corp
F:KA1
Average EV/EBIT: 24.5
29.4
N/A N/A
US
RTX Corp
LSE:0R2N
29.9
242%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.1 N/A N/A
NL
Airbus SE
PAR:AIR
28.7
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
15
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
General Dynamics Corp
NYSE:GD
16.7
45%
0.4
US
TransDigm Group Inc
NYSE:TDG
25.6
45%
0.6
US
Northrop Grumman Corp
NYSE:NOC
27.6
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top